Yext Statements
YE
Yext Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.887
100
22.293
22.8
75.594
77.2
18.58
19
64.58
66
83.16
85
-7.566
-7.7
2.271
2.3
-0.204
-0.2
-5.499
-5.6
-1.442
-1.5
-4.057
-4.1
-0.032
126.54
95.99
100
21.546
22.4
74.444
77.6
17.059
17.8
62.811
65.4
79.87
83.2
-5.426
-5.7
1.968
2.1
-0.138
-0.1
-3.596
-3.7
0.221
0.2
-3.817
-4
-0.03
125.39
101.11
100
21.659
21.4
79.448
78.6
18.106
17.9
60.299
59.6
78.405
77.5
1.043
1
1.662
1.6
-0.074
-0.07
2.631
2.6
0.944
0.9
1.687
1.7
0.014
124.34
101.16
100
22.066
21.8
79.098
78.2
18.291
18.1
62.588
61.9
80.879
79.9
-1.781
-1.8
1.749
1.7
-0.07
-0.07
-0.102
-0.1
0.366
0.4
-0.468
-0.5
-0.004
124.24
102.6
100
22.4
21.8
80.2
78.2
18.9
18.4
65.5
63.8
84.4
82.3
-4.2
-4.09
1.8
1.8
-0.3
-0.3
-2.8
-2.7
0.7
0.7
-3.4
-3.3
-0.03
124.4
99.5
100
21.4
21.5
78.1
78.5
16.8
16.9
62.6
62.9
79.3
79.7
-1.2
-1.2
1.5
1.5
-0.3
-0.3
-0.1
-0.1
0.3
0.3
-0.4
-0.4
—
123.3
101.9
100
26.5
26
75.4
74
17.1
16.8
66
64.8
83.1
81.6
-7.7
-7.6
0.8
0.8
-0.2
-0.2
-7.1
-7
0.7
0.7
-7.8
-7.7
-0.06
122.3
99.3
100
25.7
25.9
73.6
74.1
17.6
17.7
68.1
68.6
85.7
86.3
-12.1
-12.2
0.4
0.4
-0.2
-0.2
-11.9
-12
0.4
0.4
-12.3
-12.4
-0.1
123.5
100.9
100
27.1
26.9
73.8
73.1
18.8
18.6
74.5
73.8
93.3
92.5
-19.5
-19.3
0.1
0.1
0.1
0.1
-19.3
-19.1
0.7
0.7
-20
-19.8
-0.16
124.2
98.8
100
24.7
25
74.1
75
17.3
17.5
82.3
83.3
99.6
100.8
-25.5
-25.8
-0.1
-0.1
0.1
0.1
-25.5
-25.8
0.3
0.3
-25.8
-26.1
-0.2
131.1
100.9
100
24.6
24.4
76.4
75.7
18
17.8
80.3
79.6
98.3
97.4
-22
-21.8
-0.1
-0.1
-0.5
-0.5
-22.6
-22.4
0.5
0.5
-23.1
-22.9
-0.18
130.4
99.5
100
25.3
25.4
74.3
74.7
18
18.1
80.6
81
98.6
99.1
-24.4
-24.5
-0.1
-0.1
-0.2
-0.2
-24.7
-24.8
0.3
0.3
-24.9
-25.03
-0.19
128.6
98.1
100
26.6
27.1
71.5
72.9
18.5
18.9
79.4
80.9
97.9
99.8
-26.4
-26.9
-0.2
-0.2
-0.7
-0.7
-27.3
-27.8
0.3
0.3
-27.6
-28.1
-0.22
126.9
92
100
21.9
23.8
70.1
76.2
13.9
15.1
73.5
79.9
87.3
94.9
-17.2
-18.7
-0.1
-0.1
-0.1
-0.1
-17.4
-18.9
0.2
0.2
-17.6
-19.1
-0.14
125.4
92.2
100
21.6
23.4
70.6
76.6
14.5
15.7
75.2
81.6
89.7
97.3
-19.1
-20.7
-0.1
-0.1
0.4
0.4
-18.9
-20.5
-0.6
-0.7
-18.3
-19.8
-0.15
123
89.1
100
21.6
24.2
67.4
75.6
14.5
16.3
74.7
83.8
89.2
100.1
-21.8
-24.5
-0.2
-0.2
—
0
-22
-24.7
0.1
0.1
-22
-24.7
-0.18
120.7
88.1
100
22
25
66.1
75
14.8
16.8
75.5
85.7
90.3
102.5
-24.2
-27.5
-0.1
-0.1
-0.4
-0.5
-24.8
-28.1
0.3
0.3
-25.1
-28.5
-0.21
118.4
85.4
100
21.2
24.8
64.2
75.2
14.4
16.9
79
92.5
93.3
109.3
-29.2
-34.2
0.3
0.4
-0.1
-0.1
-28.9
-33.8
0.3
0.4
-29.2
-34.2
-0.25
116.6
81.4
100
20.9
25.7
60.5
74.3
13.8
17
77.2
94.8
91
111.8
-30.6
-37.6
0.6
0.7
-0.2
-0.2
-30.2
-37.1
0.4
0.5
-30.6
-37.6
-0.27
115.2
76.4
100
20.4
26.7
56
73.3
13
17
85.8
112.3
98.8
129.3
-42.8
-56.02
1
1.3
-0.7
-0.9
-42.5
-55.6
0.3
0.4
-42.7
-55.9
-0.38
113.5
72.4
100
19.3
26.7
53.1
73.3
12.7
17.5
70.7
97.7
83.4
115.2
-30.3
-41.9
1.3
1.8
-0.2
-0.3
-29.2
-40.3
0.1
0.1
-29.3
-40.5
-0.26
111.8
68.7
100
16.5
24
52.2
76
9.9
14.4
61.6
89.7
71.5
104.1
-19.3
-28.09
0.9
1.3
-0.2
-0.3
-18.6
-27.07
0.3
0.4
-19
-27.7
-0.18
106.5
63.8
100
15.6
24.5
48.1
75.4
9.2
14.4
55.1
86.4
64.4
100.9
-16.2
-25.4
0.5
0.8
0.1
0.2
-15.7
-24.6
-0.3
-0.5
-15.5
-24.3
-0.15
101.4
58.6
100
14.9
25.4
43.7
74.6
9.2
15.7
57.6
98.3
66.7
113.8
-23
-39.2
0.4
0.7
-0.2
-0.3
-22.8
-38.9
0.2
0.3
-22.9
-39.08
-0.23
99.6
54.9
100
14.1
25.7
40.8
74.3
10
18.2
50.4
91.8
60.3
109.8
-19.5
-35.5
0.4
0.7
-0.2
-0.4
-19.4
-35.3
—
0
-19.4
-35.3
-0.2
97.5
51
100
12.8
25.1
38.2
74.9
7.7
15.1
47.4
92.9
55.1
108
-16.9
-33.1
0.3
0.6
-0.2
-0.4
-16.8
-32.9
0.3
0.6
-17
-33.3
-0.18
94.9
48
100
12.2
25.4
35.8
74.6
7.3
15.2
46.1
96
53.3
111
-17.5
-36.5
0.3
0.6
0.1
0.2
-17.1
-35.6
-21.7
-45.2
-17
-35.4
-0.18
92.6
44.3
100
11.7
26.3
32.7
73.7
7
15.7
43
96.9
49.9
112.6
-17.2
-38.9
0.3
0.7
-0.1
-0.3
-17.1
-38.5
—
0.02
-17.1
-38.5
-0.19
90.4
40.8
100
10.5
25.9
30.2
74.1
6.5
15.9
40.2
98.7
46.8
114.6
-16.5
-40.5
0.2
0.6
0.1
0.1
-16.2
-39.8
0.2
0.5
-16.4
-40.2
-0.18
90.1
37.1
100
9.7
26.1
27.4
73.9
5
13.5
37.8
101.9
43.5
117.2
-16.1
-43.3
—
0
—
0
-16.1
-43.3
—
0.08
-16.1
-43.4
-0.4
40.5