Procore Statements
PC
Procore Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
284.35
100
48.101
16.9
236.25
83.1
71.643
25.2
174.01
61.2
249.46
87.7
-13.213
-4.6
5.408
1.9
3.547
1.2
-5.821
-2.05
0.49
0.2
-6.311
-2.2
-0.043
146.94
269.43
100
45.405
16.9
224.02
83.1
68.174
25.3
166.34
61.7
238.3
88.4
-14.273
-5.3
6.218
2.3
1.985
0.7
-10.703
-4
0.263
0.1
-10.966
-4.07
-0.075
145.48
260.04
100
47.831
18.4
212.21
81.6
73.895
28.4
171.33
65.9
249
95.8
-36.791
-14.1
4.687
1.8
3.828
1.5
-28.819
-11.08
0.7
0.3
-29.519
-11.4
-0.205
144.1
247.9
100
44.1
17.8
203.8
82.2
71.9
29
177.8
71.7
253.5
102.3
-49.7
-20.05
4.2
1.7
2.5
1
-43.7
-17.6
0.2
0.08
-43.8
-17.7
-0.31
142.8
228.5
100
42.3
18.5
186.2
81.5
72.3
31.6
168.1
73.6
244.2
106.9
-57.9
-25.3
4.5
2
1.7
0.7
-52.6
-23.02
0.3
0.1
-52.9
-23.2
-0.37
141.2
213.5
100
40.2
18.8
173.3
81.2
73.3
34.3
158.5
74.2
235.7
110.4
-62.4
-29.2
4.5
2.1
1.4
0.7
-63.4
-29.7
0.1
0.05
-63.4
-29.7
-0.45
139.6
202.1
100
40.6
20.1
161.5
79.9
72.9
36.1
157.5
77.9
234.4
116
-72.9
-36.07
4.5
2.2
-0.7
-0.3
-71.4
-35.3
-0.2
-0.1
-71.2
-35.2
-0.51
138.4
186.4
100
37.8
20.3
148.7
79.8
68.9
37
145.2
77.9
218.1
117
-69.5
-37.3
1.6
0.9
-0.7
-0.4
-70.9
-38.04
0.3
0.2
-71.2
-38.2
-0.52
137.2
172.2
100
36.7
21.3
135.5
78.7
61.8
35.9
139.6
81.1
205.4
119.3
-69.9
-40.6
0.1
0.06
-0.9
-0.5
-73.1
-42.5
—
0
-73.1
-42.5
-0.54
135.9
159.5
100
33.3
20.9
126.2
79.1
58.3
36.6
132.7
83.2
195.1
122.3
-68.8
-43.1
-0.5
-0.3
0.5
0.3
-71.1
-44.6
0.3
0.2
-71.4
-44.8
-0.53
134.5
146.1
100
29.8
20.4
116.3
79.6
59.8
40.9
127.9
87.5
190.8
130.6
-74.5
-51
-0.5
-0.3
—
0
-74.9
-51.3
-23.9
-16.4
-51
-34.9
-0.36
140.3
132
100
22.7
17.2
109.3
82.8
52.5
39.8
105
79.5
158.8
120.3
-49.6
-37.6
-0.5
-0.4
-0.7
-0.5
-50.7
-38.4
—
0
-50.7
-38.4
-0.39
131.4
122.8
100
25.5
20.8
97.3
79.2
88.6
72.1
156.6
127.5
246.4
200.7
-149.1
-121.4
-0.6
-0.5
—
0
-149.7
-121.9
—
0
-149.7
-121.9
-1.14
131.1
113.9
100
20.4
17.9
93.6
82.2
34.4
30.2
71.4
62.7
106.4
93.4
-12.9
-11.3
-0.6
-0.5
-0.2
-0.2
-13.6
-11.9
0.1
0.09
-13.7
-12.03
-0.11
128.1
92.3
100
17.5
19
74.9
81.1
28.1
30.4
63.6
68.9
92.2
99.9
-17.4
-18.9
-0.4
-0.4
-1.2
-1.3
-19
-20.6
—
0
-19
-20.6
-0.15
128.1
84.9
100
15.7
18.5
69.2
81.5
27.2
32
65.1
76.7
92.7
109.2
-23.5
-27.7
-0.3
-0.4
0.4
0.5
-23.4
-27.6
-0.2
-0.2
-23.2
-27.3
-0.18
128.1
76.2
100
14
18.4
62.1
81.5
24.5
32.2
61
80.1
85.8
112.6
-23.7
-31.1
-0.3
-0.4
-0.2
-0.3
-24.2
-31.8
0.1
0.1
-24.3
-31.9
-0.19
128.1
67.4
100
12
17.8
55.3
82
19.1
28.3
56.6
84
75.8
112.5
-20.4
-30.3
-0.1
-0.1
0.2
0.3
-20.4
-30.3
—
0
-20.4
-30.3
-0.16
128.1
60.8
100
11.3
18.6
49.4
81.3
16.2
26.6
48.3
79.4
64.5
106.1
-15
-24.7
-0.1
-0.2
0.1
0.2
-15
-24.7
0.2
0.3
-15.2
-25
-0.12
128.1
55.2
100
10.6
19.2
44.6
80.8
15.6
28.3
43
77.9
58.6
106.2
-13.9
-25.2
-0.5
-0.9
—
0
-14.4
-26.09
0.1
0.2
-14.5
-26.3
-0.11
128.1
49.1
100
9.5
19.3
39.5
80.4
15.6
31.8
38.4
78.2
54
110
-14.4
-29.3
-0.4
-0.8
0.1
0.2
-14.7
-29.9
0.1
0.2
-14.8
-30.1
-0.12
128.1
43.6
100
9.3
21.3
34.3
78.7
13
29.8
34
78
46.9
107.6
-12.7
-29.1
-0.3
-0.7
-0.1
-0.2
-13.1
-30.05
—
0
-13.1
-30.05
-0.1
128.1
38.5
100
8
20.8
30.5
79.2
11.8
30.6
32.7
84.9
44.5
115.6
-14
-36.4
-0.2
-0.5
—
0
-14.2
-36.9
—
0
-14.3
-37.1
-0.11
128.1