SolarWinds Statements
SW
Data from SolarWinds`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
SolarWinds Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.03
3.5 %
100
21.013
10.5
179.01
3.5 %
89.5
26.354
13.2
89.517
44.8
127.33
3.1 %
63.7
51.684
4.4 %
25.8
-25.97
-13
-0.704
-0.4
25.01
17 %
12.5
12.44
6.2
12.57
13.2 %
6.3
0.072
173.9
193.25
0 %
100
20.248
10.5
173
0.3 %
89.5
26.399
13.7
85.625
44.3
123.52
-1.6 %
63.9
49.486
5.5 %
25.6
-28.047
-14.5
-0.061
-0.03
21.378
6.3 %
11.1
10.274
5.3
11.104
-28.6 %
5.7
0.064
172.56
193.31
-2.4 %
100
20.836
10.8
172.47
-2.2 %
89.2
27.828
14.4
86.229
44.6
125.58
-5.5 %
65
46.899
8.1 %
24.3
-26.83
-13.9
0.051
0.03
20.12
37.1 %
10.4
4.561
2.4
15.559
2801.2 %
8
0.091
171.17
198.14
4.5 %
100
21.848
11
176.29
4.8 %
89
24.993
12.6
96.432
48.7
132.92
2.5 %
67.1
43.37
12.6 %
21.9
-28.51
-14.4
-0.189
-0.1
14.671
61.2 %
7.4
15.247
7.7
-0.576
82 %
-0.3
-0.003
166.26
189.6
2.5 %
100
21.4
11.3
168.2
3.1 %
88.7
27.3
14.4
90.8
47.9
129.7
-0.5 %
68.4
38.5
18.1 %
20.3
-29.3
-15.5
-0.1
-0.05
9.1
184.4 %
4.8
12.3
6.5
-3.2
-1166.7 %
-1.7
-0.02
165.3
185
-0.5 %
100
22
11.9
163.1
-0.6 %
88.2
24.1
13
94.3
51
130.4
1.6 %
70.5
32.6
-8.9 %
17.6
-29.4
-15.9
—
0
3.2
-55.6 %
1.7
3
1.6
0.3
105.4 %
0.2
—
165.4
186
-0.6 %
100
21.8
11.7
164.1
-0.8 %
88.2
23.8
12.8
91.5
49.2
128.3
-3.7 %
69
35.8
11.2 %
19.2
-28.6
-15.4
-0.1
-0.05
7.2
900 %
3.9
12.8
6.9
-5.6
46.2 %
-3.01
-0.03
162.8
187.1
4.3 %
100
21.6
11.5
165.4
3.9 %
88.4
24.2
12.9
96
51.3
133.2
-6.9 %
71.2
32.2
98.8 %
17.2
-25.7
-13.7
-3.2
-1.7
-0.9
99.7 %
-0.5
9.5
5.1
-10.4
96.4 %
-5.6
-0.06
161.7
179.4
1.9 %
100
20.2
11.3
159.2
1.5 %
88.7
22.6
12.6
107.4
59.9
143
1.3 %
79.7
16.2
2.5 %
9
-23.2
-12.9
-2.4
-1.3
-288.1
53.1 %
-160.6
4.1
2.3
-292.2
53 %
-162.9
-1.81
161.1
176
-0.5 %
100
19.1
10.9
156.9
10.6 %
89.1
22.1
12.6
105.9
60.2
141.1
8.5 %
80.2
15.8
36.2 %
9
-18.4
-10.5
0.7
0.4
-614.3
-12697.9 %
-349.03
7.9
4.5
-622.1
-13136.2 %
-353.5
-3.87
160.7
176.9
-5.2 %
100
35.1
19.8
141.8
9.6 %
80.2
23.4
13.2
93.5
52.9
130.1
-6.1 %
73.5
11.6
226.1 %
6.6
-16.1
-9.1
-0.2
-0.1
-4.8
82.9 %
-2.7
-0.2
-0.1
-4.7
80.1 %
-2.7
-0.03
159.8
186.7
3 %
100
57.3
30.7
129.4
4.9 %
69.3
23.3
12.5
101.6
54.4
138.6
15.5 %
74.2
-9.2
-362.9 %
-4.9
-16.3
-8.7
-1.4
-0.7
-28
-53.8 %
-15
-6.1
-3.3
-23.6
-159.3 %
-12.6
-0.14
159
181.3
2.5 %
100
57.8
31.9
123.4
2 %
68.1
26.3
14.5
79.9
44.1
120
4.1 %
66.2
3.5
-38.6 %
1.9
-15.9
-8.8
1.5
0.8
-18.2
24.2 %
-10.04
-19.3
-10.6
-9.1
21.6 %
-5.02
-0.05
158.2
176.8
1.7 %
100
55.8
31.6
121
2.7 %
68.4
25.8
14.6
75.6
42.8
115.3
-3.1 %
65.2
5.7
575 %
3.2
-16.2
-9.2
-0.3
-0.2
-24
10.1 %
-13.6
-2.1
-1.2
-11.6
-61.1 %
-6.6
-0.07
157.9
173.9
-6.3 %
100
56.1
32.3
117.8
-9.6 %
67.7
26.4
15.2
78.6
45.2
119
0.3 %
68.4
-1.2
-110.4 %
-0.7
-16.2
-9.3
0.7
0.4
-26.7
-81.6 %
-15.4
-4.9
-2.8
-7.2
-105.5 %
-4.1
-0.04
157.1
185.5
0.4 %
100
55.3
29.8
130.3
-1.2 %
70.2
22
11.9
83.1
44.8
118.7
9.6 %
64
11.5
-51.3 %
6.2
-16.7
-9.003
—
0
-14.7
-476.9 %
-7.9
-141.6
-76.3
131.9
963.7 %
71.1
0.79
166.1
184.8
85.7 %
100
52.9
28.6
131.9
108.7 %
71.4
21.5
11.6
74.2
40.2
108.3
76.1 %
58.6
23.6
1375 %
12.8
-16.8
-9.09
-0.3
-0.2
3.9
124.2 %
2.1
1.5
0.8
12.4
-3.1 %
6.7
0.07
158.4
99.5
-59.7 %
100
36.3
36.5
63.2
-64.9 %
63.5
10.4
10.5
44.6
44.8
61.5
-59.6 %
61.8
1.6
-94.2 %
1.6
-18.3
-18.4
0.5
0.5
-16.1
-675 %
-16.2
-2.5
-2.5
12.8
3100 %
12.9
0.08
155
247
1653.5 %
100
67
27.1
180
853.1 %
72.9
31.8
12.9
102.1
41.3
152.3
1755.4 %
61.7
27.7
288.4 %
11.2
-24.1
-9.8
-0.8
-0.3
2.8
106.9 %
1.1
2.4
1
0.4
-96.9 %
0.2
—
157.2
-15.9
-106.6 %
100
8
-50.3
-23.9
-113.6 %
150.3
-6.6
41.5
2.5
-15.7
-9.2
-106.5 %
57.9
-14.7
-142.7 %
92.5
-25.1
157.9
-0.5
3.1
-40.3
-652.1 %
253.5
-9.8
61.6
13.1
197.7 %
-82.4
0.08
148.8
240.5
5.2 %
100
64.8
26.9
175.7
6.2 %
73.1
29.6
12.3
93.7
39
141.3
4.7 %
58.8
34.4
13.5 %
14.3
-27.4
-11.4
0.3
0.1
7.3
563.6 %
3
2.9
1.2
4.4
309.5 %
1.8
0.03
155.6
228.7
6 %
100
63.4
27.7
165.4
7.5 %
72.3
27.7
12.1
90.1
39.4
135
8.9 %
59
30.3
1.7 %
13.2
-28.2
-12.3
-1.1
-0.5
1.1
-70.3 %
0.5
3.2
1.4
-2.1
-167.7 %
-0.9
-0.01
158.3
215.8
-2.4 %
100
62
28.7
153.8
-3.4 %
71.3
25.2
11.7
82.3
38.1
124
0.6 %
57.5
29.8
-17.2 %
13.8
-27.4
-12.7
1.3
0.6
3.7
125.9 %
1.7
0.6
0.3
3.1
121.1 %
1.4
0.02
154.2
221.2
3.7 %
100
62
28
159.2
5.2 %
72
24.5
11.1
82.2
37.2
123.2
5.9 %
55.7
36
2.6 %
16.3
-29.9
-13.5
-20.4
-9.2
-14.3
-2760 %
-6.5
0.3
0.1
-14.7
-3575 %
-6.6
-0.1
152.5
213.3
5.8 %
100
61.9
29
151.4
8.1 %
71
23.3
10.9
76.5
35.9
116.3
-1.4 %
54.5
35.1
58.8 %
16.5
-35.6
-16.7
—
0
-0.5
98.7 %
-0.2
-0.1
-0.05
-0.4
98.5 %
-0.2
—
155
201.7
2.4 %
100
61.7
30.6
140
3.2 %
69.4
23.8
11.8
77.5
38.4
117.9
3.6 %
58.5
22.1
0.5 %
11
-34.4
-17.06
-26.3
-13.04
-38.6
43.5 %
-19.1
-11.6
-5.8
-27
54.9 %
-13.4
-0.18
152.5
196.9
-0.7 %
100
61.2
31.1
135.7
-2.6 %
68.9
24.8
12.6
71.9
36.5
113.8
3.2 %
57.8
22
-23.9 %
11.2
-42.1
-21.4
-48.1
-24.4
-68.3
-1293.9 %
-34.7
-8.4
-4.3
-59.9
-50.5 %
-30.4
-0.39
152.5
198.3
4.9 %
59.1
139.3
6.8 %
23.2
70
110.3
6.5 %
28.9
7.8 %
-42.8
9
-4.9
-250 %
34.9
-39.8
-2587.5 %
-0.26
152.5
189.1
7.8 %
58.7
130.4
10.6 %
20.5
66
103.6
-2.9 %
26.8
137.2 %
-42.5
14.3
-1.4
41.7 %
-3.1
1.6
180 %
0.01
152.5
175.4
6.2 %
57.5
117.9
8.5 %
22
68.1
106.7
0.6 %
11.3
318.5 %
-40.8
27.1
-2.4
95.5 %
-0.4
-2
95.4 %
-0.01
152.5
165.1
7 %
56.4
108.7
11.8 %
20.9
68.8
106.1
1 %
2.7
135.1 %
-43.7
-11.7
-52.8
34.3 %
-9
-43.7
30.4 %
-0.29
152.5
154.3
16.2 %
57
97.2
26.9 %
19.6
67
105
-4.3 %
-7.7
76.8 %
-46.5
-26.1
-80.4
17.5 %
-17.6
-62.8
8.7 %
-0.41
152.5
132.8
—
56.2
76.6
—
20.2
71.7
109.7
—
-33.2
—
-48.8
-15.5
-97.4
—
-28.6
-68.8
—
-0.45
152.5