Teledyne Statements
TD
Teledyne Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 374.1
100
781.5
56.9
592.6
43.1
—
0
296.5
21.6
345.6
25.2
247
18
-15.8
-1.1
0.5
0.04
231.7
16.9
51.4
3.7
180.2
13.1
3.77
47.8
1 350.1
100
770.2
57
579.9
43
—
0
296.2
21.9
345.6
25.6
234.3
17.4
-12.7
-0.9
3.9
0.3
225.5
16.7
46.4
3.4
178.5
13.2
3.719
48
1 425
100
801.9
56.3
623.1
43.7
—
0
303
21.3
351.6
24.7
271.5
19.1
-15.6
-1.09
-1.7
-0.1
254.2
17.8
-69.3
-4.9
323.1
22.7
6.745
47.9
1 402.5
100
797.2
56.8
605.3
43.2
—
0
291.9
20.8
341
24.3
264.3
18.8
-18.4
-1.3
0.2
0.01
246.1
17.5
47.3
3.4
198.6
14.2
4.146
47.9
1 424.7
100
806.3
56.6
618.4
43.4
—
0
313
22
362.3
25.4
256.1
18
-22.3
-1.6
-0.5
-0.04
234.9
16.5
49.4
3.5
185.3
13
3.868
47.9
1 383.3
100
790.7
57.2
592.6
42.8
—
0
300.4
21.7
350.1
25.3
242.5
17.5
-21
-1.5
2.2
0.2
223.7
16.2
44.9
3.2
178.7
12.9
3.731
47.9
1 418.2
100
801.3
56.5
616.9
43.5
—
0
295.2
20.8
343.1
24.2
273.8
19.3
-22.5
-1.6
1
0.07
252.3
17.8
25.5
1.8
226.4
16
4.746
47.7
1 363.6
100
785.8
57.6
577.8
42.4
—
0
283.7
20.8
332.6
24.4
245.2
18
-22
-1.6
8.1
0.6
231.3
17
53.1
3.9
178.3
13.1
3.738
47.7
1 355.8
100
788.6
58.2
567.2
41.8
—
0
286.4
21.1
337.7
24.9
229.5
16.9
-22.5
-1.7
3.9
0.3
221.5
16.3
50.2
3.7
171.3
12.6
3.591
47.7
1 321
100
752.6
57
568.4
43
—
0
291.3
22.1
344.9
26.1
223.5
16.9
-22.3
-1.7
1.8
0.1
203
15.4
-9.6
-0.7
212.6
16.1
4.457
47.7
1 375.7
100
829.6
60.3
546.1
39.7
—
0
299.6
21.8
351
25.5
195.1
14.2
-6.3
-0.5
0.9
0.07
172.5
12.5
10.7
0.8
161.8
11.8
3.378
47.9
1 311.9
100
787.7
60
524.2
40
—
0
279.3
21.3
334.6
25.5
189.6
14.5
-23.8
-1.8
2.1
0.2
167.9
12.8
33.8
2.6
134.1
10.2
2.811
47.7
1 121
100
663.1
59.2
457.9
40.8
—
0
320.7
28.6
353.5
31.5
104.4
9.3
-21.2
-1.9
8.9
0.8
92.1
8.2
27.4
2.4
64.7
5.8
1.484
43.6
805.7
100
492.5
61.1
313.2
38.9
—
0
178
22.1
178
22.1
135.2
16.8
-22.3
-2.8
1.8
0.2
101.3
12.6
16.6
2.1
84.7
10.5
2.23
38
809.3
100
493.6
61
315.7
39
—
0
171.9
21.2
171.9
21.2
143.8
17.8
-3.4
-0.4
0.7
0.09
141.1
17.4
9
1.1
132.1
16.3
3.46
38.2
749
100
458.5
61.2
290.5
38.8
—
0
168
22.4
168
22.4
122.5
16.4
-4.1
-0.5
1.3
0.2
119.7
16
25.8
3.4
93.9
12.5
2.48
37.8
743.3
100
460.6
62
282.7
38
—
0
172.9
23.3
172.9
23.3
109.8
14.8
-3.7
-0.5
1.8
0.2
107.9
14.5
14.2
1.9
93.7
12.6
2.48
37.8
784.6
100
492.6
62.8
292
37.2
—
0
188
24
188
24
104
13.3
-4.1
-0.5
1.1
0.1
101
12.9
18.8
2.4
82.2
10.5
2.17
37.8
834.2
100
505.1
60.5
329.1
39.5
—
0
195.3
23.4
195.3
23.4
133.8
16
-4.7
-0.6
0.4
0.05
129.5
15.5
13.8
1.7
115.7
13.9
3.06
37.8
802.2
100
487.7
60.8
314.5
39.2
—
0
185.8
23.2
185.8
23.2
128.7
16
-5.6
-0.7
0.3
0.04
123.4
15.4
16.7
2.1
106.7
13.3
2.84
37.6
782
100
463.6
59.3
318.4
40.7
—
0
186.5
23.8
186.5
23.8
131.9
16.9
-5.6
-0.7
1.6
0.2
127.9
16.4
23.3
3
104.6
13.4
2.8
37.4
745.2
100
463.9
62.3
281.3
37.7
—
0
184
24.7
184
24.7
97.3
13.1
-5.6
-0.8
1.2
0.2
92.9
12.5
17.6
2.4
75.3
10.1
2.02
37.2
748.4
100
459.6
61.4
288.8
38.6
—
0
177.6
23.7
177.6
23.7
111.2
14.9
-5.8
-0.8
1.7
0.2
107.1
14.3
16.8
2.2
91.1
12.2
2.46
37
725.3
100
446.2
61.5
279.1
38.5
—
0
173.6
23.9
173.6
23.9
105.5
14.5
-6.2
-0.9
0.9
0.1
100.2
13.8
10.5
1.4
90.3
12.5
2.41
37.2
732.5
100
447
61
285.5
39
—
0
174
23.8
174
23.8
111.5
15.2
-6.9
-0.9
-0.2
-0.03
104.4
14.3
18.5
2.5
85.9
11.7
2.32
37
695.6
100
438.2
63
257.4
37
—
0
169
24.3
169
24.3
88.4
12.7
-7.1
-1.02
0.9
0.1
82.2
11.8
15.1
2.2
66.5
9.6
1.82
36.8
704.4
438.3
266.1
—
172.6
172.6
93.5
-7.5
1.2
88.3
16
67.6
1.84
36.6
662.2
405.9
256.3
—
163.9
163.9
92.4
-7.4
-0.4
81.7
12.7
69
1.9
36.4
671.1
418.5
252.6
—
165.8
165.8
86.8
-9.4
3
76.4
16.3
60.1
1.66
36.2
566.1
355.6
210.5
—
142.8
142.8
67.7
-10.6
-11.9
40.6
10.1
30.5
0.84
36.1
552.9
351.5
201.4
—
144.2
144.2
57.2
-6
8.9
60.1
7.1
53
1.48
35.9
526.8
317
209.8
—
141
141
68.8
-5.6
-0.8
62.4
10.4
52
1.46
35.6
539.7
336.2
203.5
—
149.9
149.9
53.6
-5.9
17.2
64.9
18
46.9
1.33
35.3
530.5
324.8
205.7
—
144.8
144.8
60.9
-5.7
-1.3
53.9
14.9
39
1.11
35.2
600
378.4
221.6
—
145.6
145.6
76
-6
-1.7
68.3
12.8
55.5
1.57
35.4
551.7
340.3
211.4
—
139.6
139.6
71.8
-6
-2.1
63.7
13.9
48.3
1.33
36.1
573.6
353.9
219.7
—
150.6
150.6
69.1
-6
3.4
66.5
18.4
48.3
1.34
36.1
565
345.9
219.1
—
151.8
151.8
67.3
-5.9
0.8
62.2
18.5
43.7
1.2
36.5
622.3
391.6
230.7
—
150.8
150.8
79.9
-5.1
-0.4
74.4
15.5
60.2
1.61
37.3
601.1
375.4
225.7
—
151.4
151.4
74.3
-4.6
-1.8
67.9
13
55.6
1.47
37.8
597.1
368.4
228.7
—
154.4
154.4
74.3
-4.6
8.2
77.9
22.1
56.1
1.47
38.1
573.5
351.7
221.8
—
155.8
155.8
66
-4.7
0.6
61.9
15.9
45.8
1.2
38.3
596.6
382
214.6
—
151.1
151.1
63.5
-4.8
5.3
64
9.5
54.9
1.44
38
571.6
369
202.6
—
149.6
149.6
53
-5.1
-0.7
47.2
0.3
46.8
1.23
38.1
601
383.6
217.4
—
152.5
152.5
64.9
-5
-0.1
59.8
16.5
42.9
1.13
38
569.4
365.4
204
—
145.1
145.1
58.9
-5.3
-0.6
53
13.2
40.4
1.07
37.8