Onto Statements
ON
Onto Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
242.33
100
113.39
46.8
128.94
53.2
27.044
11.2
39.247
16.2
79.403
32.8
49.536
20.4
8.49
3.5
-0.054
-0.02
57.269
23.6
4.32
1.8
52.949
21.9
1.066
49.674
228.85
100
109.77
48
119.07
52
26.554
11.6
35.881
15.7
75.547
33
43.526
19
8.003
3.5
0.151
0.07
50.892
22.2
4.039
1.8
46.853
20.5
0.944
49.638
218.86
100
106.14
48.5
112.71
51.5
24.021
11
42.366
19.4
79.736
36.4
32.978
15.1
5.481
2.5
0.115
0.05
33.826
15.5
3.517
1.6
30.309
13.8
0.612
49.495
207.2
100
100.3
48.4
106.9
51.6
26.1
12.6
32.9
15.9
72.9
35.2
34
16.4
4.7
2.3
—
0
38.7
18.7
2.8
1.4
35.9
17.3
0.73
49.4
190.7
100
90.2
47.3
100.5
52.7
27
14.2
34.8
18.2
75.7
39.7
24.8
13
3
1.6
0.1
0.05
27.9
14.6
2
1
25.9
13.6
0.53
49.3
199.2
100
91.9
46.1
107.3
53.9
27.2
13.7
34.9
17.5
75.9
38.1
31.3
15.7
3.1
1.6
—
0
32.2
16.2
3.1
1.6
29.1
14.6
0.59
49.1
253.3
100
116
45.8
137.2
54.2
27.8
11
34.4
13.6
76.1
30
61.2
24.2
4.4
1.7
-0.1
-0.04
65.6
25.9
-0.7
-0.3
66.2
26.1
1.34
49.3
254.3
100
115.4
45.4
138.8
54.6
32.2
12.7
33.6
13.2
79.5
31.3
59.3
23.3
0.5
0.2
0.1
0.04
59.9
23.6
7.6
3
52.2
20.5
1.05
49.9
256.3
100
124.2
48.5
132.1
51.5
25.6
10
35.2
13.7
74.7
29.1
57.5
22.4
-0.2
-0.08
—
0
57.3
22.4
5.7
2.2
51.6
20.1
1.03
49.9
241.4
100
110.3
45.7
131
54.3
26.3
10.9
32.1
13.3
72.3
30
58.7
24.3
0.2
0.08
—
0
58.9
24.4
5.6
2.3
53.3
22.1
1.07
49.9
225.6
100
101.8
45.1
123.8
54.9
24.8
11
35.4
15.7
74
32.8
49.9
22.1
—
0
0.2
0.09
50.1
22.2
3.3
1.5
46.7
20.7
0.94
49.9
200.6
100
91.2
45.5
109.4
54.5
23.8
11.9
29.4
14.7
66.3
33.1
43.1
21.5
—
0
-0.1
-0.05
43.1
21.5
6.6
3.3
36.4
18.1
0.73
49.8
193.4
100
87.9
45.4
105.5
54.6
25.5
13.2
31.7
16.4
69.5
35.9
35.9
18.6
—
0
—
0
36
18.6
0.9
0.5
35.1
18.1
0.71
49.7
169.3
100
78.8
46.5
90.5
53.5
22
13
28.7
17
63
37.2
27.5
16.2
-0.9
-0.5
—
0
26.6
15.7
2.5
1.5
24.1
14.2
0.49
49.6
155.1
100
79.8
51.5
75.3
48.5
21.8
14.1
26.2
16.9
60.6
39.1
14.7
9.5
-0.3
-0.2
0.1
0.06
14.5
9.3
-5.4
-3.5
19.9
12.8
0.4
49.3
126.5
100
57.6
45.5
68.9
54.5
9.8
7.7
11.9
9.4
35.3
27.9
33.6
26.6
-0.5
-0.4
0.1
0.08
8.9
7
0.8
0.6
8.1
6.4
0.16
49.1
134.9
100
63.4
47
71.6
53.1
10.3
7.6
12.5
9.3
36.4
27
35.1
26
-0.6
-0.4
0.1
0.07
7.4
5.5
—
0
7.4
5.5
0.15
49
139.9
100
77.3
55.3
62.6
44.7
9.7
6.9
14.6
10.4
38.1
27.2
24.6
17.6
1.2
0.9
0.1
0.07
-4
-2.9
0.4
0.3
-4.4
-3.1
-0.09
50.1
98.1
100
70.7
72.1
27.4
27.9
7.5
7.6
31.7
32.3
48.7
49.6
-21.4
-21.8
3.8
3.9
-0.6
-0.6
-14.8
-15.09
-5.6
-5.7
-9.2
-9.4
-0.2
45
73.1
100
34.4
47.1
38.7
52.9
13.8
18.9
16.2
22.2
30.4
41.6
8.3
11.4
1.3
1.8
-1
-1.4
6.2
8.5
1.9
2.6
4.2
5.7
0.17
24.8
67.6
100
32.4
47.9
35.2
52.1
14.1
20.9
16.1
23.8
30.6
45.3
4.6
6.8
0.5
0.7
0.3
0.4
4.6
6.8
0.6
0.9
3.9
5.8
0.16
24.8
67.1
100
33.3
49.6
33.8
50.4
13
19.4
17.2
25.6
30.5
45.5
3.3
4.9
-0.1
-0.1
0.3
0.4
3.5
5.2
0.5
0.7
3
4.5
0.12
24.8
77
100
35
45.5
42
54.5
12.8
16.6
18.3
23.8
31.1
40.4
10.9
14.2
-0.1
-0.1
0.9
1.2
11.6
15.1
-0.4
-0.5
12
15.6
0.49
24.7
76.6
100
33
43.1
43.6
56.9
12.7
16.6
16.6
21.7
29.3
38.3
14.3
18.7
-0.1
-0.1
0.3
0.4
14.5
18.9
2.9
3.8
11.6
15.1
0.47
24.5
88.6
100
37.7
42.6
50.9
57.4
12.5
14.1
17.6
19.9
30.1
34
20.8
23.5
—
0
-0.2
-0.2
20.6
23.3
2.9
3.3
17.7
20
0.72
24.4
82.3
100
34.8
42.3
47.5
57.7
10.2
12.4
16.8
20.4
26.9
32.7
20.6
25
-0.1
-0.1
0.4
0.5
20.8
25.3
4.4
5.3
16.4
19.9
0.67
24.5
78.2
34.2
44
10.1
14.8
24.8
19.2
—
0.2
19.4
5.7
10.8
0.41
25.9
56.7
26
30.7
8.8
14.4
23.2
7.5
—
0.1
7.5
1.8
5.8
0.22
25.9
64.4
30.8
33.6
9.1
13.8
23
10.7
—
0.3
10.9
2.6
8.3
0.32
25.9
59.3
30.9
28.4
8.7
14.2
22.9
5.5
—
—
5.5
0.1
5.4
0.21
25.8
59.2
28.4
30.8
8
13.8
21.8
9
—
0.2
9.2
-17.5
26.7
1.04
25.7
58.7
28.3
30.4
7.9
13.5
21.3
9.1
-0.1
0.2
9.2
1.3
7.9
0.31
25.3
55.8
27.3
28.4
7.5
13.6
21.1
7.3
-0.1
-0.4
6.9
0.9
6
0.24
24.9
47.5
23
24.5
8.1
12.7
20.8
3.7
-0.1
0.2
3.8
0.4
3.5
0.14
24.6
42.7
21.9
20.8
7.8
12.7
20.5
0.3
—
0.1
-1
0.8
-1.8
-0.07
24.2
45.7
23.5
22.2
8.6
12.4
20.9
1.3
-0.1
0.3
1.5
0.7
0.8
0.03
24.4
48.6
25.4
23.3
8.2
12.6
20.7
2.5
—
-0.3
2.2
0.8
1.3
0.06
24.3
50.4
27
23.4
8.2
12.9
21
2.3
-0.1
0.7
2.9
0.3
2.6
0.11
24.3
39.7
22.4
17.3
8.1
12.5
20.5
-3.2
-0.1
0.3
-3.6
1
-4.6
-0.19
24
27.1
15.7
11.4
8
12.2
20.3
-8.9
-0.1
-0.1
-10.7
17.9
-28.7
-1.19
24.1
48
25.1
22.9
9.4
12.7
22.2
0.7
-0.1
-0.1
0.6
—
0.6
0.02
24.2
51.6
27.4
24.1
8.3
13.7
22.2
2
-0.1
0.3
2.2
0.6
1.6
0.07
24.2
46.2
24.3
21.9
8
12.5
20.6
1.3
-0.1
-0.3
0.9
0.3
0.6
0.02
23.4
39
23.2
15.8
8.9
12.2
21.4
-5.5
-0.1
-0.3
-7.7
-3.1
-4.6
-0.2
23.3
34.6
20.1
14.5
8.3
12.1
20.6
-6.2
-0.2
-0.6
-7
-2.4
-4.6
-0.2
23.1
24.6
14.1
10.5
7.4
12.4
20.1
-9.6
-0.2
—
-9.8
-4.2
-5.6
-0.24
23.3