IONQ Statements
IO
IONQ Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.381
100
5.563
48.9
5.818
51.1
31.204
274.2
19.25
169.1
54.759
481.1
-48.941
-430.02
4.801
42.2
6.594
57.9
-37.546
-329.9
0.015
0.1
-37.561
-330.03
-0.177
211.64
7.582
100
3.351
44.2
4.231
55.8
32.368
426.9
20.784
274.1
57.107
753.2
-52.876
-697.4
4.799
63.3
8.493
112
-39.584
-522.08
0.008
0.1
-39.592
-522.2
-0.19
208.16
6.106
100
3.103
50.8
3.003
49.2
31.62
517.9
22.325
365.6
57.451
940.9
-54.448
-891.7
5.207
85.3
7.346
120.3
-41.895
-686.1
0.009
0.1
-41.904
-686.3
-0.204
205.34
6.14
100
1.96
31.9
4.18
68.1
24.6
400.7
19.03
309.9
46.37
755.2
-42.19
-687.1
5.01
81.6
-7.59
-123.6
-44.77
-729.2
0.04
0.7
-44.81
-729.8
-0.22
203.39
5.52
100
1.88
34.1
3.63
65.8
19.87
360
14.52
263
36.72
665.2
-33.09
-599.5
4.88
88.4
-15.51
-281
-43.72
-792.03
—
0
-43.72
-792.03
-0.22
201.43
4.29
100
1.02
23.8
3.26
76
16.23
378.3
13.26
309.1
31.29
729.4
-28.02
-653.1
4.23
98.6
-3.55
-82.8
-27.34
-637.3
—
0
-27.34
-637.3
-0.14
200.11
3.81
100
0.9
23.6
2.91
76.4
13.7
359.6
11.48
301.3
26.53
696.3
-23.63
-620.2
3.17
83.2
1.81
47.5
-18.65
-489.5
—
0
-18.65
-489.5
-0.09
199.14
2.76
100
0.73
26.4
2.03
73.6
13.29
481.5
12.12
439.1
26.94
976.1
-24.91
-902.5
2.06
74.6
-1.13
-40.9
-23.98
-868.8
—
0
-23.98
-868.8
-0.12
198.3
2.61
100
0.74
28.4
1.87
71.6
9.65
369.7
9.69
371.3
20.8
796.9
-18.93
-725.3
1.26
48.3
16.02
613.8
-1.65
-63.2
—
0
-1.65
-63.2
-0.01
197.21
1.95
100
0.57
29.2
1.39
71.3
7.34
376.4
11.07
567.7
19.67
1008.7
-18.28
-937.4
—
0
14.06
721
-4.23
-216.9
—
0
-4.23
-216.9
-0.02
196.18
1.65
100
0.3
18.2
1.35
81.8
4.92
298.2
6.27
380
12.19
738.8
-10.84
-657
—
0
-63.25
-3833.3
-74.08
-4489.7
—
0
-74.08
-4489.7
-0.39
191.83
0.23
100
0.23
100
—
0
6.18
2687
3.75
1630.4
10.53
4578.3
-10.52
-4573.9
-4.26
-1852.2
—
0
-14.78
-6426.09
—
0
-14.78
-6426.09
-0.12
120.61
0.22
100
0.508
230.9
-0.29
-131.8
9.131
4150.5
3.09
1404.5
13.67
6213.6
-13.46
-6118.2
-0.05
-22.7
-1.79
-813.6
-15.29
-6950
—
0
-15.29
-6950
-0.09
203.96
—
100
—
0
—
0
—
0
3.87
0
3.87
0
-3.87
0
0.05
0
1.8
0
-2.03
0
—
0
-2.03
0
-0.05
37.5
—
100
—
0
—
0
—
0
0.65
0
0.65
0
-0.65
0
-0.67
0
-14.89
0
-16.2
0
—
0
-16.2
0
-0.46
34.91
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
0
37.906