GoDaddy Statements
GD
GoDaddy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 124.5
100
408.3
36.3
716.2
63.7
205.9
18.3
262.1
23.3
501.1
44.6
215.1
19.1
-39.5
-3.5
8.3
0.7
174.9
15.6
28.6
2.5
146.3
13
1.011
144.64
1 108.5
100
414.5
37.4
694
62.6
202.9
18.3
255.6
23.1
495.7
44.8
198.3
17.8
-41.3
-3.7
9.6
0.9
143.2
12.9
-258.3
-23.3
401.5
36.2
2.756
145.68
1 100.3
100
402.2
36.6
698.1
63.4
203.8
18.5
254.5
23.1
497
45.2
201.1
18.3
-43.6
-4
1.2
0.1
147.5
13.4
-966.6
-87.8
1 113.9
101.2
7.635
145.9
1 069.7
100
396.9
37.1
672.8
62.9
201.6
18.8
253.7
23.7
495.9
46.4
176.9
16.5
-44
-4.1
6.3
0.6
127.9
12
-3.1
-0.3
130.7
12.2
0.89
147.3
1 048.1
100
388.4
37.1
659.7
62.9
219.2
20.9
259.9
24.8
522.6
49.9
137.1
13.1
-45.6
-4.4
6.8
0.6
80.8
7.7
-2.3
-0.2
82.9
7.9
0.54
154.1
1 036
100
386.1
37.3
649.9
62.7
215
20.8
265.6
25.6
529.1
51.1
120.8
11.7
-45.8
-4.4
22.6
2.2
47.6
4.6
0.2
0.02
47.3
4.6
0.3
156.6
1 039.9
100
379.5
36.5
660.4
63.5
206.3
19.8
268.8
25.8
524.6
50.4
135.8
13.1
-42.2
-4.06
6.8
0.7
95.9
9.2
2.1
0.2
93.6
9
0.59
157.8
1 033.2
100
374.3
36.2
658.9
63.8
199.5
19.3
276
26.7
524
50.7
134.9
13.1
-35.6
-3.4
3.1
0.3
97.2
9.4
-2.8
-0.3
99.8
9.7
0.63
158.4
1 015.5
100
360.5
35.5
655
64.5
198.1
19.5
274.3
27
520.8
51.3
134.2
13.2
-34.9
-3.4
-1.2
-0.1
88.5
8.7
-2
-0.2
90.4
8.9
0.56
161.7
1 002.7
100
370.2
36.9
632.5
63.1
190.1
19
284.6
28.4
522.9
52.1
109.6
10.9
-33.6
-3.4
-1.1
-0.1
74.9
7.5
6.3
0.6
68.4
6.8
0.41
166.8
1 019.3
100
373.2
36.6
646.1
63.4
175.5
17.2
280.8
27.5
506.2
49.7
139.9
13.7
-32.2
-3.2
-1.1
-0.1
91.5
9
4.1
0.4
87.2
8.6
0.52
169.2
964
100
345.8
35.9
618.2
64.1
172.4
17.9
279.2
29
502.3
52.1
115.9
12
-32.5
-3.4
-1.2
-0.1
97.6
10.1
-0.1
-0.01
97.5
10.1
0.57
169.8
931.3
100
332
35.6
599.3
64.4
172
18.5
289.3
31.1
511.3
54.9
88
9.4
-32.6
-3.5
-0.9
-0.1
54.5
5.9
7.6
0.8
46.8
5
0.27
171.1
901.1
100
321.2
35.6
579.9
64.4
186.4
20.7
306.5
34
541.9
60.1
38
4.2
-28.7
-3.2
0.7
0.08
10
1.1
-0.8
-0.09
10.8
1.2
0.06
173.1
873.9
100
301.9
34.5
572
65.5
148.6
17
277.2
31.7
477.2
54.6
94.8
10.8
-26.8
-3.07
-0.3
-0.03
65.4
7.5
-5.4
-0.6
70.5
8.1
0.42
168.3
844.4
100
290.2
34.4
554.2
65.6
141.4
16.7
264.9
31.4
457
54.1
97.2
11.5
-23.9
-2.8
1.2
0.1
69.7
8.3
4.6
0.5
64.7
7.7
0.38
171.4
806.4
100
289.4
35.9
517
64.1
135.9
16.9
309.8
38.4
494.1
61.3
22.9
2.8
-19.4
-2.4
-675.8
-83.8
-672.3
-83.4
0.9
0.1
-673.2
-83.5
-4.06
165.8
792
100
277.1
35
514.9
65
134.5
17
260.9
32.9
447.6
56.5
67.3
8.5
-21.2
-2.7
-1.4
-0.2
41.8
5.3
-1.4
-0.2
42.9
5.4
0.24
177.9
780.4
100
270.8
34.7
509.6
65.3
125
16
262.3
33.6
436.1
55.9
73.5
9.4
-21.7
-2.8
5
0.6
56.5
7.2
-4.6
-0.6
60.5
7.8
0.34
178.1
760.5
100
265
34.8
495.5
65.2
116.4
15.3
237.8
31.3
404.1
53.1
91.4
12
-22.9
-3.01
5.6
0.7
74.1
9.7
-2.7
-0.4
76.2
10
0.42
181.7
737.2
100
254.6
34.5
482.6
65.5
127.2
17.3
264.6
35.9
445.6
60.4
37
5
-23.1
-3.1
5.2
0.7
-13.5
-1.8
-0.8
-0.1
-12.6
-1.7
-0.07
176
710
100
236.4
33.3
473.6
66.7
124
17.5
273.6
38.5
454.8
64.1
18.8
2.6
-24.4
-3.4
14.9
2.1
9.3
1.3
-3.9
-0.5
12.9
1.8
0.07
183.1
695.8
100
230.4
33.1
465.4
66.9
114.7
16.5
250.9
36.1
423.6
60.9
41.8
6
-24.9
-3.6
20
2.9
36.9
5.3
-6.6
-0.9
42.5
6.1
0.23
182.6
679.5
100
226.9
33.4
452.6
66.6
112.2
16.5
241.6
35.6
415.1
61.1
37.5
5.5
-25
-3.7
0.7
0.1
13.2
1.9
-0.9
-0.1
13.2
1.9
0.07
182.4
651.6
100
221.3
34
430.3
66
105.1
16.1
224.7
34.5
386.8
59.4
43.5
6.7
-24.7
-3.8
0.2
0.03
19
2.9
-1.2
-0.2
18.1
2.8
0.1
180.9
633.2
100
215.3
34
417.9
66
102
16.1
231.3
36.5
391.1
61.8
26.8
4.2
-23.8
-3.8
0.9
0.1
3.9
0.6
-0.3
-0.05
3.3
0.5
0.02
178.8
602.2
202
400.2
94.5
224
377.2
23
-23.8
87.1
86
-4.4
92.6
0.52
177.2
582.2
200.3
381.9
91
198.8
349.8
32.1
-24.4
1.7
4.1
-3
22.4
0.19
114.8
557.8
196.4
361.4
90.1
209.7
355.3
6.1
-22
34.7
18.8
-4.6
20.8
0.11
176.7
489.7
176.8
312.9
80.2
195.4
307.2
5.7
-12.8
6.7
-2.1
1
0.6
0.01
100.2
485.9
172.1
313.8
73.6
183.8
295.9
17.9
-14.2
-4.2
-0.5
0.3
-1.9
-0.02
87.8
472.1
169.2
302.9
72.3
166
281.7
21.2
-14.4
0.6
7.4
-0.9
4.8
0.05
96.7
456.2
162.1
294.1
70.2
174.9
284.4
9.7
-14.3
-6.9
-11.5
-0.4
-8.9
-0.11
79.9
433.7
154.4
279.3
71.7
167.4
278
1.3
-14.3
-3.9
-16.9
1.4
-10.5
-0.15
67.8
425.4
145
280.4
67.4
157.8
267.6
12.8
-14.5
0.3
-1.4
-0.9
0.1
—
66.2
411.1
144
267.1
67.5
148.7
256.8
10.3
-14.6
—
-4.3
0.9
-2.5
-0.04
65
394.5
139.7
254.8
67.7
182.3
288.4
-33.6
-16.6
0.5
-71.1
0.2
-29.8
-0.46
64.6
376.3
137.2
239.1
67.6
154.6
259.6
-20.5
-23.5
0.2
-43.8
-0.4
-43.4
-0.34
129.1
371.7
133.8
237.9
67.1
133.7
240.5
-2.6
-23.7
-0.3
-26.6
0.2
-26.8
-0.18
151.2
356.9
131.8
225.1
62.4
130.9
231.8
-6.8
-23
1.1
-28.7
-1
-27.6
-0.18
151.2
338.5
127
211.5
63.4
128.7
229.9
-18.4
-20.5
0.6
-38.3
-0.7
-37.5
-0.25
151.2
320.2
125.9
194.3
61.6
130.2
228.4
-34.2
-17.6
-0.8
-52.6
-1.2
-51.3
-0.34
151.2
305.9
123.1
182.9
62.1
133.5
233.4
-50.6
-18.1
0.8
-67.9
-2.4
-65.5
-0.43
151.2
286.1
119.8
166.4
53.6
109.8
197.4
-31.1
-17.1
1.5
-46.7
0.6
-47.3
-0.31
151.2
276
116.5
159.5
45.3
98.7
177.5
-18
-17.1
—
-35
0.4
-35.3
-0.23
151.2
262.8
114.5
148.2
47
98.4
180.5
-32.3
-18.6
-0.6
-51.4
0.3
-51.8
-0.34
151.2