Methode Statements
ME
Methode Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.5
100
213.6
82.6
44.9
17.4
—
0
45.9
17.8
51.8
20
-6.9
-2.7
-4.8
-1.9
-0.8
-0.3
-13.1
-5.07
5.2
2
-18.3
-7.08
-0.517
35.424
277.3
100
241
86.9
36.3
13.1
—
0
40.1
14.5
46.1
16.6
-9.8
-3.5
-4.5
-1.6
2.9
1
-63.1
-22.8
-5.8
-2.09
-57.3
-20.7
-1.628
35.194
259.5
100
222.4
85.7
37.1
14.3
—
0
33.9
13.1
40
15.4
-2.9
-1.1
-5
-1.9
-2.5
-1
-10.5
-4.05
1.1
0.4
-11.6
-4.5
-0.328
35.328
288
100
235.5
81.8
52.5
18.2
—
0
40.5
14.1
46.7
16.2
5.8
2
-4.4
-1.5
0.8
0.3
-55.5
-19.3
-0.2
-0.07
-55.3
-19.2
-1.55
35.672
289.7
100
235.1
81.2
54.6
18.8
—
0
44.4
15.3
50.1
17.3
4.5
1.6
-2.8
-1
—
0
1
0.3
0.1
0.03
0.9
0.3
0.02
36.3
301.2
100
237.5
78.9
63.7
21.1
—
0
50.1
16.6
54.8
18.2
8.9
3
2.6
0.9
-5
-1.7
7.8
2.6
-0.3
-0.1
8.1
2.7
0.22
36.5
280.1
100
215.2
76.8
64.9
23.2
—
0
32.9
11.7
37.6
13.4
27.3
9.7
3.1
1.1
-7.7
-2.7
23
8.2
3.1
1.1
19.9
7.1
0.54
36.6
315.9
100
241.8
76.5
74.1
23.5
—
0
36.6
11.6
41.3
13.1
32.8
10.4
-1.4
-0.4
1.8
0.6
33.4
10.6
5.8
1.8
27.6
8.7
0.75
36.8
282.4
100
220.6
78.1
61.8
21.9
—
0
35.3
12.5
40
14.2
21.8
7.7
—
0
—
0
25.9
9.2
4.4
1.6
21.5
7.6
0.58
37.2
288.7
100
233.7
80.9
55
19.1
—
0
35.4
12.3
40.1
13.9
14.9
5.2
-0.4
-0.1
0.1
0.03
17.2
6
1
0.3
16.2
5.6
0.43
37.3
291.6
100
221.3
75.9
70.3
24.1
—
0
32.6
11.2
37.4
12.8
32.9
11.3
-0.4
-0.1
1
0.3
33.5
11.5
4.1
1.4
29.4
10.1
0.78
37.5
295.5
100
226.3
76.6
69.2
23.4
—
0
31.2
10.6
36
12.2
33.2
11.2
0.1
0.03
-2.4
-0.8
33
11.2
5.5
1.9
27.5
9.3
0.72
38.1
287.8
100
216.1
75.1
71.7
24.9
—
0
32.8
11.4
37.6
13.1
34.1
11.8
-0.9
-0.3
-0.3
-0.1
34.8
12.1
5.7
2
29.1
10.1
0.76
38.5
301
100
225.6
75
75.4
25
—
0
37
12.3
41.8
13.9
33.6
11.2
-0.6
-0.2
1.3
0.4
36.6
12.2
5.5
1.8
31.1
10.3
0.81
38.5
295.3
100
222.3
75.3
73
24.7
—
0
32.1
10.9
36.9
12.5
36.1
12.2
-1.3
-0.4
-0.3
-0.1
36.5
12.4
4.6
1.6
31.9
10.8
0.83
38.4
300.8
100
217.3
72.2
83.5
27.8
—
0
29.3
9.7
34.3
11.4
49.2
16.4
-2
-0.7
-0.1
-0.03
46.2
15.4
7.6
2.5
38.6
12.8
1.01
38.1
190.9
100
143.9
75.4
47
24.6
—
0
25.1
13.1
29.8
15.6
17.2
9
-2.3
-1.2
1.2
0.6
15.6
8.2
-5.1
-2.7
20.7
10.8
0.54
38.2
210.6
100
151.4
71.9
59.2
28.1
—
0
18.2
8.6
22.9
10.9
36.3
17.2
-4.7
-2.2
8.5
4
40.1
19
10
4.7
30.1
14.3
0.79
38.2
285.9
100
206.6
72.3
79.3
27.7
—
0
33
11.5
37.8
13.2
41.5
14.5
-2.4
-0.8
4.9
1.7
44
15.4
2.8
1
41.2
14.4
1.09
37.8
257.2
100
188.6
73.3
68.6
26.7
—
0
33.2
12.9
37.9
14.7
30.7
11.9
-2.3
-0.9
0.6
0.2
29
11.3
5.2
2
23.8
9.3
0.63
37.7
270.2
100
194.4
71.9
75.8
28.1
—
0
32.4
12
37.2
13.8
38.6
14.3
-2.7
-1
-0.3
-0.1
35.6
13.2
7.3
2.7
28.3
10.5
0.75
37.7
266
100
195.4
73.5
70.6
26.5
—
0
32.5
12.2
37.5
14.1
33.1
12.4
-3.3
-1.2
0.4
0.2
30.1
11.3
7.5
2.8
22.6
8.5
0.6
37.8
246.9
100
179.6
72.7
67.3
27.3
—
0
32
13
37.5
15.2
29.8
12.1
-3.2
-1.3
4.9
2
27.7
11.2
1.8
0.7
30.7
12.4
0.81
37.7
264
100
190.6
72.2
73.4
27.8
—
0
39.7
15
43.4
16.4
30
11.4
-1.6
-0.6
0.1
0.04
17.6
6.7
3
1.1
14.6
5.5
0.39
37.7
223.4
100
163.3
73.1
60.1
26.9
—
0
28.9
12.9
30.8
13.8
29.3
13.1
0.2
0.09
-0.7
-0.3
28.2
12.6
4.5
2
23.7
10.6
0.63
37.6
249
100
187.1
75.1
61.9
24.9
—
0
32.4
13
34.3
13.8
27.6
11.1
-0.6
-0.2
3.8
1.5
30.8
12.4
-2.9
-1.2
36.8
14.8
0.98
37.3
228
100
167.9
73.6
60.1
26.4
—
0
22.5
9.9
24.5
10.7
35.6
15.6
-0.3
-0.1
3.8
1.7
39.1
17.1
6.6
2.9
-24.3
-10.7
-0.65
37.3
230.1
167.3
62.8
—
27.8
28.9
33.9
-0.2
-0.4
29.1
4.9
24.2
0.64
37.7
201.2
145.6
55.6
—
27
27.6
28
-0.2
-0.4
24.8
4.3
20.5
0.55
37.6
219.8
164.5
55.3
—
27
29.3
26
0.1
1.8
27.9
4.7
23.2
0.62
37.5
195.6
142.2
53.4
—
24.3
24.3
29.1
0.2
1
30.3
6.6
23.7
0.63
37.5
209.3
153.7
55.6
—
26.5
26.5
29.1
0.1
1.9
31.1
6.2
24.9
0.66
37.5
191.9
137.8
54.1
—
27.4
27.4
26.7
—
—
26.7
5.5
21.2
0.57
37.5
212.8
152
60.8
—
27.1
29.5
31.3
—
-1
30.3
7.7
22.6
0.6
37.5
184.6
137
47.6
—
26.1
26.1
21.5
0.2
1
22.7
5.5
17.2
0.45
38.3
208.4
157.5
50.9
—
24.5
24.5
26.4
0.3
0.2
26.9
5.7
21.2
0.54
39.1
203.3
149.7
53.6
—
23.2
23.2
30.4
0.2
0.3
30.9
7.4
23.5
0.6
39
227.3
175.3
52
—
24.9
26.4
25.6
0.3
—
22.5
-4
26.6
0.68
39.2
206
149.8
56.2
—
21.5
21.5
34.7
0.2
0.3
35.2
8.1
27.1
0.68
39.6
229.7
169.5
60.2
—
25.4
25.4
34.8
0.1
-0.2
34.7
8.7
26
0.66
39.5
218.1
167.6
50.5
—
22.2
22.2
28.3
—
0.1
28.4
7
21.4
0.55
38.6
224.9
182
42.9
—
19
20.8
22.1
—
3.4
23.7
-24.5
48.1
1.25
38.6
189.8
151.3
38.5
—
22.1
22.1
16.4
-0.1
-0.3
16
1.4
14.6
0.38
38.5
190.9
149.5
41.4
—
19.6
19.6
21.8
-0.1
-0.4
21.3
1.4
19.8
0.52
38.8
167.3
133.3
34
—
18.9
18.9
15.1
-0.1
-0.1
14.9
1.3
13.6
0.36
38.3
148.4
120.5
27.8
—
-28.4
19.9
7.9
0.1
-0.6
3
-7
10.2
0.27
37.7
123
102.9
20
—
15.8
15.8
4.3
—
-0.1
4.1
0.9
3.3
0.087
38