SEMrush Statements
SE
Data from SEMrush`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SEMrush Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.41
7.1 %
100
17.063
17.5
80.347
5.7 %
82.5
22.183
22.8
56.459
58
78.642
8.3 %
80.7
1.705
-49.8 %
1.8
-0.236
-0.2
3.148
3.2
4.617
-23.2 %
4.7
3.899
4
1.094
-34.1 %
1.1
0.007
149.43
90.951
6 %
100
14.957
16.4
75.994
6.8 %
83.6
19.288
21.2
53.312
58.6
72.6
4.2 %
79.8
3.394
131.2 %
3.7
2.682
0
-0.066
2.9
6.01
17.7 %
6.6
4.649
5.1
1.659
-22.4 %
1.8
0.011
148.82
85.812
2.9 %
100
14.645
17.1
71.167
2.1 %
82.9
17.304
20.2
52.395
61.1
69.699
4 %
81.2
1.468
-45.3 %
1.7
3.177
3.7
0.462
0.5
5.107
-38.2 %
6
3.104
3.6
2.138
-68.9 %
2.5
0.014
147.7
83.394
5.9 %
100
13.684
16.4
69.71
6.1 %
83.6
15.371
18.4
51.657
61.9
67.028
6.5 %
80.4
2.682
-2.5 %
3.2
-0.187
-0.2
5.772
6.9
8.267
70.5 %
9.9
1.393
1.7
6.874
62.9 %
8.2
0.044
157.52
78.72
5.4 %
100
13.03
16.6
65.69
6.4 %
83.4
14.08
17.9
48.86
62.1
62.94
-1.3 %
80
2.75
236.1 %
3.5
-0.29
-0.4
2.4
3
4.85
722 %
6.2
0.64
0.8
4.22
1607.1 %
5.4
0.03
146.27
74.69
5.4 %
100
12.97
17.4
61.72
6 %
82.6
14.12
18.9
49.63
66.4
63.74
-6.3 %
85.3
-2.02
79.4 %
-2.7
—
0
2.92
3.9
0.59
106.5 %
0.8
0.87
1.2
-0.28
97.2 %
-0.4
—
142.24
70.87
3 %
100
12.64
17.8
58.23
2.5 %
82.2
13.88
19.6
54.14
76.4
68.02
-3.2 %
96
-9.79
27 %
-13.8
-0.64
-0.9
2.34
3.3
-9.06
36.1 %
-12.8
0.8
1.1
-9.86
29.1 %
-13.9
-0.07
141.65
68.79
4.6 %
100
11.96
17.4
56.82
6.4 %
82.6
13.26
19.3
56.99
82.8
70.25
21.7 %
102.1
-13.42
-210.6 %
-19.5
-1.1
-1.6
2.2
3.2
-14.17
-61.6 %
-20.6
-0.27
-0.4
-13.9
-52.9 %
-20.2
-0.1
141.54
65.79
5.1 %
100
12.41
18.9
53.39
6.8 %
81.2
10.13
15.4
47.58
72.3
57.71
5.3 %
87.7
-4.32
9.4 %
-6.6
0.41
0.6
1.07
1.6
-8.77
-16.2 %
-13.3
0.32
0.5
-9.09
-9.8 %
-13.8
-0.06
141.26
62.61
9.6 %
100
12.6
20.1
50.01
9.8 %
79.9
9.67
15.4
45.11
72
54.78
13.8 %
87.5
-4.77
-84.2 %
-7.6
-0.14
-0.2
0.85
1.4
-7.55
-210.7 %
-12.06
0.74
1.2
-8.28
-222.2 %
-13.2
-0.06
141.04
57.13
6.3 %
100
11.59
20.3
45.54
7.9 %
79.7
8.14
14.2
39.99
70
48.13
5 %
84.2
-2.59
29 %
-4.5
-0.48
-0.8
0.64
1.1
-2.43
38 %
-4.3
0.14
0.2
-2.57
33.4 %
-4.5
-0.02
140.79
53.75
9.1 %
100
11.56
21.5
42.19
11.3 %
78.5
6.83
12.7
39.01
72.6
45.84
19.9 %
85.3
-3.65
-1006.1 %
-6.8
0.06
0.1
-0.33
-0.6
-3.92
-668.6 %
-7.3
-0.06
-0.1
-3.86
-522.6 %
-7.2
-0.03
138.56
49.25
9.4 %
100
11.36
23.1
37.89
9 %
76.9
6.17
12.5
32.05
65.1
38.22
9.9 %
77.6
-0.33
-1550 %
-0.7
-0.06
-0.1
-0.13
-0.3
-0.51
-264.3 %
-1.04
0.1
0.2
-0.62
-121.4 %
-1.3
—
135.67
45.01
12.5 %
100
10.24
22.8
34.77
11.3 %
77.2
5.96
13.2
28.82
64
34.78
17 %
77.3
-0.02
-101.3 %
-0.04
-0.05
-0.1
-0.07
-0.2
-0.14
-109 %
-0.3
0.14
0.3
-0.28
-119 %
-0.6
—
135.31
40
9.8 %
100
8.77
21.9
31.23
13.4 %
78.1
5.36
13.4
24.36
60.9
29.72
6.2 %
74.3
1.51
435.6 %
3.8
0.04
0.1
0.01
0.03
1.56
378.6 %
3.9
0.09
0.2
1.47
301.4 %
3.7
0.01
134.75
36.44
13.2 %
100
8.9
24.4
27.55
12.6 %
75.6
5.14
14.1
22.85
62.7
27.99
11 %
76.8
-0.45
40.8 %
-1.2
—
0
-0.12
-0.3
-0.56
34.9 %
-1.5
0.17
0.5
-0.73
29.8 %
-2.003
-0.01
134.75
32.2
13.2 %
100
7.73
24
24.47
14.3 %
76
4.2
13
21.02
65.3
25.22
8.4 %
78.3
-0.76
59.4 %
-2.4
-0.03
-0.09
-0.08
-0.2
-0.86
57.4 %
-2.7
0.18
0.6
-1.04
50.7 %
-3.2
-0.01
134.75
28.45
2.4 %
100
7.06
24.8
21.4
1 %
75.2
4
14.1
19.27
67.7
23.26
0.9 %
81.8
-1.87
—
-6.6
-0.16
-0.6
0.02
0.07
-2.02
-11 %
-7.1
0.09
0.3
-2.11
-9.3 %
-7.4
-0.02
136.23
27.79
7.8 %
100
6.61
23.8
21.18
8.3 %
76.2
4.24
15.3
18.81
67.7
23.05
-3.1 %
82.9
-1.87
55.9 %
-6.7
-0.11
-0.4
0.16
0.6
-1.82
60.1 %
-6.5
0.12
0.4
-1.93
58.4 %
-6.9
-0.01
134.75
25.78
8.2 %
100
6.23
24.2
19.55
8.1 %
75.8
4.14
16.1
19.65
76.2
23.79
21.2 %
92.3
-4.24
-177.1 %
-16.4
—
0
-0.32
-1.2
-4.56
-151.9 %
-17.7
0.09
0.3
-4.64
-140.4 %
-18
-0.03
134.75
23.83
7.7 %
100
5.74
24.1
18.09
7.5 %
75.9
3.53
14.8
16.1
67.6
19.63
8.3 %
82.4
-1.53
-18.6 %
-6.4
—
0
-0.28
-1.2
-1.81
-30.2 %
-7.6
0.13
0.5
-1.93
-23.7 %
-8.1
-0.01
134.75
22.12
8.6 %
100
5.3
24
16.83
11.5 %
76.1
3.37
15.2
14.76
66.7
18.12
11.4 %
81.9
-1.29
-11.2 %
-5.8
—
0
-0.1
-0.5
-1.39
28.7 %
-6.3
0.17
0.8
-1.56
23.5 %
-7.05
-0.01
134.75
20.37
—
100
5.27
25.9
15.1
—
74.1
3.19
15.7
13.07
64.2
16.26
—
79.8
-1.16
—
-5.7
—
0
-0.79
-3.9
-1.95
—
-9.6
0.09
0.4
-2.04
—
-10.01
-0.02
134.75