ATI Statements
AT
Data from ATI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
30 Jan, 2025
ATI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 051.2
-4 %
100
826.4
78.6
224.8
-1.1 %
21.4
—
0
82.4
7.8
82.4
-7.3 %
7.8
142.4
2.8 %
13.5
-28.2
-2.7
-2.8
-0.3
114.9
3.6 %
10.9
28.3
2.7
82.7
1 %
7.9
0.575
146.8
1 095.3
5 %
100
867.9
79.2
227.4
13.5 %
20.8
—
0
88.9
8.1
88.9
8.4 %
8.1
138.5
17.1 %
12.6
-28.8
-2.6
-2.9
-0.3
110.9
30 %
10.1
25.3
2.3
81.9
23.9 %
7.5
0.575
146.3
1 042.9
-2 %
100
842.6
80.8
200.3
-2.6 %
19.2
—
0
82
7.9
82
-11.2 %
7.9
118.3
4.3 %
11.3
-27
-2.6
-2.9
-0.3
85.3
66 %
8.2
16.9
1.6
66.1
-65 %
6.3
0.462
147.5
1 064
3.7 %
100
858.3
80.7
205.7
5.7 %
19.3
—
0
92.3
8.7
92.3
32.2 %
8.7
113.4
-9.1 %
10.7
-28.4
-2.7
-28.5
-2.7
51.4
-39.2 %
4.8
-141.1
-13.3
189
149.7 %
17.8
1.281
149.7
1 025.6
-2 %
100
831
81
194.6
-6.9 %
19
—
0
69.8
6.8
69.8
-18.3 %
6.8
124.8
0.9 %
12.2
-24.5
-2.4
-16.2
-1.6
84.5
2.1 %
8.2
4.9
0.5
75.7
-0.4 %
7.4
0.52
150.2
1 046
0.8 %
100
836.9
80
209.1
8.2 %
20
—
0
85.4
8.2
85.4
6 %
8.2
123.7
9.9 %
11.8
-21.3
-2.04
-16.2
-1.5
82.8
8.2 %
7.9
3.7
0.4
76
8.4 %
7.3
0.52
150.1
1 038.1
2.7 %
100
844.9
81.4
193.2
4 %
18.6
—
0
80.6
7.8
80.6
4.9 %
7.8
112.6
3.4 %
10.8
-20.2
-1.9
-16.2
-1.6
76.5
-10.4 %
7.4
4.3
0.4
70.1
-8.8 %
6.8
0.48
150.1
1 010.4
-2.1 %
100
824.7
81.6
185.7
1 %
18.4
—
0
76.8
7.6
76.8
4.9 %
7.6
108.9
-1.5 %
10.8
-18.2
-1.8
-5.9
-0.6
85.4
26.7 %
8.5
4.2
0.4
76.9
25.9 %
7.6
0.35
218.1
1 032
7.6 %
100
848.2
82.2
183.8
4.8 %
17.8
—
0
73.2
7.1
73.2
1.2 %
7.1
110.6
7.4 %
10.7
-20
-1.9
-6
-0.6
67.4
318.1 %
6.5
3
0.3
61.1
260.8 %
5.9
0.41
150.8
959.5
15 %
100
784.2
81.7
175.3
3.5 %
18.3
—
0
72.3
7.5
72.3
-3.9 %
7.5
103
9.3 %
10.7
-13.4
-1.4
-6.1
-0.6
-30.9
-177.1 %
-3.2
3.4
0.4
-38
-223 %
-4
-0.3
124.6
834.1
9 %
100
664.7
79.7
169.4
38.6 %
20.3
—
0
75.2
9
75.2
30.1 %
9
94.2
46.3 %
11.3
-23.2
-2.8
-5.1
-0.6
40.1
236.9 %
4.8
4.9
0.6
30.9
203.7 %
3.7
0.2
152.8
765.4
5.5 %
100
643.2
84
122.2
48.1 %
16
—
0
57.8
7.6
57.8
5.3 %
7.6
64.4
133.3 %
8.4
-25
-3.3
-6.5
-0.8
-29.3
-138 %
-3.8
-4.7
-0.6
-29.8
-161.2 %
-3.9
-0.23
127.4
725.7
17.8 %
100
643.2
88.6
82.5
93.2 %
11.4
—
0
54.9
7.6
54.9
-8.8 %
7.6
27.6
257.7 %
3.8
-24.7
-3.4
-6.7
-0.9
77.2
291.1 %
10.6
22
3
48.7
199 %
6.7
0.31
152.6
616.2
-11 %
100
573.5
93.1
42.7
-50.2 %
6.9
—
0
60.2
9.8
60.2
11.5 %
9.8
-17.5
-155 %
-2.8
-23.7
-3.8
-6.6
-1.07
-40.4
-1403.2 %
-6.6
4
0.6
-49.2
-522.8 %
-8
-0.39
127.1
692.5
5.2 %
100
606.7
87.6
85.8
89.8 %
12.4
—
0
54
7.8
54
2.3 %
7.8
31.8
518.4 %
4.6
-23.4
-3.4
-6.5
-0.9
3.1
100.3 %
0.4
5.5
0.8
-7.9
99.3 %
-1.1
-0.06
126.8
658.3
10.1 %
100
613.1
93.1
45.2
18.6 %
6.9
—
0
52.8
8
52.8
16.3 %
8
-7.6
-4.1 %
-1.2
-26.1
-4
-28.2
-4.3
-1 142.8
-2373.6 %
-173.6
-26.5
-4.03
-1 121
-2137.5 %
-170.3
-8.86
126.5
598
-22.4 %
100
559.9
93.6
38.1
-49 %
6.4
—
0
45.4
7.6
45.4
2.3 %
7.6
-7.3
-124.1 %
-1.2
-26.1
-4.4
-11.3
-1.9
-46.2
85.9 %
-7.7
0.8
0.1
-50.1
88.1 %
-8.4
-0.4
126.6
770.3
-19.4 %
100
695.6
90.3
74.7
-44.6 %
9.7
—
0
44.4
5.8
44.4
-24 %
5.8
30.3
-60.3 %
3.9
-23.6
-3.06
-6.4
-0.8
-327.3
-1051.5 %
-42.5
92.6
12
-422.6
-2102.8 %
-54.9
-3.34
126.6
955.5
-6.2 %
100
820.7
85.9
134.8
-20.4 %
14.1
—
0
58.4
6.1
58.4
-11.9 %
6.1
76.4
-25.8 %
8
-25.6
-2.7
-10.9
-1.1
34.4
62.3 %
3.6
10.8
1.1
21.1
-62.7 %
2.2
0.14
146.4
1 018.6
0 %
100
849.3
83.4
169.3
6 %
16.6
—
0
66.3
6.5
66.3
1.7 %
6.5
103
9 %
10.1
-26.1
-2.6
-18.3
-1.8
21.2
-82.2 %
2.1
-38.8
-3.8
56.5
-49.1 %
5.5
0.38
147.1
1 018.7
-5.7 %
100
859
84.3
159.7
-10.1 %
15.7
—
0
65.2
6.4
65.2
-3.7 %
6.4
94.5
-14.1 %
9.3
-26.6
-2.6
-17
-1.7
119
41.2 %
11.7
3.7
0.4
111
47.8 %
10.9
0.75
146.7
1 080.4
7.5 %
100
902.7
83.6
177.7
35.5 %
16.4
—
0
67.7
6.3
67.7
-0.4 %
6.3
110
74.3 %
10.2
-29.4
-2.7
-17.7
-1.6
84.3
393 %
7.8
5.8
0.5
75.1
400.7 %
7
0.53
146.4
1 004.8
-3.2 %
100
873.7
87
131.1
-11.2 %
13
—
0
68
6.8
68
-6.7 %
6.8
63.1
-15.5 %
6.3
-24.8
-2.5
-21.2
-2.1
17.1
-56.4 %
1.7
0.8
0.08
15
-63.5 %
1.5
0.12
126.1
1 037.9
1.7 %
100
890.3
85.8
147.6
-8 %
14.2
—
0
72.9
7
72.9
11.3 %
7
74.7
-21.3 %
7.2
-25.2
-2.4
-10.3
-1
39.2
-37.3 %
3.8
-11.7
-1.1
41.1
-18.6 %
4
0.28
146.5
1 020.2
1.1 %
100
859.8
84.3
160.4
-7.7 %
15.7
—
0
65.5
6.4
65.5
4.5 %
6.4
94.9
-14.5 %
9.3
-24.8
-2.4
-7.6
-0.7
62.5
-22.4 %
6.1
6.9
0.7
50.5
-30.6 %
5
0.34
146
1 009.5
3.1 %
100
835.8
82.8
173.7
16.9 %
17.2
—
0
62.7
6.2
62.7
-6.6 %
6.2
111
36.2 %
11
-25.5
-2.5
-5
-0.5
80.5
22.9 %
8
4.9
0.5
72.8
25.5 %
7.2
0.49
145.8
979
7.6 %
100
830.4
84.8
148.6
4.2 %
15.2
—
0
67.1
6.9
67.1
10.9 %
6.9
81.5
-0.7 %
8.3
-25.5
-2.6
9.5
1
65.5
16275 %
6.7
5
0.5
58
3311.8 %
5.9
0.39
145.5
909.9
4.7 %
767.3
142.6
35.4 %
—
60.5
60.5
-6.3 %
82.1
101.7 %
-31.6
-13.1
0.4
100.3 %
-0.7
1.7
101.4 %
0.01
117.3
869.1
-1.3 %
763.8
105.3
-15.3 %
—
64.6
64.6
-0.6 %
40.7
-31.4 %
-34.2
-13.4
-121.3
-1173.5 %
-1.9
-121.2
-1300 %
-1.13
107.7
880.2
1.7 %
755.9
124.3
-0.4 %
—
65
65
12.3 %
59.3
-11.4 %
-34.5
-13.5
11.3
-51.1 %
-2.1
10.1
-42.3 %
0.09
128.3
865.9
8.8 %
741.1
124.8
28.3 %
—
57.9
57.9
-11.3 %
66.9
109.1 %
-33.5
-10.3
23.1
180.2 %
2
17.5
76.8 %
0.13
128.2
796.1
3.3 %
698.8
97.3
93.8 %
—
65.3
65.3
7.9 %
32
410.7 %
-32.8
0.6
-28.8
94.6 %
-42.5
9.9
101.9 %
0.09
107.3
770.5
-4.9 %
720.3
50.2
4.1 %
—
60.5
60.5
2 %
-10.3
7.2 %
-32.6
—
-531.5
-1183.8 %
-4.3
-530.8
-2723.4 %
-4.95
107.3
810.5
7 %
762.3
48.2
245.2 %
—
59.3
59.3
-5.3 %
-11.1
88.4 %
-30.3
1
-41.4
68.7 %
-25.9
-18.8
81.4 %
-0.18
107.3
757.5
2.5 %
790.7
-33.2
65.9 %
—
62.6
62.6
53.4 %
-95.8
30.7 %
-28.3
0.8
-132.3
63.2 %
-34.2
-101.2
55.4 %
-0.94
107.3
738.9
-11.3 %
836.4
-97.5
-239.7 %
—
40.8
40.8
-34.7 %
-138.3
-51.6 %
-29.2
-0.7
-359.1
-204.6 %
-135.8
-226.9
-56.9 %
-2.11
107.3
832.7
-18.6 %
861.4
-28.7
-137.3 %
—
62.5
62.5
-13.7 %
-91.2
-2082.6 %
-27.5
0.8
-117.9
-445.8 %
23.4
-144.6
-781.7 %
-1.35
107.3
1 022.5
-9.2 %
945.5
77
-29.7 %
—
72.4
72.4
14.7 %
4.6
-90.1 %
-26.8
0.6
-21.6
-204.9 %
-7.7
-16.4
-264 %
-0.15
107.3
1 125.5
7.4 %
1 016
109.5
-9 %
—
63.1
63.1
-10.4 %
46.4
-7 %
-26.7
0.9
20.6
-23.1 %
8
10
-54.8 %
0.09
108
1 047.5
-2.1 %
927.2
120.3
26.1 %
—
70.4
70.4
2.5 %
49.9
86.9 %
-24.3
1.2
26.8
553.7 %
3.7
22.1
3257.1 %
0.19
107.1
1 069.6
-4.4 %
974.2
95.4
7 %
—
68.7
68.7
4.6 %
26.7
13.6 %
-23.6
1
4.1
220.6 %
0.5
-0.7
82.5 %
—
107.2
1 119
13.3 %
1 029.8
89.2
24.8 %
—
65.7
65.7
-3 %
23.5
518.4 %
-28.2
1.3
-3.4
86.9 %
-2.9
-4
80 %
-0.04
107.1
987.3
7.9 %
915.8
71.5
333.3 %
—
67.7
67.7
2.1 %
3.8
107.6 %
-30.4
0.6
-26
81.5 %
-10
-20
-111.5 %
-0.17
107
915.3
-5.9 %
898.8
16.5
-70.4 %
—
66.3
66.3
-6.1 %
-49.8
-234.2 %
-23.9
0.4
-140.8
-298.9 %
-59.2
173.4
613 %
1.61
107.1
972.4
-8 %
916.7
55.7
-36.8 %
—
70.6
70.6
5.2 %
-14.9
-171 %
-20.8
0.4
-35.3
-643.1 %
-8.5
-33.8
-868.2 %
-0.31
106.8
1 056.8
-3.8 %
968.7
88.1
-12.7 %
—
67.1
67.1
-7.3 %
21
-26.3 %
-14.3
-0.2
6.5
-56.1 %
0.6
4.4
-56 %
0.03
107.6
1 099
7.6 %
998.1
100.9
-16.4 %
—
72.4
72.4
-7.5 %
28.5
-32.8 %
-14.8
1.1
14.8
-40.3 %
3.5
10
-4.8 %
0.09
107.1
1 021.4
—
900.7
120.7
—
—
78.3
78.3
—
42.4
—
-17
-0.6
24.8
—
5.8
10.5
—
0.09
116.3