UiPath Statements
PA
UiPath Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
316.25
100
62.876
19.9
253.38
80.1
96.752
30.6
226.13
71.5
344.11
108.8
-90.737
-28.7
12.77
4
8.31
2.6
-82.269
-26.01
3.828
1.2
-86.097
-27.2
-0.152
568.04
335.11
100
55.325
16.5
279.79
83.5
85.603
25.5
224.56
72.5
329.25
98.3
-49.465
-14.8
16.63
4.1
7.879
3.2
-24.956
-7.4
3.78
1.1
-28.736
-8.6
-0.05
569.92
405.25
100
53.35
13.2
351.9
86.8
85.639
21.1
250.45
61.8
336.81
83.1
15.09
3.7
12.617
3.1
8.884
2.2
36.596
9
2.68
0.7
33.916
8.4
0.06
567.47
325.92
100
49.973
15.3
275.95
84.7
84.521
25.9
224.91
69
331.74
101.8
-55.794
-17.1
18.783
5.8
9.425
2.9
-27.611
-8.5
3.926
1.2
-31.537
-9.7
-0.056
567.04
287.3
100
48.8
17
238.5
83
86.5
30.1
210
73.1
314.4
109.4
-75.9
-26.4
13
4.5
8.1
2.8
-56.5
-19.7
3.8
1.3
-60.4
-21.02
-0.11
562.9
289.6
100
43.7
15.1
245.9
84.9
75.1
25.9
201.6
69.6
291.4
100.6
-45.5
-15.7
13
4.5
5.1
1.8
-28.3
-9.8
3.6
1.2
-31.9
-11.02
-0.06
557.9
308.5
100
47.3
15.3
261.3
84.7
81.4
26.4
214
69.4
296.1
96
-34.8
-11.3
15
4.9
3.2
1
-27
-8.8
0.7
0.2
-27.7
-9
-0.05
553.8
262.7
100
42.8
16.3
220
83.7
67.3
25.6
217.8
82.9
285.8
108.8
-65.9
-25.09
9.2
3.5
1.3
0.5
-56.5
-21.5
1.2
0.5
-57.7
-22
-0.1
550.2
242.2
100
44.1
18.2
198.1
81.8
67.8
28
238
98.3
306.3
126.5
-108.2
-44.7
3.7
1.5
0.2
0.08
-116.3
-48.02
4.1
1.7
-120.4
-49.7
-0.22
546.1
245.1
100
45
18.4
200.1
81.6
68.7
28
246.9
100.7
316
128.9
-116
-47.3
-0.4
-0.2
-1.4
-0.6
-117.8
-48.06
4.8
2
-122.6
-50.02
-0.23
541.9
289.7
100
41.2
14.2
248.5
85.8
64.4
22.2
234.5
80.9
299.4
103.3
-50.9
-17.6
-4.6
-1.6
0.8
0.3
-54.7
-18.9
8.4
2.9
-63.1
-21.8
-0.14
454.6
220.8
100
43.1
19.5
177.7
80.5
61.6
27.9
232
105.1
294
133.2
-116.2
-52.6
-5.6
-2.5
2.2
1
-119.6
-54.2
3.1
1.4
-122.8
-55.6
-0.23
531.7
195.5
100
35.6
18.2
159.9
81.8
57.6
29.5
199.7
102.1
257.7
131.8
-97.8
-50.03
-1.5
-0.8
1.1
0.6
-98.3
-50.3
1.7
0.9
-100
-51.2
-0.19
526.5
186.2
100
49
26.3
137.2
73.7
93
49.9
280
150.4
373.2
200.4
-236
-126.7
-2
-1.07
-0.3
-0.2
-238.3
-128
1.4
0.8
-239.7
-128.7
-0.47
507.8