Ubiquiti Statements
UI
Ubiquiti Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
507.46
100
303.32
59.8
204.14
40.2
44.076
8.7
21.695
4.3
65.771
13
138.37
27.3
-16.813
-3.3
—
0
121.56
24
17.752
3.5
103.8
20.5
1.717
60.467
493
100
318.9
64.7
174.1
35.3
42.498
8.6
20.379
4.1
62.877
12.8
111.22
22.6
-18.87
-3.8
—
0
92.353
18.7
16.063
3.3
76.29
15.5
1.262
60.463
464.95
100
287.31
61.8
177.65
38.2
36.911
7.9
19.634
4.2
56.545
12.2
121.1
26
-18.262
-3.9
—
0
102.84
22.1
20.724
4.5
82.116
17.7
1.358
60.451
463.1
100
279.2
60.3
183.9
39.7
36.3
7.8
19.3
4.2
55.6
12
128.3
27.7
-21.2
-4.6
—
0
107.1
23.1
19.3
4.2
87.8
19
1.45
60.5
491.1
100
287.8
58.6
203.3
41.4
40.5
8.2
18.9
3.8
59.4
12.1
143.9
29.3
-19.8
-4.03
—
0
124.1
25.3
20.4
4.2
103.7
21.1
1.72
60.5
457.8
100
269.3
58.8
188.5
41.2
38.2
8.3
16.7
3.6
54.9
12
133.5
29.2
-16.5
-3.6
—
0
117
25.6
18.5
4
98.6
21.5
1.63
60.5
493.6
100
296
60
197.6
40
33.8
6.8
18.6
3.8
52.4
10.6
145.2
29.4
-11.3
-2.3
—
0
133.9
27.1
21.7
4.4
112.2
22.7
1.86
60.4
498.1
100
326.7
65.6
171.4
34.4
32.7
6.6
16.7
3.4
49.4
9.9
122
24.5
-10.7
-2.1
—
0
111.4
22.4
18.2
3.7
93.2
18.7
1.54
60.4
443.1
100
273.5
61.7
169.6
38.3
37.5
8.5
19.6
4.4
57.1
12.9
112.6
25.4
-8
-1.8
—
0
104.5
23.6
12
2.7
92.5
20.9
1.53
60.5
358.1
100
242.1
67.6
116
32.4
35.3
9.9
18.2
5.1
53.4
14.9
62.6
17.5
-3.3
-0.9
—
0
59.4
16.6
9
2.5
50.4
14.1
0.82
61.4
431.6
100
256.9
59.5
174.7
40.5
32.9
7.6
16.4
3.8
49.3
11.4
125.4
29.1
-2.7
-0.6
—
0
122.7
28.4
19
4.4
103.6
24
1.66
62.4
458.9
100
249.5
54.4
209.5
45.7
32.1
7
15.7
3.4
47.7
10.4
161.7
35.2
-3.8
-0.8
—
0
157.9
34.4
25.7
5.6
132.2
28.8
2.11
62.6
477.9
100
247.1
51.7
230.7
48.3
31
6.5
17
3.6
48
10
182.8
38.3
-2.5
-0.5
—
0
180.3
37.7
26
5.4
154.3
32.3
2.46
62.8
467.2
100
244.5
52.3
222.7
47.7
30.5
6.5
13.3
2.8
43.7
9.4
179
38.3
-4.9
-1.05
—
0
174.1
37.3
28
6
146.1
31.3
2.32
62.9
479.4
100
248.8
51.9
230.7
48.1
28.9
6
11
2.3
39.8
8.3
190.8
39.8
-3.6
-0.8
—
0
187.2
39
27.5
5.7
159.7
33.3
2.54
62.9
473.5
100
245.4
51.8
228.1
48.2
25.8
5.4
12.4
2.6
38.2
8.1
190
40.1
-3.9
-0.8
—
0
186
39.3
29.5
6.2
156.5
33.1
2.46
63.7
315.5
100
163.5
51.8
152.1
48.2
23.4
7.4
10.5
3.3
33.9
10.7
118.1
37.4
-4.6
-1.5
—
0
113.5
36
20.8
6.6
92.6
29.4
1.45
63.8
337.4
100
177.8
52.7
159.6
47.3
21.7
6.4
10.6
3.1
32.3
9.6
127.4
37.8
-6.6
-2
—
0
120.7
35.8
17
5
103.7
30.7
1.6
64.7
308.3
100
163.2
52.9
145.1
47.1
24
7.8
9
2.9
33
10.7
112
36.3
-12.1
-3.9
—
0
100
32.4
14.2
4.6
85.8
27.8
1.32
65.1
323.3
100
171.9
53.2
151.4
46.8
20.3
6.3
10.5
3.2
30.7
9.5
120.7
37.3
-4.7
-1.5
—
0
116
35.9
17.9
5.5
98.1
30.3
1.43
68.5
286.6
100
153.7
53.6
132.9
46.4
22.5
7.9
9.5
3.3
32.1
11.2
100.9
35.2
-3.6
-1.3
—
0
97.3
33.9
26.4
9.2
70.9
24.7
1.01
70.3
284.9
100
152.1
53.4
132.8
46.6
21.3
7.5
9.4
3.3
30.7
10.8
102.1
35.8
-3.4
-1.2
—
0
98.7
34.6
10.4
3.7
88.3
31
1.25
70.7
307.3
100
167
54.3
140.2
45.6
20
6.5
10.6
3.4
30.6
10
109.7
35.7
-3.2
-1.04
—
0
88.4
28.8
7.8
2.5
77.8
25.3
1.08
71.4
282.9
100
151.3
53.5
131.6
46.5
18.2
6.4
13.8
4.9
32
11.3
99.6
35.2
-2.5
-0.9
—
0
97.1
34.3
11.4
4
85.7
30.3
1.16
74
269.8
100
149.2
55.3
120.5
44.7
19.5
7.2
12.9
4.8
32.5
12
88.1
32.7
-3.5
-1.3
—
0
84.7
31.4
10.8
4
70.1
26
0.94
74.3
250.4
100
135.9
54.3
114.5
45.7
17.4
6.9
12.2
4.9
29.6
11.8
84.9
33.9
-4.7
-1.9
—
0
80.2
32
-22.6
-9.03
102.7
41
1.32
78
250.8
153.9
96.9
20.5
10.4
30.8
66.1
-2.5
—
63.6
2.2
-51.5
-0.66
77.7
245.9
134.2
111.7
16.9
7.7
24.6
87.1
-1.4
—
85.7
10.8
74.9
0.92
81.7
228.6
125.4
103.2
21.6
9.9
31.6
71.7
-1.4
—
70.2
9.5
60.7
0.74
81.9
218.4
119.3
99.1
16.6
9.1
25.7
73.4
-1
—
72.4
7.9
64.4
0.77
83.3
213.5
118.4
95.1
16.3
9
25.3
69.8
-1.2
—
68.6
8
60.6
0.72
83.9
204.8
106.5
98.3
14.5
8.9
23.4
74.9
-1.1
—
73.8
2
71.8
0.86
83.9
185.7
95.9
89.8
15
9.2
24.1
65.6
-0.8
—
64.8
7.1
57.7
0.69
83.8
167.4
84.9
82.5
13.8
8.5
22.4
60.1
-0.5
—
59.6
6.9
52.7
0.62
84.7
161.9
82.8
79
15.4
7.4
22.9
56.1
-0.7
—
55.8
6.3
49.5
0.57
86.1
151.4
77.9
73.5
13.6
8.1
21.7
51.8
-0.1
—
59.7
6
53.8
0.61
88.5
145.3
79.1
66.1
14.7
5
19.8
46.4
-0.3
—
7
2.4
4.5
0.05
89.2
147.5
81.5
66
15.2
5.5
20.7
45.2
-0.8
—
44.5
3.3
41.1
0.46
89.4
153.1
84.1
69
12.9
5.4
18.3
50.7
—
—
50.7
4.5
46.3
0.52
89.7
150.1
89
61.1
11.7
5.7
17.5
43.6
-0.1
—
43.6
5.8
37.7
0.42
89.9
156
87.1
68.9
10.2
5.9
16.1
52.8
-0.6
—
52.2
2.8
49.4
0.55
89.9
148.3
82.7
65.6
9.4
6.1
15.5
50.1
-0.3
—
49.9
4.7
45.2
0.5
89.8
138.4
77.5
61
8.1
5.8
13.8
47.1
-0.2
—
46.9
5.1
41.8
0.47
89.7
129.7
71.7
58
6.3
5.8
12.1
45.9
-0.2
—
45.7
5.1
40.5
0.45
89.5
101.2
56.9
44.4
5.5
5.6
11.1
33.2
-0.3
—
32.9
4.1
28.8
0.32
89.1
83.2
47.7
35.5
5.7
6.3
12
23.5
-0.3
—
23.2
2.5
20.7
0.23
89
74.9
44.4
30.5
5.1
5.3
10.4
20.1
-0.2
—
19.9
2.1
17.8
0.198
90.1