Twilio Statements
TW
Twilio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 082.5
100
526.66
48.7
555.85
51.3
242.91
22.4
319.79
29.5
575.19
53.1
-19.347
-1.8
-7.24
-0.7
0.701
0.06
-26.243
-2.4
5.615
0.5
-31.858
-2.9
-0.187
170.22
1 047.05
100
503.01
48
544.04
52
250.5
23.9
313.85
30
577.6
55.2
-33.558
-3.2
-2.375
-0.2
0.718
0.07
-45.161
-4.3
10.188
1
-55.349
-5.3
-0.306
181.02
1 075.95
100
544.78
50.6
531.17
49.4
234.99
21.8
328.34
30.5
581.21
54
-50.049
-4.7
-3.559
-0.3
5.632
0.5
-359.65
-33.4
5.754
0.5
-365.41
-34
-2.011
181.75
1 033.7
100
517.4
50.1
516.3
49.9
241.2
23.3
357.6
34.6
618.6
59.8
-102.3
-9.9
-11.8
-1.1
-19.3
-1.9
-140
-13.5
1.7
0.2
-141.7
-13.7
-0.78
181.7
1 037.8
100
532
51.3
505.8
48.7
226.5
21.8
376.4
36.3
623.4
60.1
-117.6
-11.3
-15.7
-1.5
-8
-0.8
-165.4
-15.9
0.7
0.07
-166.2
-16.01
-0.91
183.5
1 006.6
100
515.9
51.3
490.7
48.7
238.2
23.7
352.1
35
611
60.7
-120.3
-12
-13.2
-1.3
-8.2
-0.8
-331.7
-33
10.5
1
-342.1
-34
-1.84
186.4
1 024.6
100
543.4
53
481.1
47
273.7
26.7
401
39.1
695.5
67.9
-214.4
-20.9
-21.9
-2.1
20.3
2
-220.2
-21.5
9.2
0.9
-229.4
-22.4
-1.24
185
983
100
521
53
462.1
47
284.3
28.9
443.7
45.1
748.8
76.2
-286.8
-29.2
-13.4
-1.4
-8.4
-0.9
-478.7
-48.7
3.6
0.4
-482.3
-49.06
-2.63
183.7
943.4
100
498.1
52.8
445.3
47.2
279.2
29.6
457.1
48.5
757.2
80.3
-311.9
-33.06
—
0
-8.2
-0.9
-320.2
-33.9
2.6
0.3
-322.8
-34.2
-1.77
182.3
875.4
100
450.3
51.4
425.1
48.6
240.2
27.4
381.9
43.6
642.9
73.4
-217.8
-24.9
—
0
-6.7
-0.8
-224.5
-25.6
-2.9
-0.3
-221.6
-25.3
-1.23
180.9
842.7
100
446.2
52.9
396.5
47.1
222.8
26.4
412.3
48.9
656.8
77.9
-260.2
-30.9
—
0
-6.1
-0.7
-289.8
-34.4
1.6
0.2
-291.4
-34.6
-1.63
178.9
740.2
100
375.6
50.7
364.6
49.3
209.4
28.3
371.7
50.2
605.3
81.8
-240.7
-32.5
—
0
-6.6
-0.9
-239
-32.3
-14.8
-2
-224.1
-30.3
-1.26
177.2
668.9
100
337.7
50.5
331.2
49.5
180.9
27
326.7
48.8
526.7
78.7
-195.5
-29.2
—
0
-24.3
-3.6
-226.6
-33.9
1.3
0.2
-227.9
-34.07
-1.31
173.4
590
100
291.7
49.4
298.3
50.6
174.8
29.6
292.6
49.6
486.2
82.4
-187.9
-31.8
—
0
-8.3
-1.4
-205.7
-34.9
0.9
0.2
-206.5
-35
-1.24
167.2
548.1
100
266
48.5
282.1
51.5
158.9
29
286.7
52.3
460.8
84.1
-178.7
-32.6
—
0
-9.4
-1.7
-194.7
-35.5
-15.4
-2.8
-179.4
-32.7
-1.13
158.3
448
100
217.1
48.5
230.9
51.5
136.7
30.5
192.8
43
337.3
75.3
-106.5
-23.8
—
0
-4
-0.9
-116.3
-26
0.6
0.1
-116.9
-26.09
-0.79
147.5
400.8
100
191.7
47.8
209.1
52.2
120.7
30.1
179.2
44.7
307.8
76.8
-98.6
-24.6
—
0
3
0.7
-99.6
-24.9
0.3
0.07
-99.9
-24.9
-0.71
141.6
364.9
100
171.3
46.9
193.5
53
114.3
31.3
161.3
44.2
283.6
77.7
-90
-24.7
—
0
-1.1
-0.3
-93.8
-25.7
1
0.3
-94.8
-26
-0.68
139.2
331.2
100
156.5
47.3
174.7
52.7
110.2
33.3
150.7
45.5
268.5
81.1
-93.8
-28.3
—
0
4.7
1.4
-89.1
-26.9
1.2
0.4
-90.2
-27.2
-0.65
137.8
295.1
100
136.9
46.4
158.2
53.6
104.5
35.4
140.9
47.7
252.8
85.7
-94.7
-32.09
—
0
4.4
1.5
-90.3
-30.6
-2.6
-0.9
-87.7
-29.7
-0.64
136.4
275
100
125
45.5
150
54.5
98.8
35.9
137.6
50
243.8
88.7
-93.7
-34.07
—
0
-0.9
-0.3
-94.6
-34.4
-2
-0.7
-92.6
-33.7
-0.72
129.3
233.1
100
107.1
45.9
126.1
54.1
77.9
33.4
130.6
56
213.6
91.6
-87.6
-37.6
—
0
-0.6
-0.3
-88.2
-37.8
-51.7
-22.2
-36.5
-15.7
-0.31
116.6
204.3
100
96.3
47.1
108
52.9
51.6
25.3
92.6
45.3
152
74.4
-44
-21.5
—
0
-2.8
-1.4
-46.7
-22.9
0.4
0.2
-47.2
-23.1
-0.47
99.4
168.9
100
77
45.6
91.9
54.4
42.3
25
74.1
43.9
116.9
69.2
-25
-14.8
—
0
-1.9
-1.1
-27
-16
0.1
0.06
-27.1
-16.04
-0.28
98
147.8
100
67.9
45.9
79.8
54
39.8
26.9
61.7
41.7
101.8
68.9
-22
-14.9
—
0
-1.9
-1.3
-23.9
-16.2
0.2
0.1
-24
-16.2
-0.25
96.3
129.1
100
59.6
46.2
69.5
53.8
37.6
29.1
56
43.4
93.8
72.7
-24.3
-18.8
—
0
0.7
0.5
-23.6
-18.3
0.1
0.08
-23.7
-18.4
-0.25
94.7
115.2
55
60.2
32.8
46.4
80.5
-20.2
—
1.1
-19.1
-0.2
-18.9
-0.2
93.3
100.5
48.3
52.3
31.7
44.6
76.3
-24
—
1
-23
0.4
-23.5
-0.25
92.2
95.9
42.3
53.5
29.7
30.9
60.6
-7.1
—
0.5
-6.6
0.5
-7.1
-0.08
90.9
87.4
37.3
50.1
26.5
38.3
64.8
-14.8
—
0.5
-14.3
—
-14.2
-0.16
88.6
82
34.2
47.7
24.6
36
60.6
-12.8
—
0.2
-12.6
—
-12.6
-0.14
87.5
71.5
31.3
40.2
21.1
30.4
51.5
-11.3
—
0.1
-11.1
0.1
-11.3
-0.14
82.2
64.5
28.2
36.3
17.4
29.8
47.2
-10.9
—
—
-10.9
0.1
-11
-0.13
82.2
59.3
26.8
32.5
14.9
24
38.9
-6.4
—
—
-6.4
0.1
-6.5
-0.08
82.2
51.3
22.5
28.9
13.1
24
37
-8.2
—
0.1
-8.1
0.1
-8.3
-0.1
82.2
44.3
19.6
24.7
11.6
22
33.6
-8.9
—
—
-9
—
-12.4
-0.15
82.2
38
16.8
21.1
9.4
21.2
30.6
-9.5
—
-0.1
-9.5
—
-9.6
-0.12
82.2
33.4
15.5
17.8
8.5
18.1
26.7
-8.8
—
0.1
-8.7
-0.1
-8.7
-0.11
82.2
27.7
13.6
14.1
6.8
15.7
22.5
-8.4
—
—
-8.4
—
-8.4
-0.1
82.2
23.5
10.7
12.8
6
12.8
18.8
-6
—
—
-6
—
-6
-0.07
82.2
20.1
8.8
11.3
4.6
13
17.6
-6.3
—
—
-6.3
—
-6.3
-0.08
82.2
17.6
8.4
9.2
4.4
10.8
15.2
-6
—
—
-6
—
-6.1
-0.07
82.2