Weave Statements
WE
Weave Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.586
100
14.462
28.6
36.124
71.4
9.958
19.7
35.421
70
45.379
89.7
-9.255
-18.3
0.033
0.07
0.721
1.4
-8.501
-16.8
0.052
0.1
-8.553
-16.9
-0.12
71.292
47.173
100
14.186
30.1
32.987
69.9
9.645
20.4
31.497
66.8
41.142
87.2
-8.155
-17.3
0.101
0.2
0.865
1.8
-7.189
-15.2
0.014
0.03
-7.203
-15.3
-0.102
70.453
45.692
100
14.111
30.9
31.581
69.1
9.133
20
30.441
66.6
39.574
86.6
-7.993
-17.5
0.201
0.4
0.865
1.9
-6.927
-15.2
0.112
0.2
-7.039
-15.4
-0.101
69.738
43.54
100
13.61
31.3
29.94
68.8
8.63
19.8
29.33
67.4
37.96
87.2
-8.02
-18.4
0.08
0.2
0.87
2
-7.07
-16.2
0.08
0.2
-7.15
-16.4
-0.1
68.21
41.67
100
13.63
32.7
28.04
67.3
8.59
20.6
29.29
70.3
37.87
90.9
-9.83
-23.6
0.03
0.07
0.87
2.1
-8.94
-21.5
0.05
0.1
-8.99
-21.6
-0.13
66.85
39.57
100
13.03
32.9
26.53
67
7.69
19.4
27.36
69.1
35.05
88.6
-8.52
-21.5
-0.47
-1.2
1.15
2.9
-7.84
-19.8
0.02
0.05
-7.86
-19.9
-0.12
65.95
37.69
100
12.75
33.8
24.93
66.1
8.19
21.7
26.5
70.3
34.68
92
-9.75
-25.9
-0.44
-1.2
0.94
2.5
-9.25
-24.5
0.02
0.05
-9.27
-24.6
-0.14
65.64
36.23
100
13.02
35.9
23.21
64.1
7.9
21.8
27.17
75
35.07
96.8
-11.86
-32.7
-0.38
-1.05
0.45
1.2
-11.79
-32.5
0.03
0.08
-11.82
-32.6
-0.18
65.14
34.93
100
13.75
39.4
21.18
60.6
7.43
21.3
28.34
81.1
35.77
102.4
-14.59
-41.8
-0.33
-0.9
0.13
0.4
-14.8
-42.4
0.02
0.06
-14.82
-42.4
-0.23
64.96
33.27
100
13.75
41.3
19.52
58.7
7.2
21.6
25.82
77.6
33.03
99.3
-13.51
-40.6
-0.29
-0.9
—
0
-13.81
-41.5
0.03
0.09
-13.84
-41.6
-0.21
64.58
31.84
100
13.68
43
18.16
57
7.11
22.3
24.69
77.5
31.8
99.9
-13.64
-42.8
-0.31
-1
-0.07
-0.2
-14.01
-44.001
0.06
0.2
-14.34
-45.04
-0.23
62.91
30.3
100
12.87
42.5
17.43
57.5
6.2
20.5
25.15
83
31.35
103.5
-13.91
-45.9
-0.3
-1
—
0
-14.22
-46.9
—
0
-14.81
-48.9
-0.24
62.91