SmartRent Statements
SM
Data from SmartRent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
SmartRent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.51
-16.5 %
100
27.053
66.8
13.457
-22.2 %
33.2
6.596
16.3
18.195
44.9
25.198
4.5 %
62.2
-11.741
-72.6 %
-29
2.019
5
-0.187
-0.5
-9.905
-118.3 %
-24.5
0.018
0.04
-9.923
-115.5 %
-24.5
-0.05
198.73
48.518
-3.9 %
100
31.213
64.3
17.305
-10.9 %
35.7
7.484
15.4
16.234
33.5
24.106
-18.1 %
49.7
-6.801
32.1 %
-14.02
2.29
4.7
0.091
0.2
-4.537
40.7 %
-9.4
0.068
0.1
-4.605
40.1 %
-9.5
-0.023
201.99
50.489
-16.2 %
100
31.066
61.5
19.423
14.3 %
38.5
8.362
16.6
20.73
41.1
29.442
28 %
58.3
-10.019
-67 %
-19.8
2.409
4.8
0.103
0.2
-7.647
-125.8 %
-15.1
0.045
0.09
-7.692
-133.1 %
-15.2
-0.038
203.49
60.253
3.7 %
100
43.253
71.8
17
25.6 %
28.2
7.465
12.4
15.216
25.3
23
-2.1 %
38.2
-6
39.8 %
-10
2.516
4.2
-0.071
-0.1
-3.386
56.4 %
-5.6
-0.086
-0.1
-3.3
57.3 %
-5.5
-0.016
203.23
58.1
8.8 %
100
44.57
76.7
13.53
36.9 %
23.3
7.57
13
15.68
27
23.5
8.1 %
40.4
-9.97
15.9 %
-17.2
2.23
3.8
-0.04
-0.07
-7.76
24.9 %
-13.4
-0.03
-0.05
-7.72
25.4 %
-13.3
-0.04
201.58
53.4
-17.9 %
100
43.52
81.5
9.88
8.3 %
18.5
6.54
12.2
15.04
28.2
21.74
-10.2 %
40.7
-11.86
21.4 %
-22.2
1.82
3.4
-0.06
-0.1
-10.33
21.9 %
-19.3
0.02
0.04
-10.35
21.7 %
-19.4
-0.05
199.62
65.08
60.5 %
100
55.96
86
9.12
132.7 %
14
7.23
11.1
16.89
26
24.2
-7.3 %
37.2
-15.08
32 %
-23.2
2.02
3.1
0.06
0.09
-13.22
37.2 %
-20.3
-0.01
-0.02
-13.22
38.2 %
-20.3
-0.07
198.33
40.55
-14.6 %
100
36.63
90.3
3.92
232.2 %
9.7
7.34
18.1
18.77
46.3
26.1
3 %
64.4
-22.18
8.2 %
-54.7
1.2
3
0.03
0.07
-21.04
18.7 %
-51.9
0.35
0.9
-21.39
17.6 %
-52.7
-0.11
197.03
47.5
12 %
100
46.32
97.5
1.18
19.2 %
2.5
7.61
16
17.74
37.3
25.35
-9.1 %
53.4
-24.17
10.1 %
-50.9
0.51
1.1
0.29
0.6
-25.87
2.7 %
-54.5
0.08
0.2
-25.95
-1.4 %
-54.6
-0.13
196.49
42.41
13.5 %
100
41.42
97.7
0.99
120.9 %
2.3
8.03
18.9
19.85
46.8
27.88
21.5 %
65.7
-26.89
2.9 %
-63.4
0.25
0.6
0.16
0.4
-26.6
5.7 %
-62.7
-1.01
-2.4
-25.59
-9.4 %
-60.3
-0.13
195.69
37.36
7.8 %
100
42.1
112.7
-4.74
-50.5 %
-12.7
6.45
17.3
16.49
44.1
22.94
0.8 %
61.4
-27.68
-6.8 %
-74.09
-0.01
-0.03
0.11
0.3
-28.2
-8.6 %
-75.5
-4.81
-12.9
-23.39
9.9 %
-62.6
-0.12
193.06
34.67
-1.3 %
100
37.82
109.1
-3.15
53.6 %
-9.09
7.52
21.7
15.24
44
22.76
15.3 %
65.6
-25.91
2.3 %
-74.7
—
0
-0.06
-0.2
-25.97
2.5 %
-74.9
-0.02
-0.06
-25.96
2.7 %
-74.9
-0.13
193.06
35.13
62 %
100
41.92
119.3
-6.79
-2525 %
-19.3
6.88
19.6
12.86
36.6
19.74
91.8 %
56.2
-26.53
-165.3 %
-75.5
—
0
-0.12
-0.3
-26.64
-166.1 %
-75.8
0.04
0.1
-26.69
-165.6 %
-76
-0.31
85.27
21.68
13.2 %
100
21.39
98.7
0.28
168.3 %
1.3
4.08
18.8
6.2
28.6
10.29
16.8 %
47.5
-10
-8.5 %
-46.1
—
0
-0.09
-0.4
-10.01
-8.6 %
-46.2
0.04
0.2
-10.05
-8.4 %
-46.4
-0.08
111.77
19.16
-86.1 %
100
19.57
102.1
-0.41
93.3 %
-2.1
3.09
16.1
5.71
29.8
8.81
-87.1 %
46
-9.22
87.6 %
-48.1
-0.08
-0.4
0.08
0.4
-9.22
88 %
-48.1
0.05
0.3
-9.27
85.9 %
-48.4
-0.99
9.35
138.18
-59.4 %
100
144.31
104.4
-6.126
-106.8 %
-4.4
—
0
68.325
49.4
68.325
-22 %
49.4
-74.451
-2692.3 %
-53.9
-2.077
-1.5
—
0
-76.528
-90132.9 %
-55.4
-10.811
-7.8
-65.717
-25671.4 %
-47.6
-1.385
47.456
340.34
21.4 %
100
249.92
73.4
90.415
22.7 %
26.6
—
0
87.184
25.6
87.543
5.1 %
25.7
2.872
130 %
0.8
-2.087
-0.6
—
0
0.085
100.7 %
0.02
0.34
0.1
-0.255
97.9 %
-0.07
-0.005
47.606
280.42
-5.4 %
100
206.72
73.7
73.702
-6.3 %
26.3
—
0
82.984
29.6
83.285
6.1 %
29.7
-9.583
-6127 %
-3.4
-2.306
-0.8
—
0
-11.889
-484.8 %
-4.2
0.203
0.07
-12.092
-480 %
-4.3
-0.254
47.545
296.33
-7.2 %
100
217.7
73.5
78.629
-15.2 %
26.5
—
0
78.31
26.4
78.47
-8.9 %
26.5
0.159
-97.6 %
0.05
-2.192
-0.7
—
0
-2.033
-150.5 %
-0.7
0.052
0.02
-2.085
-152.5 %
-0.7
-0.044
47.406
319.38
-7.3 %
100
226.7
71
92.684
-3.5 %
29
—
0
85.984
26.9
86.136
-4.5 %
27
6.548
10.9 %
2.1
-2.526
-0.8
—
0
4.022
17.2 %
1.3
0.053
0.02
3.969
5.9 %
1.2
0.083
47.556
344.46
21.8 %
100
248.38
72.1
96.072
30.6 %
27.9
—
0
90.165
26.2
90.165
3.7 %
26.2
5.907
144.2 %
1.7
-2.476
-0.7
—
0
3.431
120.9 %
1
-0.316
-0.09
3.747
122.5 %
1.1
0.079
47.443
282.86
-10 %
100
209.29
74
73.575
-11.2 %
26
—
0
86.948
30.7
86.948
7.3 %
30.7
-13.373
-768.6 %
-4.7
-3.078
-1.09
—
0
-16.451
-1727.9 %
-5.8
0.171
0.06
-16.622
-1562.2 %
-5.9
-0.356
46.743
314.4
-5 %
100
231.5
73.6
82.9
-17.4 %
26.4
—
0
80.9
25.7
81
-10.5 %
25.8
2
-79.8 %
0.6
-2.9
-0.9
—
0
-0.9
-112.2 %
-0.3
0.1
0.03
-1
-113.7 %
-0.3
-0.02
46.7
331
-14.7 %
100
230.6
69.7
100.4
-5 %
30.3
—
0
90.5
27.3
90.5
-7.4 %
27.3
9.9
25.3 %
3
-2.5
-0.8
—
0
7.4
164.3 %
2.2
0.1
0.03
7.3
1925 %
2.2
0.16
46.7
388.1
34.3 %
100
282.4
72.8
105.7
47.2 %
27.2
—
0
97.7
25.2
97.7
2.1 %
25.2
7.9
133.1 %
2
-1.4
-0.4
—
0
2.8
111.2 %
0.7
3.2
0.8
-0.4
97.3 %
-0.1
-0.01
46.5
288.9
-8.1 %
217.1
71.8
5.3 %
—
95.7
95.7
6.7 %
-23.9
-11.2 %
-1.2
—
-25
-10.1 %
-10.4
-14.6
-12.3 %
-0.31
46.4
314.5
-7.8 %
246.4
68.2
-31.3 %
—
89.7
89.7
0.6 %
-21.5
-312.9 %
-1.1
—
-22.7
-355.1 %
-9.7
-13
-451.4 %
-0.28
46.3
341
-11.5 %
241.8
99.3
13 %
—
89.2
89.2
-7.1 %
10.1
224.7 %
-1.1
—
8.9
196.7 %
5.2
3.7
175.5 %
0.08
46.2
385.5
28.7 %
297.6
87.9
20.9 %
—
96.1
96
7.7 %
-8.1
50.3 %
-1.1
—
-9.2
46.8 %
-4.3
-4.9
55.5 %
-0.11
46
299.5
-6.3 %
226.8
72.7
-18.7 %
—
89
89.1
6.2 %
-16.3
-391.1 %
-0.9
—
-17.3
-468.1 %
-6.3
-11
-466.7 %
-0.24
45.8
319.8
-10.1 %
230.3
89.4
-17.9 %
—
83.8
83.9
-3 %
5.6
-75 %
-0.9
—
4.7
-78.1 %
1.7
3
-77.4 %
0.07
46
355.7
-9.7 %
246.8
108.9
2.9 %
—
86.5
86.5
-9 %
22.4
109.3 %
-1
—
21.5
119.4 %
8.1
13.3
118 %
0.29
46.5
394.1
31.1 %
288.3
105.8
28.7 %
—
95.1
95.1
16.7 %
10.7
1428.6 %
-0.9
—
9.8
5000 %
3.6
6.1
3150 %
0.13
46.1
300.7
-3.5 %
218.5
82.2
-7.5 %
—
81.5
81.5
-0.1 %
0.7
-90.5 %
-0.9
—
-0.2
-103 %
—
-0.2
-104.9 %
—
44.8
311.6
-11.9 %
222.6
88.9
-18 %
—
81.5
81.6
-4.8 %
7.4
-67.5 %
-0.8
—
6.6
-70.1 %
2.5
4.1
-69.4 %
0.09
44.9
353.5
-8.7 %
245.1
108.4
-4.6 %
—
85.6
85.7
-7.9 %
22.8
11.2 %
-0.7
—
22.1
7.8 %
8.5
13.4
10.7 %
0.29
45.8
387
27.4 %
273.4
113.6
34.3 %
—
93.1
93.1
7.9 %
20.5
1305.9 %
-0.1
—
20.5
1238.9 %
8.2
12.1
1108.3 %
0.27
45
303.7
1.8 %
219.1
84.6
0.5 %
—
86.3
86.3
5.9 %
-1.7
-160.7 %
-0.1
—
-1.8
-166.7 %
-0.6
-1.2
-166.7 %
-0.03
43.9
298.2
-9.3 %
213.9
84.2
-19.3 %
—
81.5
81.5
0.2 %
2.8
-87.9 %
-0.1
—
2.7
-88.3 %
1
1.8
-87 %
0.04
43.9
328.9
-8.8 %
224.5
104.3
-6.3 %
—
81.2
81.3
-19.2 %
23.1
115.9 %
-0.1
—
23
117 %
9
13.8
91.7 %
0.31
44.6
360.8
24.2 %
249.5
111.3
43.1 %
—
100.6
100.6
29.1 %
10.7
10800 %
-0.1
—
10.6
5400 %
3.2
7.2
—
0.16
44.2
290.5
-0.2 %
212.7
77.8
-3.1 %
—
77.9
77.9
4.7 %
-0.1
-101.7 %
-0.1
—
-0.2
-103.4 %
-0.2
—
-100 %
—
43.9
291
-9.5 %
210.7
80.3
-18 %
—
74.5
74.4
1.1 %
5.8
-76.2 %
-0.1
—
5.8
-76.1 %
2.4
3.3
-76.9 %
0.07
44
321.4
-12.8 %
223.4
97.9
-7.9 %
—
73.6
73.6
-17.4 %
24.4
41.9 %
-0.1
—
24.3
42.1 %
9.6
14.3
9.2 %
0.33
43.6
368.6
34.7 %
262.3
106.3
50.4 %
—
89.1
89.1
19.6 %
17.2
564.9 %
-0.1
—
17.1
550 %
3.6
13.1
870.6 %
0.3
43
273.7
-2.4 %
203
70.7
-4.2 %
—
74.4
74.5
6.6 %
-3.7
-194.9 %
-0.1
—
-3.8
-200 %
-2.2
-1.7
-177.3 %
-0.04
42.6
280.4
-9.5 %
206.6
73.8
-19.7 %
—
70
69.9
-4.2 %
3.9
-79.5 %
—
—
3.8
-79.9 %
1.5
2.2
-79.2 %
0.05
42.7
309.7
—
217.8
91.9
—
—
72.9
73
—
19
—
—
—
18.9
—
8.1
10.6
—
0.248
42.7