TE Statements
TE
TE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 979
100
2 593
65.2
1 386
34.8
189
4.7
431
10.8
620
15.6
766
19.3
2
0.05
-3
-0.08
754
18.9
181
4.5
573
14.4
1.86
308
3 967
100
2 604
65.6
1 363
34.4
184
4.6
444
11.2
628
15.8
735
18.5
—
0
-5
-0.1
687
17.3
146
3.7
541
13.6
1.751
309
3 831
100
2 507
65.4
1 324
34.6
173
4.5
424
11.1
597
15.6
727
19
4
0.1
-3
-0.08
699
18.2
-1 105
-28.8
1 803
47.1
5.764
313
4 035
100
2 750
68.2
1 285
31.8
174
4.3
412
10.2
586
14.5
699
17.3
2
0.05
-3
-0.07
634
15.7
81
2
552
13.7
1.761
314
3 998
100
2 699
67.5
1 299
32.5
176
4.4
431
10.8
607
15.2
692
17.3
-2
-0.05
-4
-0.1
624
15.6
96
2.4
528
13.2
1.666
317
4 160
100
2 876
69.1
1 284
30.9
185
4.4
435
10.5
621
14.9
663
15.9
-8
-0.2
-4
-0.1
525
12.6
100
2.4
433
10.4
1.36
318
3 841
100
2 654
69.1
1 187
30.9
173
4.5
392
10.2
566
14.7
621
16.2
-12
-0.3
-5
-0.1
485
12.6
87
2.3
397
10.3
1.248
319
4 359
100
3 010
69.1
1 349
30.9
179
4.1
412
9.5
591
13.6
758
17.4
-12
-0.3
4
0.09
652
15
-56
-1.3
708
16.2
2.212
320
4 097
100
2 765
67.5
1 332
32.5
179
4.4
393
9.6
572
14
760
18.6
-15
-0.4
4
0.1
708
17.3
116
2.8
594
14.5
1.827
324
4 007
100
2 670
66.6
1 337
33.4
185
4.6
416
10.4
601
15
736
18.4
-14
-0.3
5
0.1
696
17.4
136
3.4
560
14
1.713
327
3 818
100
2 576
67.5
1 242
32.5
175
4.6
363
9.5
538
14.1
704
18.4
-10
-0.3
15
0.4
677
17.7
110
2.9
566
14.8
1.718
330
3 818
100
2 555
66.9
1 263
33.1
173
4.5
384
10.1
557
14.6
706
18.5
-11
-0.3
-22
-0.6
627
16.4
-167
-4.4
794
20.8
2.384
333
3 845
100
2 577
67
1 268
33
168
4.4
366
9.5
534
13.9
734
19.1
-11
-0.3
2
0.05
705
18.3
124
3.2
580
15.1
1.745
333
3 738
100
2 528
67.6
1 210
32.4
174
4.7
401
10.7
575
15.4
635
17
-5
-0.1
4
0.1
611
16.3
106
2.8
506
13.5
1.51
334
3 522
100
2 376
67.5
1 146
32.5
162
4.6
361
10.2
523
14.8
623
17.7
-12
-0.3
-1
-0.03
435
12.4
60
1.7
381
10.8
1.13
333
3 261
100
2 292
70.3
969
29.7
148
4.5
352
10.8
500
15.3
469
14.4
-10
-0.3
—
0
337
10.3
109
3.3
230
7.1
0.69
329
2 548
100
1 841
72.3
707
27.7
146
5.7
321
12.6
467
18.3
240
9.4
-11
-0.4
4
0.2
127
5
185
7.3
-41
-1.6
-0.12
330
3 195
100
2 166
67.8
1 029
32.2
158
4.9
352
11
510
16
519
16.2
-6
-0.2
11
0.3
-410
-12.8
42
1.3
-456
-14.3
-1.35
334
3 168
100
2 138
67.5
1 030
32.5
161
5.1
367
11.6
528
16.7
502
15.8
-6
-0.2
5
0.2
470
14.8
447
14.1
26
0.8
0.07
337
3 300
100
2 248
68.1
1 052
31.9
159
4.8
372
11.3
531
16.1
521
15.8
-7
-0.2
—
0
437
13.2
61
1.8
372
11.3
1.12
337
3 389
100
2 279
67.2
1 110
32.8
158
4.7
356
10.5
514
15.2
596
17.6
-9
-0.3
2
0.06
513
15.1
-245
-7.2
757
22.3
2.24
339
3 412
100
2 294
67.2
1 118
32.8
166
4.9
373
10.9
539
15.8
579
17
-11
-0.3
1
0.03
520
15.2
91
2.7
439
12.9
1.29
340
3 347
100
2 233
66.7
1 114
33.3
161
4.8
389
11.6
550
16.4
564
16.9
-22
-0.7
-1
-0.03
461
13.8
78
2.3
276
8.2
0.8
344
2 999
100
1 891
63.1
1 108
36.9
141
4.7
374
12.5
517
17.2
591
19.7
-23
-0.8
-1
-0.03
544
18.1
-1 133
-37.8
1 661
55.4
4.74
350
3 764
100
2 547
67.7
1 217
32.3
181
4.8
409
10.9
580
15.4
637
16.9
-22
-0.6
-1
-0.03
535
14.2
81
2.2
454
12.1
1.29
352
3 562
100
2 350
66
1 212
34
173
4.9
409
11.5
582
16.3
630
17.7
-24
-0.7
1
0.03
598
16.8
108
3
490
13.8
1.38
354
3 336
2 172
1 164
165
377
542
622
-22
2
566
32
-40
-0.11
352
2 528
1 662
866
126
361
487
379
-33
-11
312
16
434
1.22
355
3 367
2 227
1 140
168
408
576
564
-29
-12
503
71
435
1.21
358
3 227
2 117
1 110
161
407
568
542
-26
-10
445
39
405
1.13
359
3 063
1 996
1 067
156
367
524
543
-26
-9
460
54
409
1.13
359
2 446
1 548
898
124
322
438
460
-29
-46
348
5
437
1.22
357
3 121
2 099
1 022
161
367
531
491
-29
-651
-228
-1 019
839
2.32
361
2 952
1 990
962
156
367
544
418
-28
12
519
130
380
1.03
368
2 833
1 888
945
162
340
507
438
-24
8
382
58
353
0.9
390
2 984
2 016
968
148
334
524
444
-28
9
388
252
1 040
2.56
405
3 118
2 070
1 048
159
393
567
481
-29
11
451
100
309
0.75
412
3 082
2 031
1 051
160
391
553
498
-33
-5
410
94
599
1.45
413
3 049
2 029
1 020
160
386
546
474
-29
-70
326
-109
472
1.14
413
3 072
2 058
1 014
150
380
529
485
-28
6
429
-185
663
1.58
417
3 075
2 057
1 018
147
396
540
478
-24
9
449
102
403
0.96
416
2 500
1 677
823
122
291
413
410
-27
16
400
102
362
0.87
415
3 326
2 209
1 117
164
467
631
486
-29
32
482
127
353
0.85
418
3 432
2 276
1 156
166
465
632
524
-16
16
451
63
387
0.91
423
3 449
2 317
1 132
167
451
619
513
-37
18
425
93
335
0.79
421
3 265
2 213
1 052
171
444
610
442
-24
9
338
60
277
0.66
424