Rubicon Statements
RB
Rubicon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
163.06
100
154.4
94.7
8.66
5.3
6.625
4.1
14.774
9.1
22.33
13.7
-13.67
-8.4
-1.851
-1.1
-0.951
-0.6
-16.472
-10.1
0.012
0.007
-15.716
-9.6
-0.327
46.069
170.66
100
156.99
92
13.672
8
6.02
3.5
9.873
5.8
16.677
9.8
-3.005
-1.8
-11.585
-6.8
-0.6
-0.4
-15.19
-8.9
-0.052
-0.03
-12.959
-7.6
-0.343
37.831
171.3
100
157.3
91.8
14
8.2
8.3
4.8
16.7
9.7
26.3
15.4
-12.4
-7.2
-7.4
-4.3
-1.1
-0.6
-30.2
-17.6
—
0
-27.7
-16.2
-0.85
32.5
174.6
100
162.2
92.9
12.4
7.1
7.2
4.1
16.7
9.6
25.2
14.4
-12.9
-7.4
-9.1
-5.2
-0.5
-0.3
-22.8
-13.06
—
0
-13.2
-7.6
-0.99
13.3
181.1
100
171.2
94.5
9.9
5.5
8.1
4.5
21.4
11.8
12.2
6.7
-2.3
-1.3
-5.2
-2.9
-0.4
-0.2
-9.4
-5.2
—
0
-3.1
-1.7
-0.42
7.4
166
100
158.6
95.5
7.4
4.5
9.1
5.5
11.8
7.1
22.3
13.4
-14.9
-9
-14.3
-8.6
-1
-0.6
-18
-10.8
—
0
-12.3
-7.4
-1.96
6.3
185
100
177.7
96.1
7.2
3.9
9.8
5.3
191.5
103.5
202.8
109.6
-195.5
-105.7
-14.3
-7.7
-1.3
-0.7
-211.1
-114.1
—
0
-17.8
-9.6
-2.87
6.2
164.6
100
158.6
96.4
6
3.6
9.3
5.7
17.8
10.8
28.5
17.3
-22.5
-13.7
-4.9
-3
-0.4
-0.2
-27.8
-16.9
—
0
24.8
15.1
3.93
6.3
159.8
100
152.9
95.7
6.9
4.3
9.2
5.8
16.6
10.4
27.3
17.1
-20.4
-12.8
-4.1
-2.6
-0.3
-0.2
-24.8
-15.5
—
0
-24.8
-15.5
-3.99
6.2
163.3
100
156.3
95.7
7
4.3
9.1
5.6
21.8
13.3
33.1
20.3
-26.1
-16
-4.6
-2.8
-0.3
-0.2
-31
-19
-0.7
-0.4
-30.3
-18.6
-4.88
6.2
149.2
100
143.1
95.9
6.1
4.1
4.8
3.2
15.4
10.3
21.6
14.5
-15.4
-10.3
-2.6
-1.7
-0.3
-0.2
-18.4
-12.3
-0.3
-0.2
-18.1
-12.1
-2.92
6.2