Amcor Statements
AM
Amcor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 535
100
2 781
78.7
754
21.3
26
0.7
329
9.3
344
9.7
410
11.6
-78
-2.2
1
0.03
318
9
56
1.6
256
7.2
0.177
1 444
3 411
100
2 719
79.7
692
20.3
25
0.7
330
9.7
355
10.4
337
9.9
-79
-2.3
2
0.06
230
6.7
40
1.2
186
5.5
0.129
1 440
3 251
100
2 630
80.9
621
19.1
28
0.9
299
9.2
355
10.9
266
8.2
-78
-2.4
1
0.03
165
5.1
28
0.9
133
4.1
0.092
1 440
3 443
100
2 798
81.3
645
18.7
27
0.8
302
8.8
347
10.1
298
8.7
-75
-2.2
-1
-0.03
194
5.6
39
1.1
152
4.4
0.11
1 439
3 673
100
2 951
80.3
722
19.7
25
0.7
329
9
339
9.2
383
10.4
-70
-1.9
-3
-0.08
252
6.9
68
1.9
179
4.9
0.12
1 458
3 667
100
2 994
81.6
673
18.4
27
0.7
317
8.6
341
9.3
332
9.1
-71
-1.9
2
0.05
213
5.8
34
0.9
176
4.8
0.12
1 476
3 642
100
2 980
81.8
662
18.2
24
0.7
298
8.2
316
8.7
346
9.5
-68
-1.9
3
0.08
494
13.6
33
0.9
456
12.5
0.31
1 485
3 712
100
3 044
82
668
18
25
0.7
302
8.1
325
8.8
343
9.2
-50
-1.3
—
0
292
7.9
58
1.6
230
6.2
0.15
1 486
3 909
100
3 115
79.7
794
20.3
24
0.6
342
8.7
335
8.6
459
11.7
-35
-0.9
-1
-0.03
216
5.5
104
2.7
108
2.8
0.07
1 501
3 708
100
2 977
80.3
731
19.7
24
0.6
326
8.8
353
9.5
378
10.2
-31
-0.8
5
0.1
343
9.3
72
1.9
268
7.2
0.18
1 507
3 507
100
2 862
81.6
645
18.4
23
0.7
303
8.6
313
8.9
332
9.5
-34
-1
2
0.06
290
8.3
61
1.7
224
6.4
0.15
1 524
3 420
100
2 770
81
650
19
25
0.7
313
9.2
346
10.1
304
8.9
-35
-1.02
5
0.1
266
7.8
63
1.8
202
5.9
0.13
1 534
3 454
100
2 709
78.4
745
21.6
26
0.8
330
9.6
308
8.9
437
12.7
-36
-1.04
4
0.1
333
9.6
74
2.1
254
7.4
0.17
1 538.6
3 207
100
2 525
78.7
682
21.3
25
0.8
325
10.1
333
10.4
349
10.9
-33
-1.03
1
0.03
341
10.6
71
2.2
267
8.3
0.17
1 550.3
3 103
100
2 452
79
651
21
23
0.7
308
9.9
321
10.3
330
10.6
-33
-1.06
3
0.1
277
8.9
55
1.8
218
7
0.14
1 569.9
3 097
100
2 443
78.9
654
21.1
26
0.8
329
10.6
355
11.5
299
9.7
-37
-1.2
3
0.1
242
7.8
61
2
198
6.4
0.13
1 565.3
3 142.7
100
2 423.2
77.1
719.5
22.9
23
0.7
351.4
11.2
356.3
11.3
363.2
11.6
-45.2
-1.4
-1.5
-0.05
263.2
8.4
63.9
2
179.1
5.7
0.11
1 572.8
3 141
100
2 489
79.2
652
20.8
24.9
0.8
353.2
11.2
360.7
11.5
291.3
9.3
-40.5
-1.3
5.4
0.2
236.1
7.5
56.1
1.8
181.5
5.8
0.11
1 594.7
3 043.1
100
2 425.8
79.7
617.3
20.3
23.5
0.8
308.3
10.1
320.9
10.5
296.4
9.7
-46
-1.5
4.4
0.1
230.7
7.6
45.1
1.5
185.6
6.1
0.11
1 615.4
3 140.7
100
2 594
82.6
546.7
17.4
25.9
0.8
371.9
11.8
388.5
12.4
158.2
5
-53
-1.7
7.6
0.2
95.2
3
21.8
0.7
66
2.1
0.05
1 626.1
2 602.9
100
2 068
79.4
534.9
20.6
16.7
0.6
374.8
14.4
253.4
9.7
281.5
10.8
-43.4
-1.7
-0.7
-0.03
167.5
6.4
90.7
3.5
80.6
3.1
0.06
1 262.4
2 309.9
100
1 890.1
81.8
419.8
18.2
15.8
0.7
220.6
9.6
230
10
189.8
8.2
-47.6
-2.06
1.1
0.05
134.8
5.8
28
1.2
112.6
4.9
0.1
1 157.7
2 285.4
100
1 832.4
80.2
453
19.8
17.3
0.8
205.3
9
191.6
8.4
261.4
11.4
-46.9
-2.05
5.7
0.2
180.3
7.9
31.1
1.4
138.6
6.1
0.12
1 156.6
2 262.4
100
1 868.6
82.6
393.8
17.4
14.2
0.6
198.3
8.8
203.8
9
190
8.4
-53.4
-2.4
-2.6
-0.1
121.5
5.4
21.7
1
98.4
4.3
0.08
1 158.7