Riskified Statements
RS
Riskified Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.73
100
37.711
47.9
41.019
52.1
16.693
21.2
37.594
47.8
55.119
70
-14.1
-17.9
5.398
6.9
0.337
0.4
-8.46
-10.7
1.049
1.3
-9.509
-12.08
-0.055
173.69
76.408
100
34.149
44.7
42.259
55.3
16.83
22
38.828
50.8
56.496
73.9
-14.237
-18.6
5.741
7.5
-0.16
-0.2
-10.332
-13.5
1.298
1.7
-11.63
-15.2
-0.066
177.06
84.065
100
35.55
42.3
48.515
57.7
16.728
19.9
37.499
44.6
55.079
65.5
-6.564
-7.8
5.994
7.1
-0.218
-0.3
-0.788
-0.9
2.477
2.9
-3.265
-3.9
-0.018
180.21
71.87
100
40.73
56.7
31.14
43.3
17.01
23.7
38.45
53.5
56.3
78.3
-25.16
-35.008
5.72
8
-0.19
-0.3
-19.69
-27.4
1.24
1.7
-20.93
-29.1
-0.12
178.36
72.77
100
35.74
49.1
37.02
50.9
17.88
24.6
40.1
55.1
58.8
80.8
-21.78
-29.9
5.62
7.7
0.5
0.7
-15.97
-21.9
0.93
1.3
-16.89
-23.2
-0.1
175.62
68.91
100
33.07
48
35.84
52
18.4
26.7
39.55
57.4
58.8
85.3
-22.96
-33.3
5.45
7.9
0.75
1.1
-16.8
-24.4
1.15
1.7
-17.95
-26.05
-0.1
172.84
79.3
100
37.85
47.7
41.44
52.3
18.04
22.7
39.45
49.7
58.48
73.7
-17.03
-21.5
-6.74
-8.5
13.51
17
-10.25
-12.9
1.58
2
-11.83
-14.9
-0.07
170.87
63.17
100
30.49
48.3
32.68
51.7
17.07
27
40.95
64.8
58.85
93.2
-26.17
-41.4
3.12
4.9
-1.13
-1.8
-24.18
-38.3
1.87
3
-26.05
-41.2
-0.15
168.8
59.93
100
29.33
48.9
30.61
51.1
17.59
29.4
45.19
75.4
63.55
106
-32.95
-55
1.32
2.2
-0.04
-0.07
-31.68
-52.9
1.52
2.5
-33.19
-55.4
-0.2
166.37
58.85
100
28.48
48.4
30.37
51.6
17.74
30.1
44.8
76.1
63.34
107.6
-32.98
-56.04
0.67
1.1
-0.03
-0.05
-32.33
-54.9
1.08
1.8
-33.41
-56.8
-0.2
165.92
69.83
100
33.08
47.4
36.76
52.6
16.92
24.2
47.32
67.8
64.23
92
-27.48
-39.4
-9.32
-13.3
10.07
14.4
-26.73
-38.3
1.16
1.7
-27.89
-39.9
-0.17
164.62
52.53
100
28.25
53.8
24.28
46.2
14.05
26.7
37.33
71.1
51.87
98.7
-27.59
-52.5
0.15
0.3
-64.6
-123
-92.05
-175.2
-0.36
-0.7
-91.69
-174.5
-0.82
111.16
55.69
100
22.39
40.2
33.3
59.8
12.44
22.3
22.51
40.4
34.95
62.8
-1.65
-3
0.04
0.07
-18.57
-33.3
-20.18
-36.2
0.31
0.6
-20.49
-36.8
-0.13
157.63
51.08
100
22.46
44
28.63
56
11.54
22.6
20.05
39.3
71.21
139.4
-42.59
-83.4
0.03
0.06
-0.48
-0.9
-43.04
-84.3
0.62
1.2
-43.65
-85.5
-0.28
157.63
169.74
100
76.916
45.3
92.824
54.7
36.642
21.6
62.99
37.1
99.632
58.7
-6.808
-4.01
0.147
0.09
-3.611
-2.1
-10.272
-6.05
1.075
0.6
-11.347
-6.7
-0.072
157.63
33.19
100
15.73
47.4
17.46
52.6
6.78
20.4
14.27
43
21.31
64.2
-3.86
-11.6
0.01
0.03
6.1
18.4
2.25
6.8
—
0
—
0
—
157.63