TD Statements
SN
TD Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 947.91
100
12 974.36
93
973.55
7
—
0
671.71
4.8
671.71
4.8
301.83
2.2
-76.701
-0.5
-3.091
-0.02
184.16
1.3
40.551
0.3
142.28
1
1.657
85.869
13 975.25
100
12 969.49
92.8
1 005.77
7.2
—
0
671.54
4.8
671.55
4.8
334.22
2.4
-75.891
-0.5
-2.884
-0.02
223.8
1.6
51.669
0.4
170.61
1.2
1.974
86.444
14 407.31
100
13 388.73
92.9
1 018.58
7.1
—
0
685.19
4.8
685.19
4.8
333.39
2.3
-66.13
-0.5
6.485
0.05
227.11
1.6
39.567
0.3
185.98
1.3
2.058
90.384
13 960.61
100
12 989.34
93
971.27
7
—
0
659.45
4.7
659.45
4.7
311.82
2.2
-67.703
-0.5
-2.371
-0.02
170.16
1.2
30.897
0.2
138.26
1
1.489
92.881
29 187.49
100
27 220.52
93.3
1 966.98
6.7
—
0
1 327.92
4.5
1 327.92
4.5
639.06
2.2
-154.49
-0.5
-4.32
-0.01
392.24
1.3
92.133
0.3
297.81
1
3.193
93.278
15 125.37
100
14 121.8
93.4
1 003.57
6.6
—
0
654.22
4.3
654.22
4.3
349.34
2.3
-80.2
-0.5
-0.156
-0.001
217.81
1.4
50.786
0.3
165.77
1.1
1.766
93.859
16 247.96
100
15 188.24
93.5
1 059.72
6.5
—
0
675.5
4.2
675.5
4.2
384.21
2.4
-80.148
-0.5
11.21
0.07
265.22
1.6
43.993
0.3
219.54
1.4
2.309
95.092
15 356.08
100
14 440.06
94
916.03
6
—
0
628.08
4.1
628.08
4.1
287.95
1.9
-52.119
-0.3
-1.852
-0.01
187.56
1.2
38.728
0.3
147.88
1
1.55
95.407
15 269.79
100
14 314
93.7
955.79
6.3
—
0
670.57
4.4
670.57
4.4
285.21
1.9
-47.968
-0.3
-6.255
-0.04
198.51
1.3
49.597
0.3
147.94
1
1.545
95.742
15 469.98
100
14 501.32
93.7
968.66
6.3
—
0
652.85
4.2
652.85
4.2
315.81
2
-42.343
-0.3
-4.268
-0.03
175.83
1.1
43.505
0.3
131.59
0.9
1.374
95.763
15 611.26
100
14 668.1
94
943.17
6
—
0
645.65
4.1
658.85
4.2
284.32
1.8
-86.069
-0.6
-1.605
-0.01
97.691
0.6
-21.749
-0.1
118.7
0.8
1.24
95.755
5 207.06
100
4 894.44
94
312.62
6
—
0
157.16
3
157.16
3
155.46
3
-26.365
-0.5
4.796
0.09
126.64
2.4
31.931
0.6
93.513
1.8
1.807
51.766
5 856.82
100
5 527.65
94.4
329.18
5.6
—
0
175.34
3
175.34
3
153.84
2.6
-22.563
-0.4
-0.755
-0.01
124.58
2.1
31.481
0.5
91.869
1.6
1.777
51.707
4 939
100
4 634.4
93.8
304.6
6.2
—
0
162.8
3.3
162.9
3.3
141.7
2.9
-22.8
-0.5
-1.3
-0.03
117.6
2.4
29.8
0.6
86.9
1.8
1.69
51.6
7 413.9
100
6 590.6
88.9
823.4
11.1
—
0
480.6
6.5
480.6
6.5
342.8
4.6
-28.3
-0.4
-2
-0.03
290.3
3.9
75.1
1
212.9
2.9
4.14
51.4
6 464.8
100
5 756.7
89
708.1
11
—
0
494.8
7.7
494.7
7.7
213.3
3.3
-28.7
-0.4
-0.6
-0.009
179.8
2.8
45.4
0.7
133
2.1
2.6
51.2
6 715.8
100
5 654.8
84.2
1 061.1
15.8
—
0
842.6
12.5
861.1
12.8
199.9
3
-51.5
-0.8
4.7
0.07
153.1
2.3
42.1
0.6
56.3
0.8
1.08
51.7
4 081
100
3 825.9
93.7
255.1
6.3
—
0
154.7
3.8
154.7
3.8
100.4
2.5
-18.8
-0.5
-0.9
-0.02
80.8
2
12.3
0.3
121.1
3
2.36
51.2
6 581.3
100
5 786.8
87.9
794.5
12.1
—
0
507.2
7.7
507.2
7.7
287.3
4.4
-27.1
-0.4
-1
-0.02
240.2
3.6
64.2
1
174.3
2.6
3.42
51
6 203.7
100
5 477.7
88.3
726
11.7
—
0
507.9
8.2
507.9
8.2
218.1
3.5
-44.2
-0.7
0.2
0.003
164.8
2.7
41.7
0.7
122.1
2
2.4
50.8
5 722.9
100
5 024.4
87.8
698.5
12.2
—
0
508.1
8.9
508.1
8.9
190.4
3.3
-35.9
-0.6
14.3
0.2
153.1
2.7
38.6
0.7
113.4
2
2.2
51.4
5 249.5
100
4 570.5
87.1
678.9
12.9
—
0
489.4
9.3
489.5
9.3
189.5
3.6
-39
-0.7
-3.3
-0.06
119.7
2.3
32.6
0.6
86.3
1.6
1.69
50.9
5 544
100
4 889.9
88.2
654.1
11.8
—
0
453.2
8.2
453.3
8.2
200.9
3.6
-34.1
-0.6
-2.2
-0.04
164.6
3
41
0.7
114.2
2.1
2.45
46.6
4 822.3
100
4 392.2
91.1
430.1
8.9
—
0
316.3
6.6
316.2
6.6
113.8
2.4
-28.5
-0.6
7.6
0.2
92.9
1.9
26
0.5
66.3
1.4
1.68
39.5
4 908.3
100
4 479.1
91.3
429.2
8.7
—
0
305.2
6.2
305.2
6.2
124
2.5
-7.7
-0.2
-10.2
-0.2
106.2
2.2
29.4
0.6
92.9
1.9
2.34
39.7
4 493.4
100
4 079.8
90.8
413.5
9.2
—
0
302
6.7
302.1
6.7
111.5
2.5
-20.5
-0.5
1.9
0.04
92.9
2.1
27.1
0.6
23.9
0.5
0.6
39.8
5 037.3
4 577
460.3
—
302.1
302.1
158.2
-16.9
-1.8
139.6
49.4
89.3
2.24
39.9
4 276.7
3 901.7
374.9
—
252.4
252.5
122.5
-11.3
3.4
114.3
39.2
74.5
1.87
39.7
3 936.3
3 564
372.2
—
247.1
247.1
125.1
-9
-0.2
116
42.8
72.5
1.82
40.2
3 520.9
3 179.1
341.8
—
239.4
239.4
102.4
-10.4
1.9
93.3
31.5
61.2
1.54
39.7
3 886.9
3 508.1
378.8
—
246.9
247
131.8
-17
9.1
122.8
37.4
84.5
2.13
39.6
3 669.8
3 343.9
326
—
227.9
227.9
98
-5.7
-2.2
90.1
31.4
58.1
1.47
39.5
3 379.5
3 085.5
294
—
218.7
218.7
75.3
1.6
-7.1
69.7
25.4
43.9
1.11
40
3 125.6
2 841.4
284.2
—
208.6
208.6
75.6
-8.1
5.9
73.4
26.8
46.1
1.17
39.5
3 549.6
3 236.9
312.7
—
197.7
197.7
115.1
-22.4
15.8
98.3
36.1
61.5
1.56
39.4
3 332.5
3 041.8
290.8
—
209.5
209.5
81.3
-3.3
-3.7
74.3
26.2
47.6
1.21
39.3
3 253.8
2 953.7
300.1
—
229.1
210.7
89.4
-5.7
-1.7
82
30.1
51.3
1.3
39.8
3 202.5
2 914.2
288.2
—
190.9
205.3
82.9
5.1
-11.5
72.6
26.3
45.7
1.16
39.3
3 823.9
3 510.2
313.6
—
170.8
170.8
142.9
-10
1.8
91.5
34.4
56.3
1.44
39.2
3 535.2
3 235.5
299.7
—
220.9
220.9
78.8
-5.3
-2.9
70.7
25.6
44.4
1.14
39.1
3 453.5
3 174.5
279
—
219.8
211
68.1
-9
2.6
61.7
22.1
38.5
0.97
40
3 027
2 820.3
206.6
—
135.8
135.8
70.9
-0.5
-1
60.4
22
38.4
1.01
38.2
3 059.1
2 879.2
179.8
—
102
110.4
69.4
-4.9
1.5
66
24.5
39.2
1.05
37.9
2 733.9
2 569.6
164.3
—
100.8
100.8
63.5
0.5
8.6
72.7
26
46.6
1.24
37.6
2 591.4
2 436.6
154.8
—
102.8
102.8
52
0.5
-4.8
47.6
16.8
30.8
0.81
37.9
2 460.8
2 304.8
156.1
—
100.1
100.1
55.9
-3
-1.2
51.7
18.3
33.4
0.88
38