Fair Statements
FI
Data from Fair`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
23 Jan, 2025
Fair Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
453.81
1.3 %
100
89.574
19.7
364.24
1.3 %
80.3
44.208
9.7
122.76
27.1
167.06
-1.4 %
36.8
197.18
3.6 %
43.4
-28.515
-6.3
2.72
0.6
171.38
2.4 %
37.8
35.692
7.9
135.69
7.5 %
29.9
5.44
24.929
447.85
3.2 %
100
88.225
19.7
359.62
3.7 %
80.3
44.217
9.9
124.88
27.9
169.37
11.4 %
37.8
190.25
-2.4 %
42.5
-26.868
-6
3.935
0.9
167.32
-3.1 %
37.4
41.062
9.2
126.26
-2.7 %
28.2
5.05
25.015
433.81
13.5 %
100
86.946
20
346.86
16.2 %
80
40.88
9.4
110.87
25.6
152.02
3.2 %
35
194.84
28.7 %
44.9
-26.093
-6.01
3.986
0.9
172.73
32.3 %
39.8
42.935
9.9
129.8
7.2 %
29.9
5.16
25.154
382.06
-2 %
100
83.461
21.8
298.6
-2.7 %
78.2
42.635
11.2
104.33
27.3
147.24
4.3 %
38.5
151.36
-8.7 %
39.6
-24.162
-6.3
3.393
0.9
130.59
-7 %
34.2
9.525
2.5
121.06
19.4 %
31.7
4.8
25.219
389.73
-2.2 %
100
82.832
21.3
306.9
-6.1 %
78.7
41.596
10.7
99.331
25.5
141.2
-5.7 %
36.2
165.7
-6.4 %
42.5
-24.304
-6.2
-0.93
-0.2
140.47
-11 %
36
39.041
10
101.42
-21.2 %
26
4.01
25.271
398.69
4.8 %
100
71.846
18
326.84
8.8 %
82
41.455
10.4
108.08
27.1
149.81
6.5 %
37.6
177.03
10.8 %
44.4
-24.545
-6.2
5.301
1.3
157.79
14.8 %
39.6
29.029
7.3
128.76
26.8 %
32.3
5.08
25.337
380.27
10.3 %
100
79.806
21
300.46
12 %
79
40.266
10.6
100.16
26.3
140.7
8.3 %
37
159.76
15.4 %
42
-23.897
-6.3
1.605
0.4
137.47
16.6 %
36.2
35.919
9.4
101.55
4 %
26.7
4
25.419
344.87
-1.1 %
100
76.569
22.2
268.3
0.8 %
77.8
36.633
10.6
92.995
27
129.9
-1.7 %
37.7
138.4
3.2 %
40.1
-22.8
-6.6
0.364
0.1
117.9
4.2 %
34.2
20.26
5.9
97.643
7.7 %
28.3
3.84
25.443
348.75
-0.1 %
100
82.486
23.7
266.26
-1.5 %
76.3
35.511
10.2
96.153
27.6
132.11
1.9 %
37.9
134.16
-4.6 %
38.5
-20.84
-6
-0.206
-0.06
113.11
-6.4 %
32.4
22.411
6.4
90.699
-3 %
26
3.55
25.564
348.97
-2.3 %
100
78.691
22.5
270.27
-5.3 %
77.5
35.88
10.3
93.248
26.7
129.66
-2.8 %
37.2
140.62
-7.5 %
40.3
-18.721
-5.4
-1
-0.3
120.89
-8.7 %
34.6
27.394
7.9
93.5
-10.4 %
26.8
3.61
25.867
357.19
10.8 %
100
71.794
20.1
285.4
12.7 %
79.9
36.387
10.2
96.414
27
133.34
-3.1 %
37.3
152.06
31.6 %
42.6
-17.211
-4.8
-2.361
-0.7
132.49
26.4 %
37.1
28.102
7.9
104.38
22.9 %
29.2
3.95
26.421
322.36
-3.7 %
100
69.203
21.5
253.16
-3.5 %
78.5
38.98
12.1
98.048
30.4
137.57
-1.1 %
42.7
115.59
-6.1 %
35.9
-12.195
-3.8
1.429
0.4
104.82
-0.6 %
32.5
19.861
6.2
84.959
-0.9 %
26.4
3.09
27.524
334.58
-1.1 %
100
72.361
21.6
262.22
2.5 %
78.4
41.142
12.3
97.369
29.1
139.07
-9.9 %
41.6
123.14
21.2 %
36.8
-10.49
-3.1
0.771
0.2
105.47
-43.9 %
31.5
19.746
5.9
85.72
-43.3 %
25.6
3.01
28.525
338.18
2.1 %
100
82.24
24.3
255.94
5.3 %
75.7
45.826
13.6
107.73
31.9
154.37
8.8 %
45.6
101.58
0.4 %
30
-10.018
-3
3.526
1
187.89
104.6 %
55.6
36.694
10.9
151.2
120.2 %
44.7
5.18
29.195
331.36
6.1 %
100
88.333
26.6
243.03
9 %
73.3
43.612
13.2
97.272
29.4
141.83
4.7 %
42.8
101.2
15.8 %
30.5
-9.943
-3
0.568
0.2
91.824
4.4 %
27.7
23.15
7
68.674
-20.6 %
20.7
2.33
29.531
312.41
-16.5 %
100
89.528
28.6
222.89
-20.6 %
71.4
40.651
13
93.911
30.1
135.5
-11.6 %
43.4
87.387
-31.4 %
28
-9.641
-3.07
2.88
0.9
87.96
15.1 %
28.2
1.468
0.5
86.492
46.3 %
27.7
2.9
29.789
374.36
19.3 %
100
93.676
25
280.68
24.7 %
75
46.706
12.5
105.61
28.2
153.26
7.7 %
40.9
127.41
53.8 %
34
-9.932
-2.6
0.875
0.2
76.433
0.3 %
20.4
17.307
4.6
59.126
-7.7 %
15.8
1.98
29.83
313.73
1.9 %
100
88.569
28.2
225.16
2.4 %
71.8
41.411
13.2
99.832
31.8
142.29
-1.3 %
45.4
82.871
9.4 %
26.4
-11.223
-3.6
4.56
1.5
76.208
22 %
24.3
12.132
3.9
64.076
9.9 %
20.4
2.15
29.744
307.97
3.2 %
100
88.139
28.6
219.83
5.8 %
71.4
39.439
12.8
103.47
33.6
144.11
-5.7 %
46.8
75.726
37.7 %
24.6
-11.254
-3.7
-2.008
-0.6
62.464
49.1 %
20.3
4.176
1.4
58.288
6.1 %
18.9
1.94
29.985
298.5
-2.2 %
100
90.758
30.4
207.75
-4.4 %
69.6
38.943
13
112.02
37.5
152.76
3.9 %
51.2
54.986
-21.8 %
18.4
-8.623
-2.9
-1.364
-0.5
41.895
-31.2 %
14
-13.026
-4.4
54.921
0.6 %
18.4
1.82
30.169
305.34
-2.8 %
100
87.996
28.8
217.35
-4.3 %
71.2
39.396
12.9
105.99
34.7
147.06
4.1 %
48.2
70.287
-18 %
23
-9.957
-3.3
0.558
0.2
60.888
-22 %
19.9
6.304
2.1
54.584
-14.9 %
17.9
1.8
30.291
314.25
12.9 %
100
87.215
27.8
227.03
17.8 %
72.2
36.972
11.8
102.91
32.7
141.33
-1.9 %
45
85.708
76.5 %
27.3
-11.039
-3.5
3.385
1.1
78.054
95.3 %
24.9
13.902
4.4
64.152
92.2 %
20.4
2.12
30.292
278.23
6.1 %
100
85.568
30.8
192.67
3.5 %
69.3
37.684
13.6
104.93
37.7
144.12
5.1 %
51.8
48.549
-0.9 %
17.4
-9.288
-3.3
0.713
0.3
39.974
7.6 %
14.4
6.593
2.4
33.381
-16.6 %
12
1.1
30.259
262.26
2.2 %
100
76.066
29
186.19
5.4 %
71
35.426
13.5
100.26
38.2
137.19
6.3 %
52.3
49.004
3 %
18.7
-10.08
-3.9
-1.768
-0.7
37.156
-24.2 %
14.2
-2.851
-1.1
40.007
22.3 %
15.2
1.32
30.336
256.53
0.6 %
100
79.962
31.2
176.57
0.3 %
68.8
34.407
13.4
93.054
36.3
129.01
-1.9 %
50.3
47.558
6.8 %
18.6
-9.512
-3.7
10.944
4.2
48.99
29.3 %
19.1
-0.442
-0.2
32.713
10.1 %
12.7
1.06
30.697
254.99
-0.5 %
100
79.011
31
175.98
-0.4 %
69
32.483
12.7
97.391
38.2
131.44
0.9 %
51.6
44.537
-4.1 %
17.5
-9.093
-3.6
2.458
1
37.902
-3.2 %
14.9
8.181
3.2
29.721
-4.6 %
11.6
0.95
31.161
256.26
10.3 %
100
79.493
31
176.77
11.9 %
69
32.519
12.7
96.125
37.5
130.33
7.6 %
50.8
46.439
26.1 %
18.1
-6.396
-2.5
-0.881
-0.4
39.162
26.8 %
15.3
7.993
3.1
31.169
-5.2 %
12.2
1.04
29.985
232.36
-8.2 %
74.432
157.93
-11.3 %
28.974
90.342
121.1
3.3 %
36.825
-39.4 %
-6.266
0.319
30.878
-43 %
-2.001
32.879
-17.9 %
1.04
31.561
253.21
9.6 %
75.202
178
10.4 %
30.226
84.262
117.2
1.7 %
60.803
32.5 %
-6.387
-0.214
54.202
53.4 %
14.158
40.044
58.7 %
1.25
31.96
230.99
1.1 %
69.793
161.19
3.2 %
27.839
84.089
115.29
-0.8 %
45.9
14.6 %
-6.653
0.555
35.331
6.6 %
10.104
25.227
0.6 %
0.78
32.224
228.38
4 %
72.131
156.25
4.4 %
26.663
86.231
116.21
1.3 %
40.041
14.6 %
-6.578
-0.327
33.136
15.6 %
8.052
25.084
-33.8 %
0.78
32.26
219.6
-6.9 %
69.997
149.6
-7.4 %
26.142
85.214
114.68
-1.7 %
34.927
-22.2 %
-6.172
-0.1
28.655
-25.3 %
-9.246
37.901
18.1 %
1.16
32.536
235.82
-1.2 %
74.298
161.53
-6.3 %
27.773
85.429
116.61
-0.4 %
44.915
-18.8 %
-6.313
-0.243
38.359
-23.7 %
6.255
32.104
-8.2 %
1
32.221
238.78
15.5 %
66.384
172.39
19.4 %
26.417
87.172
117.08
10.6 %
55.319
43.6 %
-6.781
1.752
50.29
56.5 %
15.303
34.987
51.4 %
1.08
32.313
206.68
3.3 %
62.298
144.38
4.7 %
24.848
77.501
105.86
-1.1 %
38.524
24.9 %
-6.815
0.435
32.144
35.2 %
9.028
23.116
20.1 %
0.72
32.262
200.08
-14 %
62.193
137.88
-16.8 %
24.631
78.838
107.05
-1.4 %
30.834
-46.1 %
-6.724
-0.334
23.776
-30.9 %
4.535
19.241
-42.3 %
0.59
32.436
232.76
11.2 %
67.042
165.71
15.8 %
26.236
78.693
108.56
4.5 %
57.158
45.4 %
-6.867
0.112
34.417
13 %
1.098
33.319
67.4 %
1.03
32.494
209.37
1.1 %
66.202
143.16
5.2 %
25.61
74.645
103.85
2.1 %
39.31
14.3 %
-7.36
0.77
30.464
17 %
10.558
19.906
5.5 %
0.62
32.363
207.11
9.3 %
70.991
136.12
10.4 %
24.341
73.863
101.72
3.4 %
34.399
38.3 %
-7.718
-0.648
26.033
42.1 %
7.163
18.87
31 %
0.58
32.448
189.55
-14.5 %
66.3
123.25
-18.1 %
22.637
72.801
98.37
-0.7 %
24.88
-51.6 %
-7.205
0.649
18.324
-58.7 %
3.917
14.407
-60.6 %
0.43
33.128
221.6
12.1 %
71
150.5
11.6 %
22.4
73.7
99.1
1.3 %
51.4
38.9 %
—
-7.1
44.4
46.5 %
7.8
36.6
78.5 %
1.1
33.2
197.6
6.5 %
62.8
134.9
6 %
23.2
71.6
97.8
10.5 %
37
-4.4 %
-7.1
0.9
30.3
-3.2 %
9.8
20.5
-1.4 %
0.58
35.2
185.5
0.7 %
58.2
127.3
0.2 %
19.7
65.9
88.5
0.5 %
38.7
-0.8 %
-7.1
-0.4
31.3
15.1 %
10.5
20.8
22.4 %
0.59
35.3
184.3
-3.2 %
57.3
127
-4.9 %
18.1
67
88.1
5.8 %
39
-22.3 %
-7.1
-1
27.2
-36.6 %
10.2
17
-40.6 %
0.47
35.8
190.3
3.5 %
56.8
133.5
5.9 %
17.8
62.4
83.3
-8.2 %
50.2
41.8 %
-7.1
-0.1
42.9
50 %
14.4
28.6
45.9 %
0.79
36.1
183.8
2.5 %
57.7
126.1
4.6 %
18.6
68.7
90.7
4 %
35.4
6.6 %
-7.4
0.8
28.6
12.6 %
9
19.6
5.9 %
0.54
36.4
179.3
—
58.9
120.5
—
16
67.6
87.2
—
33.2
—
-7.8
—
25.4
—
6.9
18.5
—
0.51
36.5