Fastly Statements
FS
Data from Fastly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
12 Feb, 2025
Fastly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
137.21
3.7 %
100
62.466
45.5
74.74
2.5 %
54.5
31.884
23.2
68.367
49.8
105.05
-9.8 %
76.6
-30.311
30.5 %
-22.09
3.346
2.4
-0.317
-0.2
-37.561
12.8 %
-27.4
0.455
0.3
-38.016
13.1 %
-27.7
-0.273
139.24
132.37
-0.9 %
100
59.47
44.9
72.901
-0.5 %
55.1
35.106
26.5
76.892
58.1
116.5
-2.5 %
88
-43.597
5.8 %
-32.9
3.473
2.6
0.193
0.1
-43.068
0 %
-32.5
0.661
0.5
-43.729
-0.7 %
-33.04
-0.318
137.44
133.52
-3.1 %
100
60.286
45.2
73.234
-3.4 %
54.8
38.248
28.6
76.646
57.4
119.49
1 %
89.5
-46.26
-8.6 %
-34.6
3.269
2.4
-0.089
-0.07
-43.08
-80.6 %
-32.3
0.347
0.3
-43.427
-85.7 %
-32.5
-0.323
134.59
137.78
7.8 %
100
62.003
45
75.774
14.6 %
55
38.27
27.8
75.888
55.1
118.36
-1.5 %
85.9
-42.584
21.1 %
-30.9
3.84
2.8
-0.763
-0.6
-23.851
56.1 %
-17.3
-0.465
-0.3
-23.386
56.9 %
-17
-0.177
131.88
127.8
4.1 %
100
61.7
48.3
66.1
3 %
51.7
39.1
30.6
76.9
60.2
120.2
5.3 %
94.1
-54
-8.2 %
-42.3
4
3.1
—
0
-54.3
-412.3 %
-42.5
—
0
-54.3
-407.5 %
-42.5
-0.42
129.9
122.8
4.4 %
100
58.6
47.7
64.2
6.5 %
52.3
37.4
30.5
72.9
59.4
114.1
6.1 %
92.9
-49.9
-5.5 %
-40.6
3.3
2.7
-0.8
-0.7
-10.6
76.2 %
-8.6
0.1
0.08
-10.7
76.1 %
-8.7
-0.08
127.9
117.6
-1.4 %
100
57.3
48.7
60.3
-3.7 %
51.3
37.4
31.8
66.7
56.7
107.5
-3.2 %
91.4
-47.3
2.5 %
-40.2
3
2.6
-0.3
-0.3
-44.6
4.9 %
-37.9
0.1
0.09
-44.7
4.3 %
-38.01
-0.36
125.4
119.3
10 %
100
56.7
47.5
62.6
18.8 %
52.5
37.2
31.2
70.9
59.4
111.1
-2.8 %
93.1
-48.5
21.3 %
-40.7
1.5
1.3
—
0
-46.9
25.9 %
-39.3
-0.2
-0.2
-46.7
26.3 %
-39.1
-0.38
123.6
108.5
5.9 %
100
55.8
51.4
52.7
14.3 %
48.6
39
35.9
73.3
67.6
114.3
-0.6 %
105.3
-61.6
10.7 %
-56.8
0.6
0.6
1.9
1.8
-63.3
-288.3 %
-58.3
0.1
0.09
-63.4
-286.6 %
-58.4
-0.52
122.3
102.5
0.1 %
100
56.5
55.1
46.1
-4.9 %
45
38.7
37.8
74.2
72.4
115
3.1 %
112.2
-69
-9.5 %
-67.3
—
0
-1.7
-1.7
-16.3
74.6 %
-15.9
0.2
0.2
-16.4
74.5 %
-16
-0.14
121.2
102.4
4.8 %
100
53.9
52.6
48.5
-2.6 %
47.4
40.4
39.5
69.1
67.5
111.5
4.7 %
108.9
-63
-11.1 %
-61.5
-0.9
-0.9
-0.3
-0.3
-64.2
-11.7 %
-62.7
—
0
-64.3
-11.8 %
-62.8
-0.54
119.7
97.7
12.7 %
100
47.9
49
49.8
9.5 %
51
35
35.8
69.7
71.3
106.5
6 %
109
-56.7
-3.3 %
-58.03
-1
-1.02
0.2
0.2
-57.5
-2.3 %
-58.9
—
0
-57.5
-2.3 %
-58.9
-0.49
116.5
86.7
2 %
100
41.2
47.5
45.5
1.8 %
52.5
32.5
37.5
66.3
76.5
100.5
-1.7 %
115.9
-54.9
4.5 %
-63.3
-1.3
-1.5
—
0
-56.2
3.9 %
-64.8
—
0
-56.2
3.6 %
-64.8
-0.48
116.5
85
0.1 %
100
40.3
47.4
44.7
-5.7 %
52.6
30.3
35.6
70.3
82.7
102.2
5 %
120.2
-57.5
-15 %
-67.6
-1.2
-1.4
0.2
0.2
-58.5
-15.8 %
-68.8
-0.2
-0.2
-58.3
-15 %
-68.6
-0.51
115.3
84.9
2.8 %
100
37.5
44.2
47.4
-3.1 %
55.8
29
34.2
66.9
78.8
97.3
3.6 %
114.6
-50
-11.1 %
-58.9
-0.5
-0.6
-0.1
-0.1
-50.5
13.4 %
-59.5
0.2
0.2
-50.7
-10.9 %
-59.7
-0.44
114.1
82.6
17 %
100
33.8
40.9
48.9
18.4 %
59.2
25.6
31
67.3
81.5
93.9
63 %
113.7
-45
-176.1 %
-54.5
-0.3
-0.4
-0.7
-0.8
-58.3
-149.1 %
-70.6
-12.6
-15.3
-45.7
-92 %
-55.3
-0.4
113
70.6
-5.5 %
100
29.3
41.5
41.3
-8.2 %
58.5
18.3
25.9
38.4
54.4
57.6
-2 %
81.6
-16.3
-18.1 %
-23.09
-0.1
-0.1
0.1
0.1
-23.4
-61.4 %
-33.1
0.3
0.4
-23.8
-64.1 %
-33.7
-0.22
105.9
74.7
18.8 %
100
29.7
39.8
45
26.1 %
60.2
16.7
22.4
41.3
55.3
58.8
23.5 %
78.7
-13.8
-15 %
-18.5
—
0
-0.1
-0.1
-14.5
-29.5 %
-19.4
—
0
-14.5
-20.8 %
-19.4
-0.14
99.8
62.9
6.8 %
100
27.3
43.4
35.7
6.9 %
56.8
14.3
22.7
32.6
51.8
47.6
0.2 %
75.7
-12
14.3 %
-19.08
0.4
0.6
0.4
0.6
-11.2
18.8 %
-17.8
0.8
1.3
-12
14.9 %
-19.08
-0.13
95.4
58.9
18.3 %
100
25.5
43.3
33.4
21.5 %
56.7
13
22.1
34.5
58.6
47.5
17.9 %
80.6
-14
-9.4 %
-23.8
0.5
0.8
-0.2
-0.3
-13.8
-14 %
-23.4
0.3
0.5
-14.1
-15.6 %
-23.9
-0.15
94.4
49.8
7.8 %
100
22.3
44.8
27.5
8.3 %
55.2
12.1
24.3
28.1
56.4
40.3
8.6 %
80.9
-12.8
-9.4 %
-25.7
0.5
1
0.1
0.2
-12.1
21.9 %
-24.3
—
0
-12.2
21.8 %
-24.5
-0.13
93.2
46.2
1.3 %
100
20.8
45
25.4
-1.6 %
55
11.2
24.2
25.8
55.8
37.1
9.4 %
80.3
-11.7
-44.4 %
-25.3
-2.1
-4.5
-1.7
-3.7
-15.5
-59.8 %
-33.5
0.1
0.2
-15.6
-60.8 %
-33.8
-0.17
90.7
45.6
11.8 %
100
19.7
43.2
25.8
11.7 %
56.6
10.2
22.4
23.7
52
33.9
12.3 %
74.3
-8.1
-14.1 %
-17.8
-0.8
-1.8
-0.8
-1.8
-9.7
-32.9 %
-21.3
0.1
0.2
-9.7
-32.9 %
-21.3
-0.11
90.7
40.8
10.9 %
100
17.7
43.4
23.1
14.9 %
56.6
9.3
22.8
20.8
51
30.2
8.6 %
74
-7.1
7.8 %
-17.4
-0.2
-0.5
—
0
-7.3
13.1 %
-17.9
—
0
-7.3
14.1 %
-17.9
-0.08
90.7
36.8
7 %
100
16.7
45.4
20.1
6.9 %
54.6
9.2
25
18.6
50.5
27.8
14.9 %
75.5
-7.7
-42.6 %
-20.9
-0.2
-0.5
-0.5
-1.4
-8.4
-44.8 %
-22.8
0.1
0.3
-8.5
-46.6 %
-23.1
-0.09
90.7
34.4
5.8 %
100
15.7
45.6
18.8
9.9 %
54.7
8.1
23.5
16.1
46.8
24.2
-6.9 %
70.3
-5.4
39.3 %
-15.7
-0.2
-0.6
-0.1
-0.3
-5.8
37 %
-16.9
—
0
-5.8
37.6 %
-16.9
-0.06
90.7
32.5
8.3 %
100
15.4
47.4
17.1
10.3 %
52.6
8
24.6
18
55.4
26
5.7 %
80
-8.9
2.2 %
-27.4
-0.2
-0.6
-0.1
-0.3
-9.2
2.1 %
-28.3
0.1
0.3
-9.3
1.1 %
-28.6
-0.1
90.7
30
14.5 %
14.5
15.5
15.7 %
7.9
16.7
24.6
3.4 %
-9.1
12.5 %
-0.2
-0.1
-9.4
13 %
0.1
-9.4
13.8 %
-0.1
90.7
26.2
7.8 %
12.8
13.4
—
8.2
15.7
23.8
16.1 %
-10.4
-44.4 %
-0.2
-0.2
-10.8
-45.9 %
0.1
-10.9
-47.3 %
-0.12
90.7
24.3
-0.4 %
10.9
13.4
-3.6 %
6.8
13.8
20.5
12.6 %
-7.2
-67.4 %
-0.1
-0.1
-7.4
-57.4 %
—
-7.4
-57.4 %
-0.08
90.7
24.4
—
10.5
13.9
—
6.1
12.1
18.2
—
-4.3
—
-0.2
-0.2
-4.7
—
—
-4.7
—
-0.05
90.7