Juniper Statements
JN
Juniper Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 189.6
100
501.1
42.1
688.5
57.9
274.6
23.1
358.2
30.1
632.8
53.2
55.7
4.7
1.5
0.06
0.5
0.1
47
4
10.8
0.9
34.1
2.9
0.102
332.7
1 148.9
100
468
40.7
680.9
59.3
296.6
25.8
366.1
31.9
662.7
57.7
18.2
1.6
-14.5
-1.3
2.3
0.2
-26.4
-2.3
-27.7
-2.4
-0.8
-0.07
-0.002
322.6
1 364.8
100
557.6
40.9
807.2
59.1
289.1
21.2
372.9
27.3
662
48.5
145.2
10.6
-6.9
-0.5
-1.2
-0.09
117.6
8.6
-10.4
-0.8
124.3
9.1
0.383
324.7
1 397.8
100
587.4
42
810.4
58
288.5
20.6
371.8
26.6
660.3
47.2
150.1
10.7
-6
-0.4
1.2
0.09
82.8
5.9
5
0.4
76.1
5.4
0.235
323.8
1 430.1
100
617
43.1
813.1
56.9
282
19.7
373.5
26.1
655.5
45.8
157.6
11
-99
-6.9
-0.6
-0.04
41.5
2.9
15
1
24.4
1.7
0.075
326
1 371.8
100
600.6
43.8
771.2
56.2
284.8
20.8
371.2
27.1
656
47.8
115.2
8.4
-8.8
-0.6
0.2
0.01
107.1
7.8
19.6
1.4
85.4
6.2
0.26
329.1
1 448.8
100
621.8
42.9
827
57.1
269.2
18.6
356.4
24.6
625.6
43.2
201.4
13.9
3.9
0.3
-2.4
-0.2
205
14.1
22.4
1.5
180.4
12.5
0.546
330.1
1 414.6
100
626.8
44.3
787.8
55.7
274
19.4
351.5
24.8
625.5
44.2
162.3
11.5
-11
-0.8
1.9
0.1
140.2
9.9
16.6
1.2
121.5
8.6
0.369
328.9
1 269.6
100
575.5
45.3
694.1
54.7
244.3
19.2
341.5
26.9
585.8
46.1
108.3
8.5
-9.9
-0.8
1.8
0.1
145.5
11.5
31.6
2.5
113.4
8.9
0.346
328.1
1 168.2
100
518.8
44.4
649.4
55.6
248.6
21.3
333.5
28.5
582.1
49.8
67.3
5.8
-13.2
-1.1
0.3
0.03
45.6
3.9
-10.1
-0.9
55.7
4.8
0.168
331.1
1 299.9
100
549.5
42.3
750.4
57.7
254.9
19.6
341.5
26.3
596.4
45.9
154
11.8
6.4
0.5
1
0.08
161.3
12.4
28.4
2.2
132.9
10.2
0.4
332.2
1 188.8
100
496.6
41.8
692.2
58.2
251.8
21.2
318.4
26.8
570.2
48
122
10.3
-8.5
-0.7
0.2
0.02
111.8
9.4
22.9
1.9
88.9
7.5
0.269
331.1
1 172.3
100
490.4
41.8
681.9
58.2
245.8
21
328.8
28
574.6
49
107.3
9.2
-10.4
-0.9
-0.5
-0.04
74.8
6.4
12.8
1.1
62
5.3
0.188
330.4