Similarweb Statements
SM
Similarweb Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.637
100
12.519
20.6
48.118
79.4
12.239
20.2
36.168
59.6
48.496
80
-0.378
-0.6
0.823
1.4
—
0
-0.13
-0.2
0.608
1
-0.738
-1.2
-0.009
80.571
58.982
100
12.696
21.5
46.286
78.5
13.539
23
35.169
59.6
48.742
82.6
-2.456
-4.2
0.455
0.8
—
0
-2.229
-3.8
0.504
0.9
-2.733
-4.6
-0.036
76.862
56.755
100
11.859
20.9
44.896
79.1
13.706
24.1
32.275
56.9
45.981
81
-1.085
-1.9
-2.085
-3.7
—
0
-3.17
-5.6
0.238
0.4
-3.408
-6.005
-0.043
78.448
54.83
100
10.58
19.3
44.25
80.7
14.2
25.9
34.74
63.4
48.97
89.3
-4.72
-8.6
1.06
1.9
—
0
-3.82
-7
1.01
1.8
-4.84
-8.8
-0.06
78.12
53.68
100
12.36
23
41.32
77
13.9
25.9
36.74
68.4
50.67
94.4
-9.35
-17.4
0.61
1.1
—
0
-9.15
-17.05
0.15
0.3
-9.29
-17.3
-0.12
77.58
52.75
100
11.99
22.7
40.76
77.3
14.35
27.2
39.2
74.3
53.54
101.5
-12.78
-24.2
1.36
2.6
—
0
-11.73
-22.2
0.11
0.2
-11.83
-22.4
-0.15
76.86
51.35
100
12.43
24.2
38.92
75.8
13.98
27.2
41.17
80.2
53.51
104.2
-14.59
-28.4
-0.38
-0.7
0.29
0.6
-14.68
-28.6
0.32
0.6
-15
-29.2
-0.2
76.2
50.02
100
13.24
26.5
36.78
73.5
15.16
30.3
40.99
81.9
56.24
112.4
-19.46
-38.9
-0.63
-1.3
—
0
-21.24
-42.5
-0.25
-0.5
-20.99
-42
-0.28
75.98
47.59
100
13.52
28.4
34.06
71.6
15.99
33.6
43.73
91.9
59.87
125.8
-25.81
-54.2
4.6
9.7
—
0
-21.87
-46
0.2
0.4
-22.06
-46.4
-0.29
75.66
44.28
100
12.4
28
31.88
72
14.69
33.2
41.79
94.4
57.03
128.8
-25.15
-56.8
0.82
1.9
—
0
-25.36
-57.3
0.25
0.6
-25.61
-57.8
-0.34
75.04
40.15
100
10.69
26.6
29.46
73.4
14.28
35.6
38.09
94.9
52.36
130.4
-22.9
-57.04
-0.73
-1.8
—
0
-23.64
-58.9
0.17
0.4
-23.81
-59.3
-0.32
74.92
35.6
100
7.8
21.9
27.8
78.1
11.42
32.1
33.1
93
44.52
125.1
-16.72
-47
-0.29
-0.8
—
0
-17.02
-47.8
0.32
0.9
-17.33
-48.7
-0.23
74.51
32.51
100
6.99
21.5
25.51
78.5
9.69
29.8
30.75
94.6
40.45
124.4
-14.93
-45.9
-0.52
-1.6
—
0
-15.45
-47.5
0.27
0.8
-15.72
-48.4
-0.21
74.29
29.41
100
6.27
21.3
23.14
78.7
8.96
30.5
25.68
87.3
34.64
117.8
-11.5
-39.1
-0.4
-1.4
—
0
-11.9
-40.5
0.22
0.7
-12.11
-41.2
-0.16
74.29
26.64
100
5.62
21.1
21.01
78.9
6.42
24.1
20.64
77.5
27.06
101.6
-6.04
-22.7
-0.72
-2.7
—
0
-6.76
-25.4
0.4
1.5
-7.98
-30
-0.11
74.29
24.36
100
5.38
22.1
18.98
77.9
5.95
24.4
17.83
73.2
23.77
97.6
-4.79
-19.7
-0.28
-1.1
—
0
-5.07
-20.8
0.09
0.4
-5.15
-21.1
-0.07
74.29
21.89
100
5.26
24
16.63
76
4.83
22.1
14.86
67.9
19.69
89.9
-3.06
-14
-0.32
-1.5
—
0
-3.39
-15.5
0.09
0.4
-3.48
-15.9
-0.05
74.29
20.6
100
5.15
25
15.45
75
4.89
23.7
16.34
79.3
21.23
103.1
-5.78
-28.06
-0.37
-1.8
—
0
-6.14
-29.8
0.07
0.3
-6.21
-30.1
-0.08
74.29
19.25
100
5.89
30.6
13.36
69.4
4.13
21.5
13.81
71.7
17.94
93.2
-4.58
-23.8
-0.39
-2.03
—
0
-4.97
-25.8
0.28
1.5
-5.24
-27.2
-0.07
74.29
18.47
100
5.52
29.9
12.94
70.1
4.09
22.1
12.54
67.9
16.63
90
-3.69
-20
-0.35
-1.9
—
0
-4.04
-21.9
0.08
0.4
-4.12
-22.3
-0.06
74.29
17.17
100
4.82
28.1
12.35
71.9
3.92
22.8
11.8
68.7
15.72
91.6
-3.37
-19.6
-0.37
-2.2
—
0
-3.74
-21.8
0.05
0.3
-3.79
-22.07
-0.05
74.29
15.71
100
4.28
27.2
11.43
72.8
4.07
25.9
11.83
75.3
15.9
101.2
-4.47
-28.5
-0.03
-0.2
—
0
-4.5
-28.6
0.06
0.4
-4.56
-29.03
-0.06
74.29