Elastic Statements
ES
Data from Elastic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
21 Nov, 2024
Expected release date:
—
Elastic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
365.36
5.2 %
100
93.179
25.5
272.18
6.5 %
74.5
88.157
24.1
164.27
45
276.42
-4.5 %
75.7
-4.236
87.4 %
-1.2
2.638
0.7
0.006
0.002
-1.782
93.9 %
-0.5
23.668
6.5
-25.45
48.3 %
-7
-0.247
103.24
347.42
3.7 %
100
91.757
26.4
255.66
3.5 %
73.6
89.284
25.7
176.85
57.6
289.31
0.3 %
83.3
-33.651
18.6 %
-9.7
4.674
-1.9
0.008
3.2
-29.156
33.2 %
-8.4
20.071
5.8
-49.227
-19.8 %
-14.2
-0.481
102.28
335
2.1 %
100
87.871
26.2
247.13
1.6 %
73.8
93.741
28
172.57
51.5
288.47
7.2 %
86.1
-41.339
-60.7 %
-12.3
-0.509
-0.2
2.571
0.8
-43.65
-80.3 %
-13.03
-2.55
-0.8
-41.1
-123.3 %
-12.3
-0.406
101.29
327.96
5.6 %
100
84.642
25.8
243.31
5.5 %
74.2
87.202
26.6
161.4
49.2
269.04
7.1 %
82
-25.722
-24.1 %
-7.8
-0.268
-0.08
2.468
0.8
-24.204
-23.2 %
-7.4
-200.33
-61.08
176.12
810.3 %
53.7
1.685
104.5
310.61
5.7 %
100
80.089
25.8
230.52
6.6 %
74.2
79.713
25.7
152.25
49
251.26
0.1 %
80.9
-20.732
40.3 %
-6.7
0.351
0.1
1.539
0.5
-19.649
44.3 %
-6.3
5.147
1.7
-24.796
48.9 %
-8
-0.25
99.073
293.8
5 %
100
77.5
26.4
216.3
4.8 %
73.6
79.9
27.2
152.3
51.8
251
2.9 %
85.4
-34.7
8.2 %
-11.8
-6.3
-2.1
7.3
2.5
-35.3
11.3 %
-12.01
13.3
4.5
-48.5
-3.9 %
-16.5
-0.5
97.9
279.9
1.9 %
100
73.7
26.3
206.3
3.5 %
73.7
80.9
28.9
144.5
51.6
244
2.5 %
87.2
-37.8
2.1 %
-13.5
-6.3
-2.3
6.7
2.4
-39.8
43.3 %
-14.2
7
2.5
-46.7
35.7 %
-16.7
-0.48
96.9
274.6
3.9 %
100
75.2
27.4
199.4
5.2 %
72.6
76.6
27.9
144.3
52.5
238
0.5 %
86.7
-38.6
18.4 %
-14.06
-6.3
-2.3
5.5
2
-70.2
-74.2 %
-25.6
2.4
0.9
-72.6
-53.5 %
-26.4
-0.76
96.1
264.4
5.7 %
100
74.8
28.3
189.6
7.1 %
71.7
73.9
28
143.6
54.3
236.9
0.7 %
89.6
-47.3
18.6 %
-17.9
-6.2
-2.3
15
5.7
-40.3
39.6 %
-15.2
7
2.6
-47.3
32 %
-17.9
-0.5
95.3
250.1
4.5 %
100
73
29.2
177.1
3 %
70.8
76.2
30.5
140.4
56.1
235.2
2.7 %
94
-58.1
-1.9 %
-23.2
-6.4
-2.6
0.3
0.1
-66.7
3.2 %
-26.7
2.8
1.1
-69.6
-6.1 %
-27.8
-0.74
94.6
239.4
6.9 %
100
67.4
28.2
172
5.7 %
71.8
76.5
32
134
56
229
11.3 %
95.7
-57
-32.3 %
-23.8
-6.4
-2.7
-2.9
-1.2
-68.9
-30.2 %
-28.8
-3.3
-1.4
-65.6
-15.7 %
-27.4
-0.7
93.8
223.9
8.7 %
100
61.3
27.4
162.7
7 %
72.7
69
30.8
120.7
53.9
205.8
9.9 %
91.9
-43.1
-22.4 %
-19.2
-6.2
-2.8
-0.9
-0.4
-52.9
-19.7 %
-23.6
3.8
1.7
-56.7
-20.6 %
-25.3
-0.61
93
206
6.7 %
100
53.9
26.2
152.1
6.1 %
73.8
62.8
30.5
108.3
52.6
187.3
7.5 %
90.9
-35.2
-14.3 %
-17.09
-6.3
-3.06
-0.7
-0.3
-44.2
-39 %
-21.5
2.9
1.4
-47
-36.2 %
-22.8
-0.51
92.2
193.1
8.7 %
100
49.7
25.7
143.4
8.8 %
74.3
59.4
30.8
99.6
51.6
174.2
3.1 %
90.2
-30.8
17 %
-16
-1.8
-0.9
1
0.5
-31.8
15.6 %
-16.5
2.7
1.4
-34.5
20.3 %
-17.9
-0.38
91.2
177.6
13 %
100
45.8
25.8
131.8
14.5 %
74.2
55.4
31.2
99.5
56
168.9
12.9 %
95.1
-37.1
-7.5 %
-20.9
-0.1
-0.06
-0.6
-0.3
-37.7
-2.4 %
-21.2
5.6
3.2
-43.3
-13.9 %
-24.4
-0.48
89.9
157.1
8.4 %
100
42
26.7
115.1
8.2 %
73.3
51.4
32.7
86.5
55.1
149.6
10.9 %
95.2
-34.5
-21.5 %
-22
-0.1
-0.06
-2.3
-1.5
-36.8
-29.1 %
-23.4
1.1
0.7
-38
-30.1 %
-24.2
-0.43
88.3
144.9
12.4 %
100
38.4
26.5
106.4
13.2 %
73.4
46.7
32.2
77.6
53.6
134.9
9.1 %
93.1
-28.4
3.7 %
-19.6
—
0
-0.1
-0.07
-28.5
-53.2 %
-19.7
0.7
0.5
-29.2
-53.7 %
-20.2
-0.34
86.4
128.9
4.3 %
100
34.8
27
94
5.1 %
72.9
45.7
35.5
67.4
52.3
123.6
-0.1 %
95.9
-29.5
14.2 %
-22.9
—
0
10.9
8.5
-18.6
45.1 %
-14.4
0.4
0.3
-19
39.1 %
-14.7
-0.23
84.2
123.6
9.2 %
100
34.3
27.8
89.4
12 %
72.3
45.6
36.9
68.9
55.7
123.7
2.5 %
100.1
-34.4
16.1 %
-27.8
—
0
0.7
0.6
-33.9
22.2 %
-27.4
-2.7
-2.2
-31.2
29.6 %
-25.2
-0.38
82.1
113.2
12 %
100
33.4
29.5
79.8
10.4 %
70.5
46.1
40.7
66.5
58.7
120.7
9.4 %
106.6
-41
-7.9 %
-36.2
—
0
-1.3
-1.1
-43.6
13.3 %
-38.5
0.7
0.6
-44.3
11.4 %
-39.1
-0.55
80.7
101.1
12.7 %
100
28.8
28.5
72.3
13.9 %
71.5
38.5
38.1
64.3
63.6
110.3
6.9 %
109.1
-38
4.5 %
-37.6
—
0
1.7
1.7
-50.3
-21.5 %
-49.8
-0.3
-0.3
-50
-19.6 %
-49.5
-0.64
77.8
89.7
11.3 %
100
26.3
29.3
63.5
11 %
70.8
35.1
39.1
61.4
68.5
103.2
15.8 %
115.1
-39.8
-24.8 %
-44.4
—
0
0.9
1
-41.4
-31.8 %
-46.2
0.4
0.4
-41.8
-20.1 %
-46.6
-0.56
74.6
80.6
13.8 %
100
23.4
29
57.2
13.5 %
71
30.8
38.2
58.2
72.2
89.1
20.4 %
110.5
-31.9
-35.2 %
-39.6
—
0
0.7
0.9
-31.4
-43.4 %
-39
3.5
4.3
-34.8
-62.6 %
-43.2
-0.49
71.8
70.8
11.3 %
100
20.4
28.8
50.4
12 %
71.2
25.7
36.3
48.3
68.2
74
3.1 %
104.5
-23.6
12.3 %
-33.3
—
0
1.9
2.7
-21.9
18.3 %
-30.9
-0.6
-0.8
-21.4
22.2 %
-30.2
-0.3
70.7
63.6
12.4 %
100
18.6
29.2
45
9.5 %
70.8
25.2
39.6
46.6
73.3
71.8
21.5 %
112.9
-26.9
-49.4 %
-42.3
—
0
0.3
0.5
-26.8
-50.6 %
-42.1
0.7
1.1
-27.5
-47.8 %
-43.2
-0.4
69.5
56.6
14.1 %
100
15.6
27.6
41.1
14.2 %
72.6
18.8
33.2
40.3
71.2
59.1
7.5 %
104.4
-18
5.3 %
-31.8
—
0
0.6
1.1
-17.8
10.1 %
-31.4
0.8
1.4
-18.6
13.1 %
-32.9
-0.27
69.5
49.6
18.9 %
100
13.6
27.4
36
16.5 %
72.6
17.4
35.1
37.6
75.8
55
27.6 %
110.9
-19
-54.5 %
-38.3
—
0
-0.5
-1.008
-19.8
-57.1 %
-39.9
0.5
1
-21.4
-60.9 %
-43.1
-0.29
69.5
41.7
12.7 %
100
10.8
25.9
30.9
10 %
74.1
14.9
35.7
28.2
67.6
43.1
24.2 %
103.4
-12.3
-86.4 %
-29.5
—
0
-0.2
-0.5
-12.6
-80 %
-30.2
0.7
1.7
-13.3
-66.3 %
-31.9
-0.19
69.5
37
17.1 %
9
28.1
16.1 %
12
22.7
34.7
5.2 %
-6.6
25 %
—
0.1
-7
29.3 %
1
-8
20 %
-0.12
69.5
31.6
16.2 %
7.4
24.2
16.3 %
10.7
22.3
33
5.4 %
-8.8
16.2 %
—
-0.7
-9.9
3.9 %
0.1
-10
15.3 %
-0.14
69.5
27.2
17.7 %
6.3
20.8
16.2 %
9.6
21.7
31.3
-21 %
-10.5
51.4 %
—
0.2
-10.3
52.5 %
1.5
-11.8
46.8 %
-0.17
69.5
23.1
8.5 %
5.2
17.9
5.9 %
9.6
29.9
39.6
68.5 %
-21.6
-227.3 %
—
—
-21.7
-214.5 %
0.5
-22.2
-161.2 %
-0.32
69.5
21.3
28.3 %
4.4
16.9
34.1 %
7.1
16.3
23.5
11.9 %
-6.6
20.5 %
—
-0.2
-6.9
22.5 %
1.6
-8.5
10.5 %
-0.12
69.5
16.6
—
3.9
12.6
—
6.3
14.7
21
—
-8.3
—
—
-0.6
-8.9
—
0.6
-9.5
—
-0.14
69.5