RingCentral Statements
RN
RingCentral Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
584.21
100
170.48
29.2
413.73
70.8
80.528
13.8
344.1
58.9
424.63
72.7
-10.899
-1.9
-16.254
-2.8
1.944
0.3
-25.209
-4.3
3.285
0.6
-28.494
-4.9
-0.306
93.142
571.27
100
170.22
29.8
401.05
70.2
84.886
14.9
361.2
63.2
446.09
78.1
-45.043
-7.9
-16.505
-2.9
5.942
1
-45.106
-7.9
2.137
0.4
-47.243
-8.3
-0.503
94.009
558.2
100
169
30.3
389.2
69.7
85.4
15.3
357.9
64.1
443.3
79.4
-54.2
-9.7
-12.2
-2.2
6.1
1.1
-45.9
-8.2
-3.8
-0.7
-42.1
-7.5
-0.45
94.6
539.3
100
164.4
30.5
374.9
69.5
80.3
14.9
339.7
63
420
77.9
-45.1
-8.4
-5.1
-0.9
4.6
0.9
-14.5
-2.7
7
1.3
-21.5
-4
-0.23
95.3
533.7
100
160.7
30.1
373
69.9
85.2
16
342.3
64.1
427.5
80.1
-54.5
-10.2
-3.8
-0.7
7
1.3
-51.3
-9.6
3.1
0.6
-54.4
-10.2
-0.57
95.7
524.7
100
160.6
30.6
364.2
69.4
88.8
16.9
350.6
66.8
439.4
83.7
-75.2
-14.3
375.1
71.5
-402.4
-76.7
-281.9
-53.7
2.2
0.4
-284.1
-54.1
-2.97
95.7
509
100
167.5
32.9
341.6
67.1
86.7
17
334.2
65.7
420.9
82.7
-79.4
-15.6
-78.6
-15.4
-22.6
-4.4
-283.7
-55.7
0.9
0.2
-284.6
-55.9
-2.98
95.6
486.9
100
158.2
32.5
328.7
67.5
96.5
19.8
340
69.8
436.5
89.6
-107.8
-22.1
-51.3
-10.5
0.6
0.1
-158.5
-32.6
1
0.2
-159.5
-32.8
-1.68
95.1
467.7
100
155.5
33.2
312.2
66.8
90.3
19.3
325.5
69.6
415.7
88.9
-103.5
-22.1
-47.8
-10.2
1.4
0.3
-150
-32.07
1
0.2
-151
-32.3
-1.6
94.6
448.5
100
136
30.3
312.5
69.7
86.8
19.4
329
73.4
415.8
92.7
-103.3
-23.03
14.7
3.3
-30.9
-6.9
-117.3
-26.2
1.1
0.2
-118.4
-26.4
-1.27
93.3
414.6
100
110.4
26.6
304.2
73.4
84.1
20.3
303.2
73.1
387.4
93.4
-83.1
-20.04
-64.7
-15.6
1.6
0.4
-146.2
-35.3
0.6
0.1
-146.8
-35.4
-1.6
91.8
379.3
100
104.9
27.7
274.4
72.3
76.2
20.1
271.6
71.6
347.8
91.7
-73.4
-19.4
-39.1
-10.3
3.1
0.8
-110.5
-29.1
0.4
0.1
-111
-29.3
-1.22
91.2
352.4
100
97
27.5
255.4
72.5
62.7
17.8
234.7
66.6
297.4
84.4
-42
-11.9
40.3
11.4
1.9
0.5
0.3
0.09
0.4
0.1
-0.2
-0.06
—
90.6
334.5
100
91.2
27.3
243.3
72.7
56.6
16.9
215.5
64.4
272.1
81.3
-28.7
-8.6
22.1
6.6
5.9
1.8
-1.7
-0.5
0.1
0.03
-1.8
-0.5
-0.02
90
303.6
100
82.3
27.1
221.3
72.9
48.5
16
202.5
66.7
251
82.7
-29.7
-9.8
10.6
3.5
3.6
1.2
-20.5
-6.8
0.4
0.1
-21
-6.9
-0.24
89.2
278
100
76.6
27.6
201.3
72.4
43.5
15.6
187.2
67.3
230.7
83
-29.3
-10.5
25.9
9.3
4.1
1.5
0.7
0.3
0.2
0.07
0.5
0.2
0.01
94.1
267.5
100
73.4
27.4
194.1
72.6
40.9
15.3
178.6
66.8
219.6
82.1
-25.5
-9.5
-30.7
-11.5
3
1.1
-60.5
-22.6
0.2
0.07
-60.7
-22.7
-0.7
87.3
252.9
100
66.9
26.5
186
73.5
38.7
15.3
167.7
66.3
206.3
81.6
-20.4
-8.07
-5.2
-2.06
0.1
0.04
-25.5
-10.08
-0.2
-0.08
-25.3
-10.004
-0.3
85.5
233.4
100
59.7
25.6
173.6
74.4
35.3
15.1
149
63.8
184.3
79
-10.7
-4.6
-5.2
-2.2
2.9
1.2
-12.9
-5.5
-0.1
-0.04
-12.7
-5.4
-0.15
83.3
215.2
100
53.6
24.9
161.5
75
32.6
15.1
136.1
63.2
168.7
78.4
-7.2
-3.3
-5.1
-2.4
3.1
1.4
-9.1
-4.2
0.1
0.05
-9.2
-4.3
-0.11
82.3
201.5
100
50.8
25.2
150.7
74.8
29.8
14.8
128.3
63.7
158.2
78.5
-7.5
-3.7
-5
-2.5
3.1
1.5
-9.4
-4.7
-3.1
-1.5
-6.4
-3.2
-0.08
81.4
188.6
100
44.1
23.4
144.5
76.6
27.2
14.4
120.7
64
147.9
78.4
-3.4
-1.8
-4.9
-2.6
2.5
1.3
-5.8
-3.08
-0.1
-0.05
-5.7
-3.02
-0.07
80.7
173.8
100
39.3
22.6
134.6
77.4
26.3
15.1
115.2
66.3
141.6
81.5
-7
-4.03
-4.9
-2.8
2.5
1.4
-9.4
-5.4
0.1
0.06
-9.5
-5.5
-0.12
79.9
160.8
100
38.1
23.7
122.8
76.4
24.8
15.4
102.6
63.8
127.4
79.2
-4.7
-2.9
-4.8
-3
1.3
0.8
-8.2
-5.1
0.1
0.06
-8.3
-5.2
-0.1
79.1
150.3
100
35.7
23.8
114.7
76.3
22.7
15.1
93.4
62.1
116
77.2
-1.4
-0.9
-1.4
-0.9
0.1
0.07
-2.7
-1.8
—
0
-2.7
-1.8
-0.03
78.3
141.2
33.6
107.6
20.4
87.4
107.8
-0.2
—
0.2
—
-33.2
-0.1
—
77.7
130.3
30.8
99.5
19.1
80.7
99.7
-0.3
—
0.6
0.3
0.1
0.3
—
83.1
119.9
29.6
90.4
18.6
74.4
92.9
-2.6
—
0.6
-2.1
0.1
-2.1
-0.03
75.9
112.2
27.3
84.9
17.1
70.1
87.2
-2.2
-0.1
0.1
-2.2
0.1
-2.2
-0.03
74.7
104.5
24.7
79.9
17.4
69
86.4
-6.6
-0.2
-0.1
-6.9
0.1
-6.9
-0.09
74
96.8
23.5
73.4
16.5
64
80.4
-7.1
-0.2
-0.7
-7.9
—
-8
-0.11
73.3
91.8
22.4
69.5
16.7
59.1
75.7
-6.3
-0.2
-1.2
-7.7
0.1
-7.8
-0.11
72.6
86.5
21.7
64.8
14.9
55.9
70.8
-6
-0.2
-0.4
-6.6
0.1
-6.6
-0.09
72.1
83.4
22.9
60.6
15.3
51.3
66.5
-6
-0.2
-0.7
-6.9
0.1
-6.9
-0.1
71.4
76.8
22.3
54.4
13.5
46.8
60.3
-5.8
-0.2
-0.3
-6.4
-0.1
-6.3
-0.09
70.6
70.7
21.5
49.2
12.3
46.4
58.7
-9.5
-0.3
0.2
-9.6
-1.4
-8.2
-0.12
69.5
65.3
20.5
44.8
11.8
42.5
54.4
-9.6
-0.4
-0.6
-10.5
0.1
-10.6
-0.15
68.8
61.9
19.9
42
12.1
39.2
51.3
-9.3
-0.4
-0.4
-10.2
-0.1
-10.1
-0.15
68.3
56.9
19.4
37.5
11.9
36.4
48.4
-10.8
-0.5
-0.6
-12
—
-12
-0.18
67.8
52.8
19.5
33.2
10.9
35.2
46.1
-12.8
-0.5
0.1
-13.2
0.1
-13.3
-0.2
67.3
48.3
17.9
30.4
9.7
32.9
42.6
-12.2
-0.6
—
-12.9
—
-12.9
-0.2
63.8
45.3
17.2
28.2
9.1
29.4
38.5
-10.4
-3.2
0.2
-13.3
—
-13.4
-0.21
62.8
41.9
16
26
8.2
26
34.1
-8.2
-1
0.3
-8.8
0.1
-8.9
-0.36
24.5
37.7
14.7
23
8.6
27.6
36.1
-13.1
-0.6
—
-13.8
-0.1
-13.6
-0.6
22.8
35.5
13.7
21.8
7.5
23.7
31.2
-9.4
-0.6
-0.2
-10.3
—
-10.3
-0.45
22.6
33.1
12.4
20.8
6.9
20.2
27.1
-6.3
-0.7
—
-7
—
-7.1
-0.117
60.7