ServiceNow Statements
NO
ServiceNow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 627
100
552
21
2 075
79
643
24.5
1 192
45.4
1 835
69.9
240
9.1
98
3.7
-4
-0.2
334
12.7
72
2.7
262
10
1.261
207.8
2 603
100
520
20
2 083
80
606
23.3
1 145
44
1 751
67.3
332
12.8
95
3.6
-2
-0.08
425
16.3
78
3
347
13.3
1.671
207.68
2 437
100
516
21.2
1 921
78.8
562
23.1
1 089
44.7
1 651
67.7
270
11.1
80
3.3
-3
-0.1
347
14.2
52
2.1
295
12.1
1.427
206.78
2 288
100
496
21.7
1 792
78.3
549
24
1 012
44.2
1 561
68.2
231
10.1
76
3.3
-8
-0.3
299
13.1
57
2.5
242
10.6
1.17
206.3
2 150
100
471
21.9
1 679
78.1
521
24.2
1 041
48.4
1 562
72.7
117
5.4
68
3.2
-11
-0.5
174
8.1
-870
-40.5
1 044
48.6
5.08
205.4
2 096
100
438
20.9
1 658
79.1
492
23.5
1 022
48.8
1 514
72.2
144
6.9
54
2.6
-10
-0.5
188
9
38
1.8
150
7.2
0.73
204.3
1 940
100
415
21.4
1 525
78.6
454
23.4
916
47.2
1 370
70.6
155
8
32
1.6
-4
-0.2
183
9.4
33
1.7
150
7.7
0.73
204.1
1 831
100
400
21.8
1 431
78.2
456
24.9
884
48.3
1 340
73.2
91
5
18
1
-7
-0.4
102
5.6
22
1.2
80
4.4
0.39
203.1
1 752
100
389
22.2
1 363
77.8
444
25.3
897
51.2
1 341
76.5
22
1.3
6
0.3
1
0.06
29
1.7
9
0.5
20
1.1
0.1
203
1 722
100
369
21.4
1 353
78.6
414
24
852
49.5
1 266
73.5
87
5.1
—
0
-2
-0.1
85
4.9
10
0.6
75
4.4
0.37
202.8
1 614
100
374
23.2
1 240
76.8
392
24.3
813
50.4
1 205
74.7
35
2.2
-2
-0.1
-1
-0.06
32
2
6
0.4
26
1.6
0.13
204.5
1 512
100
350
23.1
1 162
76.9
358
23.7
730
48.3
1 088
72
74
4.9
-2
-0.1
-4
-0.3
68
4.5
5
0.3
63
4.2
0.31
203.1
1 409
100
329
23.3
1 080
76.7
333
23.6
696
49.4
1 029
73
51
3.6
-2
-0.1
1
0.07
50
3.5
-9
-0.6
59
4.2
0.29
202.3
1 360
100
299
22
1 061
78
314
23.1
650
47.8
964
70.9
97
7.1
4
0.3
-2
-0.1
99
7.3
17
1.3
82
6
0.41
202.3
1 250.3
100
279.1
22.3
971.2
77.7
284.3
22.7
669
53.5
953.3
76.2
18
1.4
-1.8
-0.1
2.2
0.2
13.4
1.1
-3.3
-0.3
16.6
1.3
0.08
201.4
1 152
100
251.7
21.8
900.3
78.2
268.3
23.3
562.6
48.8
830.9
72.1
69.4
6
-3.1
-0.3
-0.1
-0.009
25.4
2.2
12.6
1.1
12.9
1.1
0.06
201.9
1 070.8
100
232.9
21.8
837.9
78.2
245.1
22.9
530.6
49.6
775.7
72.4
62.3
5.8
-1.4
-0.1
1.1
0.1
62
5.8
21.3
2
40.8
3.8
0.2
201.5
1 046.3
100
223.4
21.4
823
78.7
226.7
21.7
538.6
51.5
765.2
73.1
57.7
5.5
-1.1
-0.1
0.1
0.01
48.4
4.6
0.1
0.01
48.2
4.6
0.24
199.9
951.8
100
211.5
22.2
740.3
77.8
202.3
21.3
509.5
53.5
711.8
74.8
28.5
3
5.5
0.6
0.2
0.02
34.2
3.6
-564.5
-59.3
598.7
62.9
3.01
198.7
885.8
100
200.8
22.7
685
77.3
190.1
21.5
438.6
49.5
628.7
71
56.3
6.4
4.2
0.5
0.2
0.02
60.8
6.9
20.2
2.3
40.6
4.6
0.21
197.9
833.9
100
198.1
23.8
635.8
76.2
183.4
22
479.3
57.5
662.8
79.5
-27
-3.2
7.6
0.9
3.1
0.4
-16.3
-2
-5.2
-0.6
-11.1
-1.3
-0.06
186.7
788.9
100
186.3
23.6
602.7
76.4
172.5
21.9
445.9
56.5
618.3
78.4
-15.7
-2
4.2
0.5
—
0
-11.5
-1.5
-9.9
-1.3
-1.5
-0.2
-0.01
182.1
715.4
100
168.2
23.5
547.3
76.5
148.7
20.8
398.3
55.7
547
76.5
0.3
0.04
4
0.6
-2.3
-0.3
2
0.3
-5.1
-0.7
7
1
0.04
179.8
673.1
100
157.9
23.5
515.2
76.5
135.7
20.2
370
55
505.6
75.1
9.6
1.4
-3.2
-0.5
0.9
0.1
7.2
1.1
-1.2
-0.2
8.4
1.2
0.04
192.2
631.1
100
153.2
24.3
477.9
75.7
127.9
20.3
382
60.5
509.8
80.8
-32
-5.07
-6.4
-1.01
0.7
0.1
-40.8
-6.5
11.9
1.9
-52.7
-8.4
-0.3
177.3
589.2
100
143.5
24.4
445.7
75.6
117.3
19.9
348.8
59.2
466
79.1
-20.3
-3.4
15
2.5
-2
-0.3
-7.4
-1.3
-18
-3.05
10.6
1.8
0.06
190.2
549.1
134.2
414.9
104.6
311.3
415.8
-0.9
-12
-0.3
-13.2
4.2
-17.3
-0.1
173.6
492.4
127.5
364.9
98.5
270.3
368.8
-3.9
-16.2
0.2
-19.9
2.3
-22.2
-0.13
171.9
448.3
122.1
326.1
90
273.9
364
-37.8
-19.8
—
-57.6
-1.8
-55.8
-0.32
175.4
428.8
116.1
312.7
84.5
250
334.5
-21.8
-0.9
—
-22.7
-1.2
-21.5
-0.13
168.7
386.1
105.2
280.9
73.9
189.9
263.9
17
-8.5
0.3
8.8
3.8
5
0.03
166.8
357.7
102.8
254.8
75
206.6
281.6
-26.8
-6.6
—
-33.4
2.9
-36.3
-0.22
165.4
341.3
96.6
244.7
70.4
222.6
293
-48.3
-5.9
-0.1
-54.3
-4.6
-49.6
-0.3
163.8
305.9
94.3
211.6
65.9
199.8
265.7
-54.2
-7.6
0.2
-331.6
1.8
-333.3
-2.06
162.1
285.7
90.9
194.7
58.4
166
224.4
-29.7
-4.8
-4.8
-35.7
1.7
-37.4
-0.23
159.8
261.2
81.9
179.3
55.8
151.5
207.3
-28
-11.8
-11.8
-39.8
1.2
-41
-0.26
156.9
246.7
79.7
167
53.3
167
220.3
-53.2
-7.7
0.5
-60.4
1.5
-61.9
-0.4
154.5
212
76.9
135.1
49.8
139.4
189.3
-54.2
-2.8
-0.1
-57.1
1
-58.1
-0.38
151.6
198
70.6
127.4
42
122
164.1
-36.7
-6.6
-6.6
-43.2
1.4
-44.7
-0.3
148.7
178.7
66.1
112.6
39.7
106.2
145.9
-33.3
-5.9
-5.9
-40.4
0.6
-41.1
-0.28
146.3
166.8
58.9
107.8
35.4
116.9
152.3
-44.5
-5.2
-5.2
-49.7
0.7
-50.4
-0.35
144.5
139.1
53.1
86
31.1
91
122.2
-36.2
-6
—
-42.1
1.2
-43.3
-0.3
142.1
125.2
45.4
79.9
23.9
75.3
99.2
-19.4
-4.3
-4.3
-23.7
0.5
-24.2
-0.17
139.6
111.3
41.6
69.7
20.8
62.9
83.7
-14.1
0.6
—
-14.1
0.7
-14.7
-0.11
137.5
102.2
36
66.2
18
67.6
85.6
-19.3
-1.3
—
-20.7
0.7
-21.4
-0.16
134.5
85.9
32.3
53.6
16
50.5
66.6
-12.9
0.1
—
-12.8
0.6
-13.4
-0.1
129.8