Clear Statements
YO
Clear Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.75
100
26.293
14.1
160.45
85.9
17.411
9.3
106.46
57
130.31
69.8
30.137
16.1
8.247
4.4
0.416
0.2
39
20.9
0.409
0.2
24.119
12.9
0.258
93.512
179.05
100
26.164
14.6
152.88
85.4
20.104
11.2
103.29
57.7
129.49
72.3
23.395
13.1
9.925
5.5
0.439
0.2
34.053
19
1.965
1.1
18.806
10.5
0.201
93.413
170.97
100
24.973
14.6
145.99
85.4
18.4
10.8
105.66
61.8
130.29
76.2
15.7
9.2
7.55
4.4
-0.108
-0.06
23.142
13.5
-0.122
-0.07
13.975
8.2
0.153
91.37
160.4
100
22.9
14.3
137.5
85.7
11.8
7.4
100.7
62.8
117.7
73.4
19.8
12.3
7.7
4.8
0.7
0.4
27.6
17.2
0.8
0.5
15.3
9.5
0.17
90.9
149.9
100
21.2
14.1
128.7
85.9
22.3
14.9
101.1
67.4
128.5
85.7
0.2
0.1
7.4
4.9
0.6
0.4
8.2
5.5
0.2
0.1
4
2.7
0.04
91.3
132.4
100
19.6
14.8
112.8
85.2
21.9
16.5
99.2
74.9
126.3
95.4
-13.6
-10.3
6.4
4.8
0.3
0.2
-8.4
-6.3
-0.1
-0.08
-5.2
-3.9
-0.06
90.5
128.3
100
17.1
13.3
111.2
86.7
20.4
15.9
117.2
91.3
143.2
111.6
-32
-24.9
4.8
3.7
6.8
5.3
-20.4
-15.9
-1.7
-1.3
-11.3
-8.8
-0.13
86.8
115.9
100
14.7
12.7
101.2
87.3
16.5
14.2
145.8
125.8
166.9
144
-65.7
-56.7
1.6
1.4
-1.1
-0.9
-66.1
-57.03
-0.5
-0.4
-36.8
-31.8
-0.44
83.4
102.7
100
12.3
12
90.4
88
14.3
13.9
84.9
82.7
103.5
100.8
-13.1
-12.8
0.2
0.2
0.5
0.5
-12.5
-12.2
-0.1
-0.1
-7.2
-7.01
-0.09
80.5
90.5
100
12.1
13.4
78.4
86.6
15.5
17.1
76.7
84.8
96.7
106.9
-18.2
-20.1
—
0
—
0
-18.5
-20.4
0.3
0.3
-10.3
-11.4
-0.13
77.7
80.7
100
11.2
13.9
69.4
86
14.2
17.6
83.6
103.6
101
125.2
-31.5
-39.03
—
0
0.4
0.5
-31.2
-38.7
—
0
-17.2
-21.3
-0.22
76.6
67.6
100
9.9
14.6
57.6
85.2
13.3
19.7
72.9
107.8
90.3
133.6
-32.6
-48.2
-0.1
-0.1
—
0
-32.7
-48.4
0.1
0.1
-16.9
-25
-0.23
73.3
55.2
100
8.3
15
46.9
85
10.9
19.7
71
128.6
84.6
153.3
-37.7
-68.3
-0.1
-0.2
—
0
-37.9
-68.7
0.2
0.4
-2
-3.6
-0.03
73.5
50.6
100
7.8
15.4
42.8
84.6
9
17.8
44.3
87.5
55.8
110.3
-13.1
-25.9
-0.1
-0.2
—
0
-13.1
-25.9
—
0
—
0
—
73.5
53.2
100
7.5
14.1
45.7
85.9
8.7
16.4
34.6
65
45.7
85.9
—
0
—
0
8.5
16
8.5
16
—
0
8.5
16
0.12
72.4
56.4
100
8.3
14.7
48.1
85.3
6.3
11.2
28.8
51.1
37.4
66.3
10.7
19
—
0
0.5
0.9
11.1
19.7
—
0
11.1
19.7
0.15
72.4
60
100
7.3
12.2
52.7
87.8
5.4
9
22.7
37.8
30.4
50.7
22.3
37.2
0.1
0.2
—
0
22.4
37.3
—
0
22.3
37.2
0.31
72.4