IONQ Statements
IO
Data from IONQ`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
IONQ Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.4
9 %
100
6.451
52
5.949
2.3 %
48
33.178
267.6
21.016
169.5
59.084
7.9 %
476.5
-53.135
-8.6 %
-428.5
4.508
36.4
-3.853
-31.07
-52.48
-39.8 %
-423.2
0.016
0.1
-52.496
-39.8 %
-423.4
-0.245
214.31
11.381
50.1 %
100
5.563
48.9
5.818
37.5 %
51.1
31.204
274.2
19.25
169.1
54.759
-4.1 %
481.1
-48.941
7.4 %
-430.02
4.801
42.2
6.594
57.9
-37.546
5.1 %
-329.9
0.015
0.1
-37.561
5.1 %
-330.03
-0.177
211.64
7.582
24.2 %
100
3.351
44.2
4.231
40.9 %
55.8
32.368
426.9
20.784
274.1
57.107
-0.6 %
753.2
-52.876
2.9 %
-697.4
4.799
63.3
8.493
112
-39.584
5.5 %
-522.08
0.008
0.1
-39.592
5.5 %
-522.2
-0.19
208.16
6.106
-0.6 %
100
3.103
50.8
3.003
-28.2 %
49.2
31.62
517.9
22.325
365.6
57.451
23.9 %
940.9
-54.448
-29.1 %
-891.7
5.207
85.3
7.346
120.3
-41.895
6.4 %
-686.1
0.009
0.1
-41.904
6.5 %
-686.3
-0.204
205.34
6.14
11.2 %
100
1.96
31.9
4.18
15.2 %
68.1
24.6
400.7
19.03
309.9
46.37
26.3 %
755.2
-42.19
-27.5 %
-687.1
5.01
81.6
-7.59
-123.6
-44.77
-2.4 %
-729.2
0.04
0.7
-44.81
-2.5 %
-729.8
-0.22
203.39
5.52
28.7 %
100
1.88
34.1
3.63
11.3 %
65.8
19.87
360
14.52
263
36.72
17.4 %
665.2
-33.09
-18.1 %
-599.5
4.88
88.4
-15.51
-281
-43.72
-59.9 %
-792.03
—
0
-43.72
-59.9 %
-792.03
-0.22
201.43
4.29
12.6 %
100
1.02
23.8
3.26
12 %
76
16.23
378.3
13.26
309.1
31.29
17.9 %
729.4
-28.02
-18.6 %
-653.1
4.23
98.6
-3.55
-82.8
-27.34
-46.6 %
-637.3
—
0
-27.34
-46.6 %
-637.3
-0.14
200.11
3.81
38 %
100
0.9
23.6
2.91
43.3 %
76.4
13.7
359.6
11.48
301.3
26.53
-1.5 %
696.3
-23.63
5.1 %
-620.2
3.17
83.2
1.81
47.5
-18.65
22.2 %
-489.5
—
0
-18.65
22.2 %
-489.5
-0.09
199.14
2.76
5.7 %
100
0.73
26.4
2.03
8.6 %
73.6
13.29
481.5
12.12
439.1
26.94
29.5 %
976.1
-24.91
-31.6 %
-902.5
2.06
74.6
-1.13
-40.9
-23.98
-1353.3 %
-868.8
—
0
-23.98
-1353.3 %
-868.8
-0.12
198.3
2.61
33.8 %
100
0.74
28.4
1.87
34.5 %
71.6
9.65
369.7
9.69
371.3
20.8
5.7 %
796.9
-18.93
-3.6 %
-725.3
1.26
48.3
16.02
613.8
-1.65
61 %
-63.2
—
0
-1.65
61 %
-63.2
-0.01
197.21
1.95
18.2 %
100
0.57
29.2
1.39
3 %
71.3
7.34
376.4
11.07
567.7
19.67
61.4 %
1008.7
-18.28
-68.6 %
-937.4
—
0
14.06
721
-4.23
94.3 %
-216.9
—
0
-4.23
94.3 %
-216.9
-0.02
196.18
1.65
617.4 %
100
0.3
18.2
1.35
—
81.8
4.92
298.2
6.27
380
12.19
15.8 %
738.8
-10.84
-3 %
-657
—
0
-63.25
-3833.3
-74.08
-401.2 %
-4489.7
—
0
-74.08
-401.2 %
-4489.7
-0.39
191.83
0.23
4.5 %
100
0.23
100
—
100 %
0
6.18
2687
3.75
1630.4
10.53
-23 %
4578.3
-10.52
21.8 %
-4573.9
-4.26
-1852.2
—
0
-14.78
3.3 %
-6426.09
—
0
-14.78
3.3 %
-6426.09
-0.12
120.61
0.22
—
100
0.508
230.9
-0.29
—
-131.8
9.131
4150.5
3.09
1404.5
13.67
253.2 %
6213.6
-13.46
-247.8 %
-6118.2
-0.05
-22.7
-1.79
-813.6
-15.29
-653.2 %
-6950
—
0
-15.29
-653.2 %
-6950
-0.09
203.96
—
—
100
—
0
—
—
0
—
0
3.87
0
3.87
495.4 %
0
-3.87
-495.4 %
0
0.05
0
1.8
0
-2.03
87.5 %
0
—
0
-2.03
87.5 %
0
-0.05
37.5
—
—
100
—
0
—
—
0
—
0
0.65
0
0.65
6329.3 %
0
-0.65
-6329.3 %
0
-0.67
0
-14.89
0
-16.2
-160137.4 %
0
—
0
-16.2
-160137.4 %
0
-0.46
34.91
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
0
37.906