Tuya Statements
TU
Tuya Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.279
100
38.087
52
35.192
48
22.993
31.4
26.248
35.8
45.536
62.1
-10.344
-14.1
12.195
16.6
1.869
2.6
3.72
5.1
0.592
0.8
3.128
4.3
0.006
559.71
61.662
100
32.177
52.2
29.485
47.8
23.474
38.1
24.457
39.7
45.852
74.4
-16.367
-26.5
12.702
20.6
0.778
1.3
-2.887
-4.7
0.656
1.1
-3.543
-5.7
-0.006
559.13
64.411
100
33.948
52.7
30.463
47.3
22.806
35.4
34.691
53.9
54.087
84
-23.624
-36.7
13.152
20.4
0.778
1.2
-9.694
-15.05
1.122
1.7
-10.816
-16.8
-0.019
557.12
61.09
100
32.567
53.3
28.523
46.7
24.946
40.8
25.261
41.3
47.01
77
-18.487
-30.3
12.815
0
0.779
22.3
-4.893
-8.005
0.012
0.02
-4.905
-8.02
-0.009
555.78
57
100
30.36
53.3
26.64
46.7
26.47
46.4
34.1
59.8
58.06
101.9
-31.42
-55.1
8.24
14.5
0.78
1.4
-22.4
-39.3
1.15
2
-23.55
-41.3
-0.04
554.95
47.49
100
26.46
55.7
21.03
44.3
28.05
59.1
27.05
57
53.32
112.3
-32.3
-68.01
11.44
24.1
0.78
1.6
-20.08
-42.3
0.96
2
-21.05
-44.3
-0.04
553.99
45.29
100
25.1
55.4
20.19
44.6
27.79
61.4
27.38
60.5
53.02
117.1
-32.83
-72.5
10.13
22.4
0.78
1.7
-21.92
-48.4
0.81
1.8
-22.73
-50.2
-0.04
554.13
45.02
100
25.37
56.4
19.65
43.6
32.34
71.8
30.29
67.3
60.06
133.4
-40.41
-89.8
7.78
17.3
0.78
1.7
-31.86
-70.8
0.77
1.7
-32.62
-72.5
-0.06
553.04
62.55
100
35.78
57.2
26.77
42.8
37.22
59.5
32.19
51.5
66.23
105.9
-39.46
-63.09
3.06
4.9
0.69
1.1
-35.71
-57.09
0.16
0.3
-35.87
-57.3
-0.07
550.14
55.32
100
32.5
58.8
22.82
41.2
47.59
86
33.31
60.2
78.31
141.5
-55.48
-100.3
0.02
0.04
0.65
1.2
-54.81
-99.07
0.14
0.3
-54.95
-99.3
-0.1
556.81
74.97
100
42.62
56.8
32.35
43.2
46.19
61.6
39.44
52.6
83.9
111.9
-51.56
-68.8
2.19
2.9
0.65
0.9
-48.71
-65
0.14
0.2
-48.84
-65.2
-0.09
562.88
85.58
100
49.15
57.4
36.43
42.6
50.74
59.3
39.38
46
85.64
100.1
-49.21
-57.5
0.73
0.8
0.65
0.8
-47.83
-55.9
0.09
0.1
-47.92
-56
-0.09
561.39
84.66
100
48.96
57.8
35.7
42.2
42.66
50.4
35.68
42.1
77.22
91.2
-41.52
-49.04
2.98
3.5
0.65
0.8
-37.89
-44.8
0.24
0.3
-38.13
-45.04
-0.07
560.94
56.87
100
33.49
58.9
23.38
41.1
34.71
61
32.47
57.1
64.66
113.7
-41.28
-72.6
0.77
1.4
—
0
-40.51
-71.2
0.03
0.05
-40.53
-71.3
-0.15
268.17
63.02
100
38.9
61.7
24.12
38.3
25.47
40.4
18.01
28.6
42.82
67.9
-18.71
-29.7
0.34
0.5
—
0
-18.36
-29.1
0.02
0.03
-18.38
-29.2
-0.03
559.76
59.08
100
38.75
65.6
20.33
34.4
20.05
33.9
14.2
24
34.11
57.7
-13.78
-23.3
0.71
1.2
—
0
-13.08
-22.1
0.08
0.1
-13.15
-22.3
-0.02
559.76
38.83
100
27.09
69.8
11.75
30.3
16.09
41.4
11.27
29
27.32
70.4
-15.58
-40.1
0.91
2.3
—
0
-14.67
-37.8
0.08
0.2
-14.74
-38
-0.03
559.76
18.95
100
13.21
69.7
5.74
30.3
15.83
83.5
11.95
63.1
27.52
145.2
-21.78
-114.9
1.18
6.2
—
0
-20.6
-108.7
0.04
0.2
-20.64
-108.9
-0.04
559.76
34.23
100
24.65
72
9.58
28
17.16
50.1
17.68
51.7
34.86
101.8
-25.27
-73.8
1.07
3.1
—
0
-24.21
-70.7
0.01
0.03
-27.65
-80.8
-0.05
559.76
33.48
100
24.72
73.8
8.76
26.2
13.5
40.3
12.25
36.6
25.73
76.9
-16.97
-50.7
1.17
3.5
—
0
-15.8
-47.2
0.01
0.03
-15.8
-47.2
-0.03
559.76
21.82
100
16.31
74.7
5.51
25.3
11.66
53.4
10.79
49.5
22.47
103
-16.96
-77.7
0.7
3.2
—
0
-16.26
-74.5
0.05
0.2
-16.31
-74.7
-0.03
559.76
16.25
100
12.32
75.8
3.93
24.2
9.69
59.6
8.49
52.2
18.17
111.8
-14.24
-87.6
0.15
0.9
—
0
-14.09
-86.7
0.05
0.3
-14.14
-87.02
-0.03
559.76