Instructure Statements
IN
Instructure Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
170.44
100
55.681
32.7
114.76
67.3
27.655
16.2
49.289
28.9
101.22
59.4
13.546
7.9
-26.419
-15.5
-0.003
-0.002
-27.613
-16.2
-6.664
-3.9
-20.949
-12.3
-0.143
146.11
155.46
100
51.77
33.3
103.69
66.7
24.486
15.8
45.988
29.6
95.961
61.7
7.724
5
-21.92
-14.1
-0.003
-0.002
-28.192
-18.1
-7.067
-4.5
-21.125
-13.6
-0.145
145.46
135.38
100
47
34.7
88.376
65.3
20.516
15.2
39.325
29
79.305
58.6
9.071
6.7
-5.322
-3.9
-0.21
-0.2
-5.308
-3.9
0.459
0.3
-5.767
-4.3
-0.04
144.88
134.9
100
46.7
34.6
88.3
65.5
18.9
14
40.3
29.9
78.7
58.3
9.5
7
-9.5
-7.04
—
0
-7.4
-5.5
-1.9
-1.4
-5.5
-4.08
-0.04
144.2
131.1
100
44.3
33.8
86.8
66.2
20.1
15.3
44.7
34.1
84.2
64.2
2.5
1.9
-10
-7.6
0.8
0.6
-11.6
-8.8
-0.7
-0.5
-11
-8.4
-0.08
143.6
128.8
100
45.3
35.2
83.5
64.8
20.1
15.6
42.3
32.8
82.1
63.7
1.4
1.1
-8.1
-6.3
0.3
0.2
-14
-10.9
-2.1
-1.6
-11.9
-9.2
-0.08
143.1
124.7
100
44.8
35.9
79.9
64.1
19.5
15.6
40.7
32.6
78.8
63.2
1.2
1
-6.9
-5.5
-0.5
-0.4
-6.7
-5.4
-1
-0.8
-5.7
-4.6
-0.04
142.7
122.4
100
43.9
35.9
78.5
64.1
18.6
15.2
39.7
32.4
76.7
62.7
1.8
1.5
-6.9
-5.6
—
0
-13.1
-10.7
-3.1
-2.5
-10.1
-8.3
-0.07
142.1
114.6
100
42.3
36.9
72.2
63
18.2
15.9
41
35.8
77.5
67.6
-5.2
-4.5
-4.6
-4.01
0.1
0.09
-14.6
-12.7
-1.7
-1.5
-12.9
-11.3
-0.09
141.5
113.5
100
40.9
36
72.5
63.9
16.9
14.9
38.8
34.2
73.7
64.9
-1.2
-1.06
-4.5
-4
0.6
0.5
-7.9
-7
-2.4
-2.1
-5.5
-4.8
-0.04
141
110.6
100
41.8
37.8
68.8
62.2
16.6
15
57.7
52.2
74.2
67.1
-5.5
-5
-6.2
-5.6
-0.3
-0.3
-34.4
-31.1
-13.7
-12.4
-20.7
-18.7
-0.15
140.7
107.2
100
41.5
38.7
65.8
61.4
15.8
14.7
54.9
51.2
70.7
66
-5
-4.7
-11.3
-10.5
-1.6
-1.5
-17.9
-16.7
-4.6
-4.3
-13.3
-12.4
-0.1
136.6
93.6
100
41
43.8
52.6
56.2
14.3
15.3
50.3
53.7
64.5
68.9
-12
-12.8
-15.7
-16.8
-0.1
-0.1
-27.7
-29.6
-6.1
-6.5
-21.7
-23.2
-0.16
138.5
94
100
45.6
48.5
48.3
51.4
17.1
18.2
54.6
58.1
71.7
76.3
-23.3
-24.8
-17.2
-18.3
-0.6
-0.6
-42.4
-45.1
-9.3
-9.9
-33.1
-35.2
-0.24
138.5
71.4
100
24.4
34.2
47
65.8
19.3
27
44.3
62
63.6
89.1
-16.6
-23.2
0.3
0.4
-5.7
-8
-22
-30.8
0.2
0.3
-22.2
-31.09
-0.16
138.5
69.195
100
22.932
33.1
46.263
66.9
21.838
31.6
46.535
67.3
69.666
100.7
-23.403
-33.8
0.558
0.8
0.523
0.8
-22.322
-32.3
0.683
1
-23.005
-33.2
-0.608
37.813
68.335
100
21.29
31.2
47.045
68.8
21.8
31.9
44.425
65
67.624
99
-20.579
-30.1
0.309
0.5
-0.495
-0.7
-20.765
-30.4
0.158
0.2
-20.923
-30.6
-0.562
37.25
62.867
100
20.447
32.5
42.42
67.5
20.949
33.3
42.73
68
64.992
103.4
-22.572
-35.9
0.288
0.5
-0.173
-0.3
-22.457
-35.7
-1.708
-2.7
-20.749
-33.005
-0.565
36.729
58.076
100
18.157
31.3
39.919
68.7
18.939
32.6
39.877
68.7
59.378
102.2
-19.459
-33.5
0.644
1.1
-0.08
-0.1
-18.895
-32.5
-2.753
-4.7
-16.142
-27.8
-0.452
35.729
56.251
100
17.122
30.4
39.129
69.6
14.281
25.4
32.837
58.4
47.388
84.2
-8.259
-14.7
0.871
1.5
-0.167
-0.3
-7.555
-13.4
0.032
0.06
-7.587
-13.5
-0.216
35.19