VirnetX Statements
VH
Data from VirnetX`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
VirnetX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.002
100 %
100
—
0
—
—
0
1.176
58800
3.213
160650
4.389
-0.6 %
219450
-4.387
0.6 %
-219350
0.548
27400
—
0
-3.839
-0.3 %
-191950
—
0
-3.839
-0.2 %
-191950
-1.065
3.603
0.001
-50 %
100
—
0
—
—
0
1.223
122300
3.193
319300
4.416
-10.4 %
441600
-4.415
10.4 %
-441500
0.588
58800
—
0
-3.827
10.8 %
-382700
0.003
300
-3.83
10.7 %
-383000
-1.066
3.593
0.002
—
100
—
0
—
—
0
1.268
63400
3.66
183000
4.928
-36.6 %
246400
-4.926
36.7 %
-246300
0.635
31750
—
0
-4.291
39.6 %
-214550
—
0
-4.291
39.6 %
-214550
-1.187
3.616
—
—
100
—
0
—
—
0
2.372
0
5.406
0
7.778
37.9 %
0
-7.778
-37.9 %
0
0.671
0
—
0
-7.107
-44.5 %
0
—
0
-7.107
-44.5 %
0
-1.997
3.558
—
—
100
—
0
—
—
0
1.22
0
4.42
0
5.64
-53.5 %
0
-5.64
53.5 %
0
0.72
0
—
0
-4.92
56.8 %
0
—
0
-4.92
56.8 %
0
-1.36
3.61
—
—
100
—
0
—
—
0
4.76
0
7.37
0
12.12
104.7 %
0
-12.12
-105.1 %
0
0.74
0
—
0
-11.38
-150.1 %
0
—
0
-11.38
-154.6 %
0
-3.18
3.57
—
-100 %
100
—
0
—
-100 %
0
1.37
0
4.55
0
5.92
-26.6 %
0
-5.91
26.6 %
0
1.37
0
—
0
-4.55
35.2 %
0
-0.08
0
-4.47
81.5 %
0
-1.25
3.57
0.01
—
100
—
0
0.01
—
100
2.71
27100
5.35
53500
8.06
50.4 %
80600
-8.05
-50.2 %
-80500
1.03
10300
—
0
-7.02
-47.2 %
-70200
17.2
172000
-24.22
-465.9 %
-242200
-6.78
3.57
—
-100 %
100
—
0
—
-100 %
0
1.22
0
4.14
0
5.36
24.7 %
0
-5.36
-25.5 %
0
0.59
0
—
0
-4.77
-17.5 %
0
-0.49
0
-4.28
3.6 %
0
-1.2
3.57
0.03
200 %
100
—
0
0.03
200 %
100
1.26
4200
3.05
10166.7
4.3
-2.5 %
14333.3
-4.27
3 %
-14233.3
0.2
666.7
—
0
-4.06
7.3 %
-13533.3
0.37
1233.3
-4.44
-33.7 %
-14800.000000000004
-1.25
3.56
0.01
—
100
—
0
0.01
102.9 %
100
1.23
12300
3.19
31900
4.41
-35.1 %
44100
-4.4
38.4 %
-44000
0.02
200
—
0
-4.38
38.6 %
-43800
-1.06
-10600
-3.32
65.5 %
-33200
-0.93
3.56
0.01
—
100
0.36
3600
-0.34
—
-3400
2.13
21300
4.68
46800
6.8
60.4 %
68000
-7.14
-68.4 %
-71400
0.01
100
—
0
-7.13
-68.6 %
-71300
2.49
24900
-9.62
-188.9 %
-96200
-2.7
3.56
—
-100 %
100
—
0
—
-100 %
0
1.15
0
3.09
0
4.24
1.9 %
0
-4.24
-2.4 %
0
0.01
0
—
0
-4.23
-2.4 %
0
-0.9
0
-3.33
51.4 %
0
-0.94
3.56
0.02
100 %
100
—
0
0.02
-99.8 %
100
1.15
5750
3.01
15050
4.16
-90.3 %
20800
-4.14
87.7 %
-20700
0.01
50
—
0
-4.13
87.7 %
-20650
2.72
13600
-6.85
74.1 %
-34250
-1.93
3.56
0.01
-50 %
100
-9.44
-94400
9.44
47100 %
94400
1.15
11500
41.94
419400
43.1
353.7 %
431000
-33.65
-255 %
-336500
0.02
200
—
0
-33.64
-255.6 %
-336400
-7.19
-71900
-26.44
-254.9 %
-264400
-7.44
3.55
0.02
-33.3 %
100
—
0
0.02
-33.3 %
100
2.03
10150
7.47
37350
9.5
77.2 %
47500
-9.48
-77.5 %
-47400
0.02
100
—
0
-9.46
-77.8 %
-47300.00000000001
-2.01
-10050
-7.45
-84.9 %
-37250
-2.1
3.55
0.03
50 %
100
—
0
0.03
—
100
1.09
3633.3
4.27
14233.3
5.36
-49 %
17866.7
-5.34
49.1 %
-17800
0.02
66.7
—
0
-5.32
49.2 %
-17733.3
-1.29
-4300
-4.03
49.9 %
-13433.3
-1.13
3.55
0.02
-86.7 %
100
—
0
—
—
0
3.8
19000
6.7
33500
10.5
-66.5 %
52500
-10.49
91.4 %
-52450
0.02
100
—
0
-10.47
-103.1 %
-52350
-2.43
-12150
-8.04
-102.7 %
-40200
-2.27
3.55
0.15
275 %
100
90.1
60066.7
-89.95
—
-59966.7
1.91
1273.3
29.49
19660
31.39
591.4 %
20926.7
-121.34
-2596.4 %
-80893.3
0.02
13.3
—
0
332.7
7509.8 %
221800
32.76
21840
299.95
6780.4 %
199966.7
84.01
3.57
0.04
—
100
—
0
—
—
0
0.96
2400
3.58
8950
4.54
-8.8 %
11350
-4.5
9.6 %
-11250
0.02
50
—
0
-4.49
9.5 %
-11225
—
0
-4.49
9.5 %
-11225
-1.29
3.47
—
-100 %
100
—
0
—
—
0
0.96
0
4.02
0
4.98
8.5 %
0
-4.98
-9.5 %
0
0.02
0
—
0
-4.96
-9.5 %
0
—
0
-4.96
-20.1 %
0
-1.44
3.45
0.04
300 %
100
—
0
—
—
0
0.99
2475
3.6
9000
4.59
-18.6 %
11475
-4.55
19.2 %
-11375
0.03
75
—
0
-4.53
19.3 %
-11325
-0.4
-1000
-4.13
26.4 %
-10325
-1.21
3.41
0.01
-75 %
100
—
0
—
—
0
0.94
9400
4.71
47100
5.64
-12.8 %
56400
-5.63
12.6 %
-56300
0.03
300
—
0
-5.61
12.6 %
-56100
—
0
-5.61
12.6 %
-56100
-1.66
3.38
0.04
300 %
100
—
0
—
—
0
1.69
4225
4.78
11950
6.47
30.4 %
16175
-6.44
-30.1 %
-16100
0.02
50
—
0
-6.42
-30.2 %
-16050
—
0
-6.42
-30.2 %
-16050
-1.92
3.34
0.01
-50 %
100
—
0
—
—
0
0.93
9300
4.02
40200
4.96
-23.5 %
49600
-4.95
23.4 %
-49500
0.01
100
—
0
-4.93
23.6 %
-49300
—
0
-4.93
23.6 %
-49300
-1.56
3.17
0.02
100 %
100
—
0
—
—
0
1.19
5950
5.29
26450
6.48
-14.8 %
32400
-6.46
15.1 %
-32300
0.01
50
—
0
-6.45
15.1 %
-32250
—
0
-6.45
15.2 %
-32250
-2.1
3.08
0.01
-97.5 %
100
—
0
—
—
0
1.01
10100
6.61
66100
7.61
18.2 %
76100
-7.61
-26 %
-76100
0.01
100
—
0
-7.6
-25.8 %
-76000
0.01
100
-7.61
-26.2 %
-76100
-2.53
3.01
0.4
5.3 %
—
0.4
5.3 %
1.2
5.24
6.44
63.5 %
-6.04
-69.7 %
0.01
—
-6.04
-70.1 %
—
-6.03
-69.9 %
-2.05
2.94
0.38
-5 %
—
0.38
—
0.48
3.46
3.94
-6.4 %
-3.56
6.6 %
0.01
—
-3.55
6.6 %
—
-3.55
6.6 %
-1.22
2.92
0.4
5.3 %
—
—
—
0.52
3.69
4.21
-1.6 %
-3.81
2.6 %
0.01
—
-3.8
2.3 %
—
-3.8
2.3 %
-1.31
2.91
0.38
-5 %
—
—
—
0.48
3.81
4.28
-44.1 %
-3.91
46.1 %
0.02
—
-3.89
46.2 %
0.01
-3.89
46.2 %
-1.34
2.91
0.4
5.3 %
—
0.4
178.4 %
1.11
6.54
7.65
12.8 %
-7.25
0.5 %
0.02
—
-7.23
0.6 %
0.01
-7.23
2.2 %
-2.52
2.87
0.38
-5 %
0.88
-0.51
-227.5 %
0.46
6.32
6.78
17.9 %
-7.29
-36.3 %
0.02
—
-7.27
-36.1 %
0.12
-7.39
-38.4 %
-2.61
2.83
0.4
5.3 %
—
0.4
—
0.48
5.27
5.75
-36 %
-5.35
37.9 %
0.02
—
-5.34
37.9 %
—
-5.34
38 %
-1.92
2.79
0.38
-7.3 %
—
—
—
0.45
8.54
8.99
10.3 %
-8.62
-11.2 %
0.02
—
-8.6
-11.1 %
0.01
-8.61
-11.2 %
-3.18
2.71
0.41
7.9 %
—
0.4
161.5 %
1.01
7.15
8.15
49.5 %
-7.75
-27 %
0.01
—
-7.74
-27.1 %
—
-7.74
-26.9 %
-2.92
2.65
0.38
-5 %
1.03
-0.65
83.1 %
0.46
4.99
5.45
-4.9 %
-6.1
36.3 %
0.01
—
-6.09
36.2 %
0.01
-6.1
36.1 %
-2.33
2.62
0.4
5.3 %
4.24
-3.84
—
0.42
5.31
5.73
-6.5 %
-9.57
-66.1 %
0.02
—
-9.55
-63.2 %
—
-9.55
-63 %
-3.66
2.61
0.38
-13.6 %
—
—
—
0.39
5.74
6.13
-39.5 %
-5.76
63.5 %
-0.09
—
-5.85
-179.7 %
—
-5.86
-179.9 %
-2.25
2.6
0.44
51.7 %
6.1
-5.66
—
0.94
9.19
10.13
54.9 %
-15.79
-152.6 %
0.13
—
7.34
264.2 %
0.01
7.33
264 %
2.82
2.6
0.29
7.4 %
—
—
—
0.37
6.17
6.54
1.6 %
-6.25
-1.3 %
1.78
—
-4.47
33 %
—
-4.47
33 %
-1.73
2.58
0.27
8 %
—
—
—
0.35
6.1
6.44
-10.6 %
-6.17
11.2 %
-0.5
—
-6.67
-9.5 %
—
-6.67
-9.5 %
-2.54
2.62
0.25
-13.8 %
—
—
—
0.35
6.86
7.2
-5.6 %
-6.95
5.4 %
0.87
—
-6.09
14.9 %
—
-6.09
19.3 %
-2.38
2.56
0.29
-81.9 %
—
—
—
0.78
6.85
7.63
13.9 %
-7.35
-44.1 %
0.19
—
-7.16
-40.4 %
0.4
-7.55
-48 %
-2.93
2.58
1.6
—
—
—
—
0.3
6.4
6.7
1.5 %
-5.1
22.7 %
—
—
-5.1
23.9 %
—
-5.1
27.1 %
-0.1
51.2
—
-100 %
—
—
—
0.4
6.2
6.6
-32.7 %
-6.6
30.5 %
-0.1
—
-6.7
15.2 %
0.4
-7
11.4 %
-0.14
51.2
0.3
—
—
—
—
0.3
9.5
9.8
-6.7 %
-9.5
9.5 %
1.6
—
-7.9
27.5 %
—
-7.9
-9.7 %
-0.15
51.2
—
—
—
—
—
0.8
9.8
10.5
—
-10.5
—
-0.3
—
-10.9
—
-3.6
-7.2
—
-0.14
51.1