Vishay Precision Statements
VP
Vishay Precision Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.359
100
44.952
58.1
32.407
41.9
—
0
26.501
34.3
26.501
34.3
5.906
7.6
1.137
1.5
-0.085
-0.1
6.958
9
2.316
3
4.603
6
0.344
13.389
80.783
100
45.689
56.6
35.094
43.4
—
0
27.394
33.9
27.394
33.9
7.7
9.5
1.284
1.6
-0.052
-0.06
8.15
10.1
2.318
2.9
5.891
7.3
0.437
13.468
89.528
100
51.032
57
38.496
43
—
0
26.356
29.4
26.356
29.4
12.14
13.6
-3.353
-3.7
0.065
0.07
8.723
9.7
4.403
4.9
4.227
4.7
0.311
13.602
85.85
100
49.92
58.1
35.94
41.9
—
0
26.56
30.9
26.56
30.9
9.37
10.9
0.71
0.8
-0.16
-0.2
8.78
10.2
2.42
2.8
6.28
7.3
0.46
13.69
90.8
100
52.09
57.4
38.71
42.6
—
0
26.76
29.5
26.76
29.5
11.96
13.2
0.07
0.08
-0.13
-0.1
11.74
12.9
3.38
3.7
8.24
9.1
0.6
13.67
88.86
100
51.67
58.1
37.2
41.9
—
0
27.16
30.6
27.15
30.6
10.04
11.3
-0.57
-0.6
-0.15
-0.2
9.2
10.4
2.22
2.5
6.96
7.8
0.51
13.65
96.24
100
56.54
58.7
39.7
41.3
—
0
26.46
27.5
26.46
27.5
13.24
13.8
-2.33
-2.4
—
0
10.73
11.1
1.88
2
8.83
9.2
0.65
13.68
90.06
100
52.74
58.6
37.32
41.4
—
0
25.27
28.1
25.26
28
12.05
13.4
0.72
0.8
-0.13
-0.1
12.47
13.8
2.32
2.6
10.12
11.2
0.74
13.71
88.62
100
51.28
57.9
37.33
42.1
—
0
25.88
29.2
25.89
29.2
11.45
12.9
3.03
3.4
-0.12
-0.1
13.47
15.2
2.59
2.9
10.76
12.1
0.79
13.69
87.67
100
52.42
59.8
35.25
40.2
—
0
26.67
30.4
26.67
30.4
8.58
9.8
0.29
0.3
-0.18
-0.2
8.43
9.6
1.74
2
6.36
7.3
0.46
13.68
90.02
100
55.14
61.3
34.88
38.7
—
0
26.06
28.9
26.05
28.9
8.82
9.8
-0.92
-1.02
-0.06
-0.07
7.77
8.6
1.78
2
5.96
6.6
0.44
13.69
81.97
100
50.13
61.2
31.85
38.9
—
0
24.58
30
24.58
30
7.27
8.9
-0.22
-0.3
0.06
0.07
7.11
8.7
1.66
2
5.38
6.6
0.39
13.66
75.34
100
45.54
60.4
29.8
39.6
—
0
22.45
29.8
22.46
29.8
7.34
9.7
-0.43
-0.6
-0.17
-0.2
4.33
5.7
0.26
0.3
3.92
5.2
0.29
13.65
70.59
100
41.97
59.5
28.62
40.5
—
0
22.18
31.4
22.18
31.4
6.44
9.1
0.48
0.7
-0.21
-0.3
6.71
9.5
1.76
2.5
4.96
7
0.36
13.63
75.45
100
46.7
61.9
28.75
38.1
—
0
20.18
26.7
20.17
26.7
8.57
11.4
-2.41
-3.2
-0.27
-0.4
3.24
4.3
3.14
4.2
0.12
0.2
0.01
13.66
67.53
100
40.18
59.5
27.35
40.5
—
0
19.14
28.3
19.14
28.3
8.2
12.1
-0.12
-0.2
-0.23
-0.3
7.77
11.5
2.11
3.1
5.6
8.3
0.41
13.64
59.15
100
36.04
60.9
23.11
39.1
—
0
18.64
31.5
18.64
31.5
4.47
7.6
-1.34
-2.3
-0.2
-0.3
2.43
4.1
0.68
1.1
1.76
3
0.13
13.61
67.7
100
42.63
63
25.07
37
—
0
20.29
30
20.29
30
4.77
7
0.51
0.8
-0.28
-0.4
4.87
7.2
1.57
2.3
3.31
4.9
0.24
13.59
69.14
100
44.98
65.1
24.17
35
—
0
20.22
29.2
20.22
29.2
3.95
5.7
-0.61
-0.9
-0.14
-0.2
1.01
1.5
-2.85
-4.1
3.87
5.6
0.28
13.62
67.42
100
41.63
61.7
25.79
38.3
—
0
19.06
28.3
19.06
28.3
6.74
10
-0.45
-0.7
0.67
1
6.41
9.5
1.88
2.8
4.51
6.7
0.33
13.61
70.87
100
42.26
59.6
28.61
40.4
—
0
19.9
28.1
19.9
28.1
8.71
12.3
-0.49
-0.7
-0.03
-0.04
7.58
10.7
2
2.8
5.57
7.9
0.41
13.6
76.53
100
43.47
56.8
33.05
43.2
—
0
20.45
26.7
20.45
26.7
12.6
16.5
-0.97
-1.3
-0.19
-0.2
11.44
14.9
3.12
4.1
8.24
10.8
0.61
13.56
76.98
100
46.17
60
30.82
40
—
0
20.91
27.2
20.9
27.1
9.91
12.9
-0.1
-0.1
-0.71
-0.9
6.28
8.2
2.85
3.7
3.42
4.4
0.25
13.58
75.49
100
44.91
59.5
30.58
40.5
—
0
19.72
26.1
19.72
26.1
10.86
14.4
-0.27
-0.4
-0.31
-0.4
10.05
13.3
2.48
3.3
7.55
10
0.56
13.53
74.23
100
42.87
57.8
31.37
42.3
—
0
19.99
26.9
19.99
26.9
11.38
15.3
-0.27
-0.4
-0.48
-0.6
10.57
14.2
2.88
3.9
7.69
10.4
0.57
13.51
73.09
100
44.59
61
28.51
39
—
0
20.32
27.8
20.32
27.8
8.19
11.2
-0.87
-1.2
-0.22
-0.3
7.1
9.7
2.14
2.9
4.99
6.8
0.37
13.5
69.44
100
42.7
61.5
26.74
38.5
—
0
18.83
27.1
18.83
27.1
7.91
11.4
-0.65
-0.9
-0.29
-0.4
6.22
9
3.77
5.4
4.48
6.5
0.33
13.53
62.81
100
38.54
61.4
24.27
38.6
—
0
18.31
29.2
18.32
29.2
5.95
9.5
-0.26
-0.4
1.29
2.1
6.56
10.4
2.24
3.6
4.26
6.8
0.32
13.47
62.32
100
37.56
60.3
24.76
39.7
—
0
18.8
30.2
18.8
30.2
5.96
9.6
-0.71
-1.1
-0.12
-0.2
4.81
7.7
1.2
1.9
3.62
5.8
0.27
13.45
59.79
100
37.27
62.3
22.52
37.7
—
0
18.23
30.5
18.23
30.5
4.29
7.2
-0.79
-1.3
0.02
0.03
2.96
5
0.96
1.6
2
3.3
0.15
13.44
55.81
100
34.54
61.9
21.27
38.1
—
0
14.97
26.8
14.97
26.8
6.3
11.3
-0.36
-0.6
-0.57
-1.02
5.02
9
2.04
3.7
3.01
5.4
0.22
13.45
54.49
100
34.23
62.8
20.27
37.2
—
0
16.92
31.1
16.91
31
3.35
6.1
-0.39
-0.7
-0.03
-0.06
2.22
4.1
1.14
2.1
1.05
1.9
0.08
13.42
58
100
36.5
62.9
21.5
37.1
—
0
18.44
31.8
18.45
31.8
3.05
5.3
-0.26
-0.4
-0.14
-0.2
1.29
2.2
-0.56
-1
1.87
3.2
0.14
13.41
56.63
100
36.85
65.1
19.78
34.9
—
0
18.05
31.9
18.05
31.9
1.73
3.1
0.16
0.3
-0.07
-0.1
1.09
1.9
0.59
1
0.48
0.8
0.04
13.4
58.91
100
38.15
64.8
20.77
35.3
—
0
16.38
27.8
16.37
27.8
4.39
7.5
-0.64
-1.09
0.04
0.07
-0.02
-0.03
13.33
22.6
-13.4
-22.7
-1.01
13.27
57.15
100
35.7
62.5
21.45
37.5
—
0
17.76
31.1
17.76
31.1
3.69
6.5
-0.55
-1
—
0
-2.26
-4
-0.3
-0.5
-1.94
-3.4
-0.15
13.35
59.51
100
38.47
64.6
21.04
35.4
—
0
18.4
30.9
18.4
30.9
2.64
4.4
-0.42
-0.7
-0.17
-0.3
1.75
2.9
0.29
0.5
1.48
2.5
0.11
13.79
56.61
100
35.63
62.9
20.98
37.1
—
0
18.75
33.1
18.75
33.1
2.23
3.9
-0.19
-0.3
-0.93
-1.6
1.04
1.8
0.19
0.3
0.86
1.5
0.06
13.96
60.22
100
39.74
66
20.49
34
—
0
18.33
30.4
18.33
30.4
2.16
3.6
-0.21
-0.3
-0.18
-0.3
-4.01
-6.7
0.81
1.3
-4.91
-8.2
-0.36
13.76
63.4
100
39.73
62.7
23.67
37.3
—
0
19.65
31
19.65
31
4.02
6.3
-0.22
-0.3
0.12
0.2
3.79
6
0.52
0.8
3.23
5.1
0.23
13.98
65.16
100
40.25
61.8
24.91
38.2
—
0
19.9
30.5
19.9
30.5
5.02
7.7
-0.25
-0.4
-0.24
-0.4
4.52
6.9
0.95
1.5
3.58
5.5
0.26
13.97
61.24
100
39.53
64.5
21.71
35.5
—
0
19.16
31.3
19.17
31.3
2.54
4.1
-0.22
-0.4
-0.44
-0.7
1.57
2.6
0.33
0.5
1.18
1.9
0.08
13.96
60.56
100
37.88
62.5
22.68
37.5
—
0
19.21
31.7
19.21
31.7
3.47
5.7
-0.2
-0.3
-0.28
-0.5
2.9
4.8
1.59
2.6
1.27
2.1
0.09
13.96