Pros Statements
PR
Pros Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.013
100
28.819
35.1
53.194
64.9
17.24
21
43.138
52.6
60.378
73.6
-7.184
-8.8
-1.148
-1.4
1.323
1.6
-7.009
-8.5
0.377
0.5
-7.386
-9.006
-0.157
47.068
80.688
100
28.833
35.7
51.855
64.3
24.413
30.3
37.744
46.8
62.157
77
-10.302
-12.8
-1.202
-1.5
0.458
0.6
-11.046
-13.7
0.311
0.4
-11.357
-14.08
-0.243
46.817
77.484
100
28.736
37.1
48.748
62.9
23.018
29.7
36.339
46.9
59.357
76.6
-10.609
-13.7
-1.233
-1.6
2.109
2.7
-9.733
-12.6
0.462
0.6
-10.195
-13.2
-0.22
46.368
77.25
100
28.464
36.8
48.786
63.2
22.205
28.7
34.423
44.6
56.628
73.3
-7.842
-10.2
-1.497
-1.9
-4.288
-5.6
-13.627
-17.6
0.241
0.3
-13.868
-18
-0.3
46.225
75.792
100
28.571
37.7
47.221
62.3
21.847
28.8
38.729
51.1
60.576
79.9
-13.355
-17.6
-1.576
-2.08
1.791
2.4
-13.14
-17.3
0.149
0.2
-13.289
-17.5
-0.288
46.101
73.182
100
29.542
40.4
43.64
59.6
22.291
30.5
40.145
54.9
62.436
85.3
-18.796
-25.7
-1.576
-2.2
1.451
2
-18.921
-25.9
0.081
0.1
-19.002
-26
-0.414
45.926
70.935
100
27.468
38.7
43.467
61.3
22.241
31.4
36.099
50.9
58.34
82.2
-14.873
-21
-1.576
-2.2
-0.654
-0.9
-17.103
-24.1
0.244
0.3
-17.347
-24.5
-0.382
45.455
70.348
100
27.61
39.2
42.738
60.8
23.303
33.1
35.616
50.6
58.919
83.8
-16.181
-23.001
-1.576
-2.2
4.158
5.9
-13.599
-19.3
0.254
0.4
-13.853
-19.7
-0.306
45.314
68.362
100
27.641
40.4
40.721
59.6
23.401
34.2
37.857
55.4
61.258
89.6
-20.537
-30.04
-1.576
-2.3
-0.002
-0.003
-22.115
-32.3
0.291
0.4
-22.406
-32.8
-0.495
45.222
66.492
100
27.361
41.1
39.131
58.9
24.467
36.8
39.616
59.6
64.083
96.4
-24.952
-37.5
-1.576
-2.4
-0.418
-0.6
-28.497
-42.9
0.143
0.2
-28.64
-43.07
-0.635
45.085
64.973
100
25.977
40
38.996
60
22.693
34.9
35.556
54.7
58.249
89.7
-19.253
-29.6
-1.576
-2.4
0.089
0.1
-23.126
-35.6
0.483
0.7
-23.609
-36.3
-0.531
44.438
62.671
100
26.052
41.6
36.619
58.4
19.022
30.4
33.405
53.3
52.427
83.7
-15.808
-25.2
-1.576
-2.5
-0.071
-0.1
-17.455
-27.9
0.07
0.1
-17.525
-28
-0.395
44.386
62.401
100
26.404
42.3
35.997
57.7
20.095
32.2
32.208
51.6
52.303
83.8
-16.306
-26.1
-1.576
-2.5
0.004
0.006
-17.878
-28.7
0.168
0.3
-18.046
-28.9
-0.407
44.321
61.38
100
26.49
43.2
34.89
56.8
20.46
33.3
35.02
57.1
55.48
90.4
-20.59
-33.5
-1.58
-2.6
0.29
0.5
-21.88
-35.6
0.15
0.2
-22.03
-35.9
-0.5
44.25
60.86
100
25.32
41.6
35.54
58.4
18.95
31.1
30.02
49.3
48.96
80.4
-13.43
-22.07
-4.48
-7.4
-0.2
-0.3
-18.11
-29.8
0.08
0.1
-18.18
-29.9
-0.42
43.45
61.51
100
24.64
40.1
36.87
59.9
19.14
31.1
33.9
55.1
53.03
86.2
-16.16
-26.3
-2.5
-4.06
0.12
0.2
-18.54
-30.1
0.32
0.5
-18.86
-30.7
-0.44
43.35
63.75
100
25.95
40.7
37.8
59.3
18.4
28.9
34.54
54.2
52.94
83
-15.14
-23.7
-2.09
-3.3
0.15
0.2
-17.08
-26.8
0.13
0.2
-17.21
-27
-0.4
43.3
66.31
100
28.73
43.3
37.58
56.7
19.14
28.9
39.8
60
58.93
88.9
-21.35
-32.2
-2.06
-3.1
0.83
1.3
-22.58
-34.05
0.15
0.2
-22.74
-34.3
-0.53
43.1
66.18
100
28.36
42.9
37.81
57.1
17.11
25.9
35.52
53.7
52.64
79.5
-14.82
-22.4
-2.42
-3.7
0.25
0.4
-17.24
-26.05
0.06
0.09
-17.3
-26.1
-0.41
42.61
64.15
100
26.38
41.1
37.77
58.9
16.88
26.3
33.15
51.7
50.03
78
-12.26
-19.1
-3.72
-5.8
-1.01
-1.6
-17.24
-26.9
0.11
0.2
-17.35
-27.05
-0.42
41.28
63.88
100
23.58
36.9
40.3
63.1
17.46
27.3
34.99
54.8
52.44
82.1
-12.15
-19.02
-4.27
-6.7
-0.86
-1.3
-17.28
-27.05
0.24
0.4
-17.52
-27.4
-0.44
39.41
56.13
100
20.79
37
35.34
63
15.8
28.1
33.15
59.1
48.95
87.2
-13.61
-24.2
-4.36
-7.8
1.27
2.3
-16.7
-29.8
0.22
0.4
-16.92
-30.1
-0.45
37.62
52.61
100
19.46
37
33.16
63
14.14
26.9
28.62
54.4
42.76
81.3
-9.61
-18.3
-4.32
-8.2
1.19
2.3
-12.74
-24.2
-1.81
-3.4
-12.76
-24.3
-0.34
37.16
49.08
100
19.48
39.7
29.6
60.3
13.77
28.1
27.69
56.4
41.46
84.5
-11.87
-24.2
-4.27
-8.7
0.52
1.1
-15.61
-31.8
0.18
0.4
-15.79
-32.2
-0.44
35.68
47.43
100
18.72
39.5
28.7
60.5
12.96
27.3
28.74
60.6
41.7
87.9
-12.99
-27.4
-4.23
-8.9
0.24
0.5
-16.98
-35.8
-0.13
-0.3
-16.84
-35.5
-0.52
32.65
47.91
100
19.52
40.7
28.39
59.3
14.78
30.8
28.26
59
43.04
89.8
-14.65
-30.6
-4.18
-8.7
0.2
0.4
-18.72
-39.07
0.13
0.3
-18.86
-39.4
-0.58
32.38
46.34
18.15
28.2
13.59
27.31
40.9
-12.71
-4.14
0.07
-16.89
-31.27
-16.98
-0.53
31.93
41.94
17.72
24.21
14.05
27.3
41.36
-17.14
-4.09
0.35
-21.5
-0.27
-21.23
-0.67
31.87
40.41
16.09
24.32
14.08
26.95
41.03
-16.71
-2.59
-0.06
-19.36
0.15
-19.51
-0.62
31.62
40.13
16.61
23.52
14.31
26.88
41.19
-17.67
-2.39
0.03
-20.03
0.18
-20.21
-0.65
31.1
39.93
15.95
23.97
13.35
26.88
40.23
-16.26
-2.38
0.1
-18.53
-0.02
-18.51
-0.61
30.56
38.38
15.64
22.74
12.96
22.89
35.86
-13.12
-2.34
-0.03
-15.48
0.23
-15.71
-0.52
30.47
37.04
16.05
20.99
13.36
25.68
39.04
-18.05
-2.32
-0.06
-20.42
0.11
-20.53
-0.68
30.33
37.93
15.71
22.22
13.13
27.06
40.19
-17.97
-2.29
-0.06
-20.32
0.16
-20.48
-0.68
30.23
42.01
15.41
26.6
11.68
27.07
38.75
-12.15
-2.27
-0.09
-17.4
0.33
-17.73
-0.6
29.72
40.87
15.27
25.6
12.2
29.27
41.46
-15.87
-2.23
-0.15
-18.25
-0.07
-18.18
-0.61
29.65
41.69
15.73
25.96
11.29
27.54
38.83
-12.87
-2.22
-0.21
-15.3
0.37
-15.67
-0.53
29.57
43.68
15
28.68
11.61
28.79
40.4
-11.72
-2.2
-0.2
-14.12
0.11
-14.23
-0.48
29.38
53.83
14.51
39.32
10.53
28.77
39.3
0.02
-0.49
-0.15
-2.96
14.55
-17.46
-0.6
29.04
46.72
14.28
32.44
11.12
24.42
35.53
-3.09
—
-0.47
-4.19
-0.26
-3.73
-0.13
29
44.37
14.75
29.62
10.51
24.27
34.78
-5.16
—
-0.57
-8.44
-1.24
-7
-0.24
28.96
40.91
14.01
26.9
11.56
22.46
34.01
-7.11
-0.01
-0.96
-9.47
-0.56
-8.46
-0.29
28.67
38.87
10.77
28.1
8.35
17.59
25.93
2.17
-0.01
-0.1
0.56
0.42
0.14
—
30.65
36.81
11.03
25.79
8
15.71
23.71
2.08
-0.01
0.1
1.48
0.49
0.99
0.03
30.32
35.53
10.79
24.74
8.03
15.94
23.96
0.78
—
-0.13
0.65
0.07
0.58
0.02
29.96
33.63
10.55
23.07
8.1
14.29
22.39
0.69
—
-0.11
0.59
-1.15
1.73
0.06
29.83
32.72
9.68
23.05
7.09
13.69
20.78
2.26
—
-0.04
2.22
0.8
1.42
0.049
28.72