Kaleyra Statements
KL
Kaleyra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.752
100
64.981
74.9
21.771
25.1
5.314
6.1
20.651
23.8
25.965
29.9
-4.194
-4.8
-3.977
-4.6
-0.2
-0.2
-8.692
-10.02
0.397
0.5
-9.089
-10.5
-0.686
13.256
83.618
100
62.518
74.8
21.1
25.2
5.402
6.5
20.05
24
25.452
30.4
-4.352
-5.2
-4.603
-5.5
0.015
0.02
-8.94
-10.7
1.024
1.2
-9.964
-11.9
-0.764
13.045
93.662
100
76.635
81.8
17.027
18.2
2.834
3
21.942
23.4
24.776
26.5
-7.749
-8.3
-6.09
-6.5
0.065
0.07
-63.22
-67.5
-5.375
-5.7
-57.845
-61.8
-4.481
12.908
83.916
100
67.226
80.1
16.69
19.9
5.246
6.3
20.679
24.6
25.925
30.9
-9.235
-11.005
-1.852
-2.2
0.037
0.04
-11.05
-13.2
0.624
0.7
-11.674
-13.9
-0.915
12.757
81.109
100
62.459
77
18.65
23
6.265
7.7
23.82
29.4
30.085
37.1
-11.435
-14.1
-4.534
-5.6
0.037
0.05
-15.932
-19.6
-0.095
-0.1
-15.837
-19.5
-1.277
12.403
80.481
100
62.743
78
17.738
22
4.89
6.1
22.48
27.9
27.37
34
-9.632
-12
-2.895
-3.6
0.046
0.06
-12.481
-15.5
0.691
0.9
-13.172
-16.4
-1.091
12.071
90.008
100
68.895
76.5
21.113
23.5
4.143
4.6
21.646
24
25.789
28.7
-4.676
-5.2
-3.725
-4.1
0.027
0.03
-8.374
-9.3
-1.081
-1.2
-7.293
-8.1
-0.609
11.975
84.025
100
64.414
76.7
19.611
23.3
7.163
8.5
19.903
23.7
27.066
32.2
-7.455
-8.9
-3.704
-4.4
0.066
0.08
-11.093
-13.2
0.766
0.9
-11.859
-14.1
-0.285
41.555
53.992
100
43.529
80.6
10.463
19.4
4.282
7.9
17.024
31.5
21.306
39.5
-10.843
-20.08
-1.099
-2.04
0.047
0.09
-11.895
-22.03
-7.408
-13.7
-4.487
-8.3
-0.131
34.293
39.714
100
33.39
84.1
6.324
15.9
2.868
7.2
13.461
33.9
16.329
41.1
-10.005
-25.2
-0.364
-0.9
0.045
0.1
-10.324
-26
0.034
0.09
-10.358
-26.08
-0.341
30.365
44.268
100
36.421
82.3
7.847
17.7
—
0
9.929
22.4
12.499
28.2
-4.652
-10.5
-1.006
-2.3
0.021
0.05
-5.637
-12.7
-1.111
-2.5
-4.526
-10.2
-0.152
29.691
38.268
100
30.763
80.4
7.505
19.6
2.259
5.9
9.62
25.1
12.123
31.7
-4.618
-12.07
-1.016
-2.7
0.038
0.1
-5.596
-14.6
-0.263
-0.7
-5.333
-13.9
-0.188
28.331
31.199
100
26.846
86
4.353
14
2.346
7.5
9.281
29.7
11.872
38.1
-7.519
-24.1
-0.933
-3
0.011
0.04
-8.441
-27.06
-0.313
-1.003
-8.128
-26.05
-0.394
20.607
33.633
100
28.902
85.9
4.731
14.1
2.81
8.4
11.245
33.4
14.312
42.6
-9.581
-28.5
0.127
0.4
0.042
0.1
-9.412
-28
-0.589
-1.8
-8.823
-26.2
-0.442
19.98
129.56
100
103.2
79.7
26.353
20.3
5.31
4.1
23.462
18.1
28.772
22.2
-2.419
-1.9
-0.959
-0.7
0.136
0.1
-3.242
-2.5
2.273
1.8
-11.027
-8.5
-0.95
11.603
—
100
—
0
—
0
—
0
0.844
0
0.844
0
-0.844
0
0.387
0
—
0
-0.457
0
0.104
0
-0.728
0
-0.167
4.368
—
100
—
0
—
0
—
0
0.62
0
0.62
0
-0.62
0
0.709
0
—
0
0.089
0
0.203
0
-0.429
0
-0.101
4.238
—
100
—
0
—
0
—
0
1.517
0
1.517
0
-1.517
0
1.552
0
—
0
0.035
0
0.446
0
-1.099
0
-0.262
4.196