Epam Statements
EP
Epam Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 146.6
100
810.86
70.7
335.74
29.3
—
0
192.89
16.8
214.01
18.7
121.73
10.6
13.249
1.2
—
0
133.81
11.7
35.265
3.1
98.645
8.6
1.695
58.149
1 165.46
100
834.33
71.6
331.13
28.4
—
0
195.8
16.8
217.94
18.7
113.19
9.7
13.123
1.1
—
0
123.66
10.6
9.712
0.8
116.24
10
1.97
58.931
1 157.26
100
797.63
68.9
359.62
31.1
—
0
213.97
18.5
237.13
20.5
122.49
10.6
4.909
0.4
—
0
127.4
11
29.849
2.6
97.554
8.4
1.656
58.911
1 152.1
100
794.3
68.9
357.9
31.1
—
0
194.8
16.9
217.9
18.9
139.9
12.1
17.8
1.5
—
0
131.9
11.4
34.6
3
97.2
8.4
1.65
58.9
1 170.2
100
808.7
69.1
361.5
30.9
—
0
194.4
16.6
217.2
18.6
144.3
12.3
5.7
0.5
—
0
150
12.8
30
2.6
120
10.3
2.03
59.2
1 210.9
100
855.9
70.7
355
29.3
—
0
211.9
17.5
234.7
19.4
120.4
9.9
6.9
0.6
—
0
127.3
10.5
25
2.1
102.3
8.4
1.73
59.3
1 231.3
100
832.7
67.6
398.6
32.4
—
0
205
16.6
228.1
18.5
170.5
13.8
30.7
2.5
—
0
201.2
16.3
46.1
3.7
155
12.6
2.61
59.4
1 226.9
100
826.8
67.4
400.1
32.6
—
0
198
16.1
219.9
17.9
180.2
14.7
10.9
0.9
—
0
191.1
15.6
35.1
2.9
156.1
12.7
2.63
59.4
1 194.9
100
846.3
70.8
348.5
29.2
—
0
232.5
19.5
255.5
21.4
93
7.8
-84.4
-7.06
—
0
8.7
0.7
-9.9
-0.8
18.6
1.6
0.32
59
1 171.6
100
780.8
66.6
390.8
33.4
—
0
217.7
18.6
242
20.7
148.8
12.7
-23
-2
—
0
106.3
9.1
16.6
1.4
89.7
7.7
1.52
58.9
1 107.5
100
727.3
65.7
380.2
34.3
—
0
190.9
17.2
214.5
19.4
165.7
15
-5.7
-0.5
—
0
159.9
14.4
17.7
1.6
142.3
12.8
2.4
59.3
988.5
100
653.4
66.1
335.2
33.9
—
0
169.5
17.1
191
19.3
144.1
14.6
-8.8
-0.9
—
0
135.4
13.7
19.7
2
115.7
11.7
1.95
59.2
881.4
100
583.7
66.2
297.6
33.8
—
0
151.9
17.2
172.4
19.6
125.3
14.2
-2.1
-0.2
—
0
123.2
14
8.5
1
114.7
13
1.94
59
780.8
100
519.3
66.5
261.4
33.5
—
0
136.4
17.5
154.2
19.7
107.3
13.7
7.7
1
—
0
114.9
14.7
5.9
0.8
109
14
1.86
58.8
723.5
100
465.8
64.4
257.7
35.6
—
0
128.9
17.8
145.7
20.1
112
15.5
-10
-1.4
—
0
102
14.1
16.5
2.3
85.5
11.8
1.46
58.8
652.2
100
423.4
64.9
228.9
35.1
—
0
116.5
17.9
132.4
20.3
96.4
14.8
7.6
1.2
—
0
104
15.9
14.5
2.2
89.4
13.7
1.53
58.6
632.4
100
419.5
66.3
212.8
33.6
—
0
114.2
18.1
129.5
20.5
83.4
13.2
-7.4
-1.2
—
0
76.1
12
9.5
1.5
66.6
10.5
1.14
58.2
651.4
100
423.8
65.1
227.6
34.9
—
0
125.1
19.2
140.1
21.5
87.5
13.4
8.9
1.4
—
0
96.4
14.8
10.9
1.7
85.6
13.1
1.47
58.1
632.8
100
410.1
64.8
222.7
35.2
—
0
125
19.8
137.9
21.8
84.7
13.4
0.1
0.02
—
0
84.8
13.4
10.3
1.6
74.5
11.8
1.29
58
588.1
100
377.5
64.2
210.6
35.8
—
0
118.9
20.2
130
22.1
80.6
13.7
-0.6
-0.1
—
0
80
13.6
13
2.2
67
11.4
1.16
57.8
551.6
100
355.9
64.5
195.7
35.5
—
0
111.8
20.3
122.8
22.3
72.9
13.2
-2.4
-0.4
—
0
70.5
12.8
11.7
2.1
58.8
10.7
1.02
57.6
521.3
100
344.7
66.1
176.6
33.9
—
0
101.8
19.5
112
21.5
64.7
12.4
-0.4
-0.08
—
0
64.3
12.3
3.5
0.7
60.8
11.7
1.06
57.2
504.9
100
319
63.2
185.9
36.8
—
0
101.5
20.1
107.7
21.3
78.3
15.5
0.5
0.1
—
0
78.8
15.6
18.8
3.7
60
11.9
1.05
56.9
468.2
100
301.1
64.3
167.1
35.7
—
0
92.5
19.8
102.5
21.9
64.6
13.8
1.4
0.3
—
0
66
14.1
7.2
1.5
65.6
14
1.15
57
445.6
100
289.2
64.9
156.5
35.1
—
0
91.8
20.6
102.2
22.9
54.2
12.2
2.9
0.7
—
0
57.1
12.8
7.6
1.7
50.3
11.3
0.88
56.6
424.1
100
277.6
65.5
146.5
34.5
—
0
87.8
20.7
97.9
23.1
48.7
11.5
-0.8
-0.2
—
0
47.9
11.3
6
1.4
64.4
15.2
1.14
56.2
399.3
254.1
145.2
—
84.8
93.1
52.1
—
—
52.1
8.3
-30.9
-0.58
52.9
377.5
239.4
138.2
—
81.2
88.9
49.2
1.3
—
50.6
8
42.6
0.77
55.2
349
220.1
128.8
—
80.4
88.2
40.7
2.4
—
43
5.7
37.4
0.68
54.8
324.7
207.7
116.9
—
78.5
86
31
-2.4
—
28.6
5
23.6
0.44
53.9
313.5
198.2
115.3
—
71.4
77.9
37.4
-5.3
—
32.1
7.3
24.8
0.46
53.4
298.3
190.8
107.5
—
67.5
73.6
33.9
-0.7
—
33.2
7.1
26.2
0.49
53.9
283.8
180.8
103.1
—
64.2
71
32.1
-1.2
—
30.9
6.5
24.4
0.46
53.3
264.5
167.4
97.1
—
61.5
66.8
30.3
-0.1
—
30.3
6.4
23.9
0.45
52.9
260.3
158.3
102
—
64.4
70.2
31.8
3
—
34.7
7.1
27.6
0.52
52.7
236
148.5
87.6
—
55.4
59.8
27.8
0.9
—
28.7
5.8
22.9
0.44
52.3
217.8
134.3
83.5
—
56
59.9
23.6
0.8
—
24.4
5.2
19.2
0.37
51.9
200
125.9
74.2
—
46.9
51.3
22.8
-4.6
—
18.2
3.5
14.7
0.29
51
202.2
121.5
80.7
—
49.8
54.5
26.2
2.5
-1.9
24.6
6.2
18.4
0.37
50.3
192.8
122.5
70.3
—
42.9
48.4
21.8
0.5
—
22.4
3.3
19
0.38
49.8
174.7
110.1
64.6
—
38.7
46.1
18.5
-0.1
—
18.4
3.6
14.8
0.3
49.6
160.4
102.5
57.9
—
32.4
36
21.9
-0.3
—
21.6
4.2
17.4
0.35
49.2
157.6
97.6
60
—
33
36.8
23.2
0.1
—
23.3
4.6
18.8
0.38
49.1
140.2
88.5
51.6
—
27.9
31.4
20.2
0.1
—
20.4
3.9
16.4
0.34
48.7
133.2
83.5
49.6
—
28.5
32.1
17.5
-0.1
—
17.4
3.3
14.1
0.29
48
124.2
77.9
46.3
—
27.1
30.8
15.5
0.1
—
15.7
3
12.7
0.27
47.6