D-Wave Statements
QB
D-Wave Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.183
100
0.795
36.4
1.388
63.6
8.355
382.7
11.872
543.8
20.227
926.6
-18.839
-863
-1.592
-72.9
2.653
121.5
-17.778
-814.4
—
0
-17.778
-814.4
-0.103
172.14
2.465
100
0.806
32.7
1.659
67.3
8.525
345.8
10.65
432
19.175
777.9
-17.516
-710.6
1.719
69.7
-1.515
-61.5
-17.312
-702.3
—
0
-17.312
-702.3
-0.107
161.31
2.906
100
0.939
32.3
1.967
67.7
7.956
273.8
10.553
363.1
18.509
636.9
-16.542
-569.2
1.785
61.4
-1.257
-43.3
-16.014
-551.07
—
0
-16.014
-551.07
-0.101
157.85
2.56
100
1.03
40.2
1.53
59.8
9.46
369.5
10.48
409.4
19.94
778.9
-18.41
-719.1
0.45
17.6
2.12
82.8
-15.83
-618.4
—
0
-15.83
-618.4
-0.12
133.22
1.71
100
1
58.5
0.71
41.5
9.55
558.5
12.06
705.3
21.61
1263.7
-20.91
-1222.8
-1.13
-66.08
-3.87
-226.3
-25.9
-1514.6
—
0
-25.9
-1514.6
-0.2
127.34
1.58
100
1.16
73.4
0.42
26.6
10.92
691.1
14.2
898.7
25.11
1589.2
-24.69
-1562.7
-0.45
-28.5
0.54
34.2
-24.61
-1557.6
—
0
-24.61
-1557.6
-0.2
123.14
2.4
100
1.07
44.6
1.33
55.4
10.3
429.2
12.06
502.5
22.36
931.7
-21.03
-876.3
4.63
192.9
3.61
150.4
-12.79
-532.9
—
0
-12.79
-532.9
-0.11
111.58
1.7
100
0.65
38.2
1.04
61.2
7.51
441.8
8.7
511.8
16.21
953.5
-15.16
-891.8
-1.07
-62.9
2.92
171.8
-13.31
-782.9
—
0
-13.31
-782.9
-0.11
116.26
1.37
100
0.62
45.3
0.75
54.7
7.77
567.2
5.6
408.8
13.37
975.9
-12.62
-921.2
-1.73
-126.3
0.53
38.7
-13.81
-1008.03
—
0
-13.81
-1008.03
-0.12
114.52
1.71
100
0.58
33.9
1.13
66.1
6.53
381.9
5.25
307
11.78
688.9
-10.64
-622.2
-0.79
-46.2
-0.18
-10.5
-11.62
-679.5
—
0
-11.62
-679.5
-0.09
125.38