Ardagh Metal Statements
AM
Data from Ardagh Metal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
20 Feb, 2025
Ardagh Metal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 259
10.3 %
100
1 081
85.9
178
35.9 %
14.1
—
0
76
6
113
6.6 %
9
65
160 %
5.2
-39
-3.1
-12
-1
4
119 %
0.3
2
0.2
-4
77.8 %
-0.3
-0.007
597.7
1 141
0.8 %
100
1 010
88.5
131
-1.5 %
11.5
—
0
70
6.1
106
3.9 %
9.3
25
-19.4 %
2.2
-40
-3.5
-12
-1.05
-21
68.2 %
-1.8
-9
-0.8
-18
71 %
-1.6
-0.03
597.6
1 132
-12.5 %
100
999
88.3
133
-18.9 %
11.7
—
0
66
5.8
102
6.3 %
9
31
-54.4 %
2.7
-58
-5.1
1
0.09
-66
-488.2 %
-5.8
-10
-0.9
-62
-663.6 %
-5.5
-0.104
597.6
1 294
3.1 %
100
1 130
87.3
164
12.3 %
12.7
—
0
59
4.6
96
1.1 %
7.4
68
33.3 %
5.3
-33
-2.6
-11
-0.9
17
241.7 %
1.3
—
0
11
168.8 %
0.9
0.02
597.6
1 255
11 %
100
1 109
88.4
146
18.7 %
11.6
—
0
60
4.8
95
4.4 %
7.6
51
59.4 %
4.1
-34
-2.7
11
0.9
-12
-20 %
-1
-2
-0.2
-16
-128.6 %
-1.3
-0.03
597.6
1 131
5.1 %
100
1 008
89.1
123
-9.6 %
10.9
—
0
56
5
91
21.3 %
8
32
-47.5 %
2.8
-39
-3.4
16
1.4
-10
-190.9 %
-0.9
-9
-0.8
-7
-200 %
-0.6
-0.01
597.6
1 076
-8.3 %
100
940
87.4
136
7.9 %
12.6
—
0
42
3.9
75
4.2 %
7
61
13 %
5.7
398
37
-8
-0.7
11
-84.1 %
1
-1
-0.09
7
-88.7 %
0.7
0.01
597.7
1 173
-10 %
100
1 047
89.3
126
-30 %
10.7
—
0
38
3.2
72
-18.2 %
6.1
54
-41.3 %
4.6
-26
-2.2
-4
-0.3
69
-38.4 %
5.9
1
0.09
62
-38 %
5.3
0.1
599.8
1 303
14.6 %
100
1 123
86.2
180
19.2 %
13.8
—
0
53
4.1
88
-4.3 %
6.8
92
55.9 %
7.1
-28
-2.1
-6
-0.5
112
75 %
8.6
12
0.9
100
75.4 %
7.7
0.17
603.3
1 137
4.6 %
100
986
86.7
151
-2.6 %
13.3
—
0
56
4.9
92
16.5 %
8.1
59
-22.4 %
5.2
-24
-2.1
-4
-0.4
64
357.1 %
5.6
7
0.6
57
256.3 %
5
0.09
603.3
1 087
4.7 %
100
932
85.7
155
-8.3 %
14.3
—
0
43
4
79
2.6 %
7.3
76
-17.4 %
7
-28
-2.6
-3
-0.3
14
108.5 %
1.3
-2
-0.2
16
109 %
1.5
0.03
603.3
1 038
4.7 %
100
869
83.7
169
-0.6 %
16.3
—
0
40
3.9
77
-7.2 %
7.4
92
5.7 %
8.9
-24
-2.3
-3
-0.3
-164
-409.4 %
-15.8
14
1.3
-178
-784.6 %
-17.1
-0.3
603.3
991
5.5 %
100
821
82.8
170
11.8 %
17.2
—
0
44
4.4
83
-5.7 %
8.4
87
35.9 %
8.8
-24
-2.4
-4
-0.4
53
158.2 %
5.3
27
2.7
26
135.1 %
2.6
0.04
603.3
939
5.2 %
100
787
83.8
152
4.1 %
16.2
—
0
49
5.2
88
—
9.4
64
10.3 %
6.8
-88
-9.4
-4
-0.4
-91
-249.2 %
-9.7
-17
-1.8
-74
-215.6 %
-7.9
-0.12
603.3
893
-0.7 %
100
747
83.7
146
-2.7 %
16.3
—
0
50
5.6
88
11.4 %
9.9
58
-18.3 %
6.5
15
1.7
-2
-0.2
61
-7.6 %
6.8
-3
-0.3
64
23.1 %
7.2
0.11
603.3
899
8.3 %
100
749
83.3
150
11.9 %
16.7
—
0
41
4.6
79
11.3 %
8.8
71
12.7 %
7.9
5
0.6
-4
-0.4
66
50 %
7.3
14
1.6
52
940 %
5.8
0.09
603.3
830
0.1 %
100
696
83.9
134
7.2 %
16.1
—
0
35
4.2
71
-18.4 %
8.6
63
65.8 %
7.6
-13
-1.6
-3
-0.4
44
241.9 %
5.3
39
4.7
5
150 %
0.6
0.01
603.3
829
—
100
704
84.9
125
—
15.1
—
0
50
6
87
—
10.5
38
—
4.6
-65
-7.8
-3
-0.4
-31
—
-3.7
-21
-2.5
-10
—
-1.2
-0.02
603.3