SW

SolarWinds CorpNYSE SWI Stock Report

Last reporting period 30 Sep, 2024

Updated 15 Nov, 2024

Last price

Market cap $B

2.163

Small

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

SolarWinds Statements

SW

Data from SolarWinds`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

31 Oct, 2024

Expected release date:

06 Feb, 2025

SolarWinds Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

200.03

3.5 %

100

21.013

10.5

179.01

3.5 %

89.5

26.354

13.2

89.517

44.8

127.33

3.1 %

63.7

51.684

4.4 %

25.8

-25.97

-13

-0.704

-0.4

25.01

17 %

12.5

12.44

6.2

12.57

13.2 %

6.3

0.072

173.9

2024-06-30
%

193.25

0 %

100

20.248

10.5

173

0.3 %

89.5

26.399

13.7

85.625

44.3

123.52

-1.6 %

63.9

49.486

5.5 %

25.6

-28.047

-14.5

-0.061

-0.03

21.378

6.3 %

11.1

10.274

5.3

11.104

-28.6 %

5.7

0.064

172.56

2024-03-31
%

193.31

-2.4 %

100

20.836

10.8

172.47

-2.2 %

89.2

27.828

14.4

86.229

44.6

125.58

-5.5 %

65

46.899

8.1 %

24.3

-26.83

-13.9

0.051

0.03

20.12

37.1 %

10.4

4.561

2.4

15.559

2801.2 %

8

0.091

171.17

2023-12-31
%

198.14

4.5 %

100

21.848

11

176.29

4.8 %

89

24.993

12.6

96.432

48.7

132.92

2.5 %

67.1

43.37

12.6 %

21.9

-28.51

-14.4

-0.189

-0.1

14.671

61.2 %

7.4

15.247

7.7

-0.576

82 %

-0.3

-0.003

166.26

2023-09-30
%

189.6

2.5 %

100

21.4

11.3

168.2

3.1 %

88.7

27.3

14.4

90.8

47.9

129.7

-0.5 %

68.4

38.5

18.1 %

20.3

-29.3

-15.5

-0.1

-0.05

9.1

184.4 %

4.8

12.3

6.5

-3.2

-1166.7 %

-1.7

-0.02

165.3

2023-06-30
%

185

-0.5 %

100

22

11.9

163.1

-0.6 %

88.2

24.1

13

94.3

51

130.4

1.6 %

70.5

32.6

-8.9 %

17.6

-29.4

-15.9

0

3.2

-55.6 %

1.7

3

1.6

0.3

105.4 %

0.2

165.4

2023-03-31
%

186

-0.6 %

100

21.8

11.7

164.1

-0.8 %

88.2

23.8

12.8

91.5

49.2

128.3

-3.7 %

69

35.8

11.2 %

19.2

-28.6

-15.4

-0.1

-0.05

7.2

900 %

3.9

12.8

6.9

-5.6

46.2 %

-3.01

-0.03

162.8

2022-12-31
%

187.1

4.3 %

100

21.6

11.5

165.4

3.9 %

88.4

24.2

12.9

96

51.3

133.2

-6.9 %

71.2

32.2

98.8 %

17.2

-25.7

-13.7

-3.2

-1.7

-0.9

99.7 %

-0.5

9.5

5.1

-10.4

96.4 %

-5.6

-0.06

161.7

2022-09-30
%

179.4

1.9 %

100

20.2

11.3

159.2

1.5 %

88.7

22.6

12.6

107.4

59.9

143

1.3 %

79.7

16.2

2.5 %

9

-23.2

-12.9

-2.4

-1.3

-288.1

53.1 %

-160.6

4.1

2.3

-292.2

53 %

-162.9

-1.81

161.1

2022-06-30
%

176

-0.5 %

100

19.1

10.9

156.9

10.6 %

89.1

22.1

12.6

105.9

60.2

141.1

8.5 %

80.2

15.8

36.2 %

9

-18.4

-10.5

0.7

0.4

-614.3

-12697.9 %

-349.03

7.9

4.5

-622.1

-13136.2 %

-353.5

-3.87

160.7

2022-03-31
%

176.9

-5.2 %

100

35.1

19.8

141.8

9.6 %

80.2

23.4

13.2

93.5

52.9

130.1

-6.1 %

73.5

11.6

226.1 %

6.6

-16.1

-9.1

-0.2

-0.1

-4.8

82.9 %

-2.7

-0.2

-0.1

-4.7

80.1 %

-2.7

-0.03

159.8

2021-12-31
%

186.7

3 %

100

57.3

30.7

129.4

4.9 %

69.3

23.3

12.5

101.6

54.4

138.6

15.5 %

74.2

-9.2

-362.9 %

-4.9

-16.3

-8.7

-1.4

-0.7

-28

-53.8 %

-15

-6.1

-3.3

-23.6

-159.3 %

-12.6

-0.14

159

2021-09-30
%

181.3

2.5 %

100

57.8

31.9

123.4

2 %

68.1

26.3

14.5

79.9

44.1

120

4.1 %

66.2

3.5

-38.6 %

1.9

-15.9

-8.8

1.5

0.8

-18.2

24.2 %

-10.04

-19.3

-10.6

-9.1

21.6 %

-5.02

-0.05

158.2

2021-06-30
%

176.8

1.7 %

100

55.8

31.6

121

2.7 %

68.4

25.8

14.6

75.6

42.8

115.3

-3.1 %

65.2

5.7

575 %

3.2

-16.2

-9.2

-0.3

-0.2

-24

10.1 %

-13.6

-2.1

-1.2

-11.6

-61.1 %

-6.6

-0.07

157.9

2021-03-31
%

173.9

-6.3 %

100

56.1

32.3

117.8

-9.6 %

67.7

26.4

15.2

78.6

45.2

119

0.3 %

68.4

-1.2

-110.4 %

-0.7

-16.2

-9.3

0.7

0.4

-26.7

-81.6 %

-15.4

-4.9

-2.8

-7.2

-105.5 %

-4.1

-0.04

157.1

2020-12-31
%

185.5

0.4 %

100

55.3

29.8

130.3

-1.2 %

70.2

22

11.9

83.1

44.8

118.7

9.6 %

64

11.5

-51.3 %

6.2

-16.7

-9.003

0

-14.7

-476.9 %

-7.9

-141.6

-76.3

131.9

963.7 %

71.1

0.79

166.1

2020-09-30
%

184.8

85.7 %

100

52.9

28.6

131.9

108.7 %

71.4

21.5

11.6

74.2

40.2

108.3

76.1 %

58.6

23.6

1375 %

12.8

-16.8

-9.09

-0.3

-0.2

3.9

124.2 %

2.1

1.5

0.8

12.4

-3.1 %

6.7

0.07

158.4

2020-06-30
%

99.5

-59.7 %

100

36.3

36.5

63.2

-64.9 %

63.5

10.4

10.5

44.6

44.8

61.5

-59.6 %

61.8

1.6

-94.2 %

1.6

-18.3

-18.4

0.5

0.5

-16.1

-675 %

-16.2

-2.5

-2.5

12.8

3100 %

12.9

0.08

155

2020-03-31
%

247

1653.5 %

100

67

27.1

180

853.1 %

72.9

31.8

12.9

102.1

41.3

152.3

1755.4 %

61.7

27.7

288.4 %

11.2

-24.1

-9.8

-0.8

-0.3

2.8

106.9 %

1.1

2.4

1

0.4

-96.9 %

0.2

157.2

2019-12-31
%

-15.9

-106.6 %

100

8

-50.3

-23.9

-113.6 %

150.3

-6.6

41.5

2.5

-15.7

-9.2

-106.5 %

57.9

-14.7

-142.7 %

92.5

-25.1

157.9

-0.5

3.1

-40.3

-652.1 %

253.5

-9.8

61.6

13.1

197.7 %

-82.4

0.08

148.8

2019-09-30
%

240.5

5.2 %

100

64.8

26.9

175.7

6.2 %

73.1

29.6

12.3

93.7

39

141.3

4.7 %

58.8

34.4

13.5 %

14.3

-27.4

-11.4

0.3

0.1

7.3

563.6 %

3

2.9

1.2

4.4

309.5 %

1.8

0.03

155.6

2019-06-30
%

228.7

6 %

100

63.4

27.7

165.4

7.5 %

72.3

27.7

12.1

90.1

39.4

135

8.9 %

59

30.3

1.7 %

13.2

-28.2

-12.3

-1.1

-0.5

1.1

-70.3 %

0.5

3.2

1.4

-2.1

-167.7 %

-0.9

-0.01

158.3

2019-03-31
%

215.8

-2.4 %

100

62

28.7

153.8

-3.4 %

71.3

25.2

11.7

82.3

38.1

124

0.6 %

57.5

29.8

-17.2 %

13.8

-27.4

-12.7

1.3

0.6

3.7

125.9 %

1.7

0.6

0.3

3.1

121.1 %

1.4

0.02

154.2

2018-12-31
%

221.2

3.7 %

100

62

28

159.2

5.2 %

72

24.5

11.1

82.2

37.2

123.2

5.9 %

55.7

36

2.6 %

16.3

-29.9

-13.5

-20.4

-9.2

-14.3

-2760 %

-6.5

0.3

0.1

-14.7

-3575 %

-6.6

-0.1

152.5

2018-09-30
%

213.3

5.8 %

100

61.9

29

151.4

8.1 %

71

23.3

10.9

76.5

35.9

116.3

-1.4 %

54.5

35.1

58.8 %

16.5

-35.6

-16.7

0

-0.5

98.7 %

-0.2

-0.1

-0.05

-0.4

98.5 %

-0.2

155

2018-06-30
%

201.7

2.4 %

100

61.7

30.6

140

3.2 %

69.4

23.8

11.8

77.5

38.4

117.9

3.6 %

58.5

22.1

0.5 %

11

-34.4

-17.06

-26.3

-13.04

-38.6

43.5 %

-19.1

-11.6

-5.8

-27

54.9 %

-13.4

-0.18

152.5

2018-03-31
%

196.9

-0.7 %

100

61.2

31.1

135.7

-2.6 %

68.9

24.8

12.6

71.9

36.5

113.8

3.2 %

57.8

22

-23.9 %

11.2

-42.1

-21.4

-48.1

-24.4

-68.3

-1293.9 %

-34.7

-8.4

-4.3

-59.9

-50.5 %

-30.4

-0.39

152.5

2017-12-31

198.3

4.9 %

59.1

139.3

6.8 %

23.2

70

110.3

6.5 %

28.9

7.8 %

-42.8

9

-4.9

-250 %

34.9

-39.8

-2587.5 %

-0.26

152.5

2017-09-30

189.1

7.8 %

58.7

130.4

10.6 %

20.5

66

103.6

-2.9 %

26.8

137.2 %

-42.5

14.3

-1.4

41.7 %

-3.1

1.6

180 %

0.01

152.5

2017-06-30

175.4

6.2 %

57.5

117.9

8.5 %

22

68.1

106.7

0.6 %

11.3

318.5 %

-40.8

27.1

-2.4

95.5 %

-0.4

-2

95.4 %

-0.01

152.5

2017-03-31

165.1

7 %

56.4

108.7

11.8 %

20.9

68.8

106.1

1 %

2.7

135.1 %

-43.7

-11.7

-52.8

34.3 %

-9

-43.7

30.4 %

-0.29

152.5

2016-12-31

154.3

16.2 %

57

97.2

26.9 %

19.6

67

105

-4.3 %

-7.7

76.8 %

-46.5

-26.1

-80.4

17.5 %

-17.6

-62.8

8.7 %

-0.41

152.5

2016-09-30

132.8

56.2

76.6

20.2

71.7

109.7

-33.2

-48.8

-15.5

-97.4

-28.6

-68.8

-0.45

152.5

View Section: Balance Sheet