Axalta Coating Statements
AX
Axalta Coating Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 351
100
891
66
460
34
18
1.3
213
15.8
254
18.8
206
15.2
-53
-3.9
4
0.3
156
11.5
43
3.2
112
8.3
0.507
220.9
1 294
100
865
66.8
429
33.2
18
1.4
207
16
308
23.8
121
9.4
-59
-4.6
—
0
59
4.6
20
1.5
41
3.2
0.185
221.3
1 297.3
100
873.8
67.4
423.5
32.6
17.8
1.4
212.9
16.4
260.3
20.1
163.2
12.6
-59.5
-4.6
3
0.2
101.8
7.8
28.2
2.2
73.1
5.6
0.33
221.3
1 309
100
885.5
67.6
423.5
32.4
18.5
1.4
208.7
15.9
259.8
19.8
163.7
12.5
-61.8
-4.7
5
0.4
102.6
7.8
29.3
2.2
72.9
5.6
0.33
221.9
1 293.9
100
904.4
69.9
389.5
30.1
18.6
1.4
208.1
16.1
249.8
19.3
139.7
10.8
-64.2
-5
2.3
0.2
74.5
5.8
13.4
1
60.9
4.7
0.27
222.5
1 283.9
100
901.9
70.2
382
29.8
19.1
1.5
206
16
256.3
20
125.7
9.8
-50.5
-3.9
2.8
0.2
75.8
5.9
15.3
1.2
60.5
4.7
0.27
222.1
1 236.7
100
865.2
70
371.5
30
16.8
1.4
186.9
15.1
247.8
20
123.7
10
-40.6
-3.3
2.9
0.2
57.4
4.6
13.5
1.1
43.6
3.5
0.2
221.4
1 238.7
100
876.6
70.8
362.1
29.2
16.5
1.3
182.2
14.7
234.4
18.9
127.7
10.3
-40.8
-3.3
2.4
0.2
85.1
6.9
21.8
1.8
62.4
5
0.28
221.2
1 234.9
100
886.4
71.8
348.5
28.2
16.7
1.4
188.3
15.2
241.5
19.6
107
8.7
-38.4
-3.1
-2.3
-0.2
62.9
5.1
18.8
1.5
44.1
3.6
0.2
221.4
1 174.1
100
837.4
71.3
336.7
28.7
16.4
1.4
191.1
16.3
248
21.1
88.7
7.6
-35.2
-3
0.8
0.07
51.9
4.4
11
0.9
41.5
3.5
0.18
225.2
1 137.2
100
804.7
70.8
332.5
29.2
15.6
1.4
192.2
16.9
235.6
20.7
96.9
8.5
-33.5
-2.9
1.4
0.1
62.6
5.5
9.2
0.8
53.2
4.7
0.23
228.6
1 088.6
100
745.3
68.5
343.3
31.5
15.4
1.4
171.5
15.8
209.1
19.2
134.2
12.3
-33.1
-3.04
1.7
0.2
93.3
8.6
24.4
2.2
69.1
6.3
0.3
230.7
1 126.8
100
752.8
66.8
374
33.2
15.8
1.4
161.7
14.4
161.1
14.3
212.9
18.9
-35.2
-3.1
10.1
0.9
165.1
14.7
38.7
3.4
126.4
11.2
0.54
233.5
1 063.6
100
684.5
64.4
379.1
35.6
15.6
1.5
174.6
16.4
322
30.3
57.1
5.4
-35.3
-3.3
2.2
0.2
19.5
1.8
3.8
0.4
15.2
1.4
0.06
234.7
1 074.5
100
677.8
63.1
396.7
36.9
14
1.3
174.4
16.2
228
21.2
168.7
15.7
-37.2
-3.5
-0.8
-0.07
93.2
8.7
22.9
2.1
69.7
6.5
0.29
236.3
1 026.9
100
634.1
61.7
392.8
38.3
13.4
1.3
131.3
12.8
215.9
21
176.9
17.2
-45.3
-4.4
3.2
0.3
99.6
9.7
17.1
1.7
82.5
8
0.35
236
652.7
100
499.2
76.5
153.5
23.5
11.2
1.7
140.5
21.5
204.3
31.3
-50.8
-7.8
-35.8
-5.5
1.9
0.3
-98.4
-15.08
-15.2
-2.3
-82.8
-12.7
-0.35
235.2
983.5
100
646.8
65.8
336.7
34.2
16.6
1.7
176.9
18
253.1
25.7
83.6
8.5
-37.1
-3.8
2.2
0.2
27.8
2.8
-24.6
-2.5
52.2
5.3
0.22
235.9
1 098.4
100
710.8
64.7
387.6
35.3
16.7
1.5
165.8
15.1
260.1
23.7
127.5
11.6
-41.8
-3.8
2.3
0.2
69.2
6.3
27
2.5
41.7
3.8
0.18
235.8
1 107
100
707.4
63.9
399.6
36.1
17.4
1.6
202.4
18.3
248
22.4
151.6
13.7
-43.2
-3.9
4.9
0.4
84.7
7.7
18.3
1.7
65.5
5.9
0.28
235.5
1 157.5
100
748.4
64.7
409.1
35.3
17.9
1.5
203.3
17.6
249.6
21.6
159.5
13.8
-43.5
-3.8
3.6
0.3
117.8
10.2
17.9
1.5
98.4
8.5
0.42
235.4
1 119.3
100
751.3
67.1
368
32.9
18.2
1.6
216.2
19.3
262.9
23.5
105.1
9.4
-45.2
-4.04
4.9
0.4
58.3
5.2
14.2
1.3
43.4
3.9
0.18
236.6
1 165.8
100
777.4
66.7
388.4
33.3
18.8
1.6
213.4
18.3
260.7
22.4
127.7
11
-41.9
-3.6
-1.7
-0.1
83.1
7.1
26.6
2.3
75.4
6.5
0.31
239
1 146
100
759.1
66.2
386.9
33.8
17
1.5
212
18.5
257.7
22.5
129.2
11.3
-49.8
-4.3
4.5
0.4
2.5
0.2
4.5
0.4
-13.1
-1.1
-0.05
238.7
1 212.2
100
793.8
65.5
418.4
34.5
18
1.5
225.2
18.6
272.5
22.5
145.9
12
-35
-2.9
-4
-0.3
99.1
8.2
22.1
1.8
74.9
6.2
0.31
244.6
1 172
100
776
66.2
396
33.8
19.3
1.6
228.7
19.5
276.9
23.6
119.1
10.2
-40.8
-3.5
3.6
0.3
82.8
7.1
13.5
1.2
69.9
6
0.28
245.8
1 172.4
746
426.4
16.7
251.3
296.9
129.5
-37
1.3
64.8
12.6
-61.5
-0.25
240.1
1 096.3
702.5
393.8
16.6
240.2
283.6
110.2
-41.2
0.6
58.4
2.1
54.9
0.22
245.8
1 094.6
690
404.6
16.4
240.4
280.6
124
-41.6
0.4
-9.4
9.5
-20.8
-0.09
240.9
1 013.7
641.1
372.6
15.6
224.3
261.6
111
-34.6
0.4
75.8
9.9
64.1
0.26
246.1
1 032.6
641.8
390.8
16.1
204.9
242.6
148.2
-38
-0.5
-20.1
15
-37.2
-0.16
239
1 026.3
630.4
395.9
14.9
242.3
278.5
117.4
-47.4
-1
-12.9
-7.5
-6.6
-0.03
238.5
1 072.2
649
423.2
14.1
232.6
267
156.2
-65.8
-2
70.5
16
52.9
0.22
246
961.6
606.4
355.2
12.6
218.6
251.4
103.8
-57.6
-0.5
45.2
14.6
29.7
0.12
241.6
1 009.6
639.2
370.4
12.9
237.1
270.2
100.2
-50
3.7
53.9
14.8
38.6
0.16
241.5
1 005.1
628.6
376.5
13
219.2
252.6
123.9
-70.1
0.4
54.2
17.8
35.1
0.15
240.9
1 101.1
679.7
421.4
12.8
245.5
278.4
143
-106.9
-0.3
5.2
29.5
-25.1
-0.11
232.3
997.5
649.8
347.7
12.9
213
245.9
101.8
-58.7
4.8
47.9
1.2
45.1
0.19
237
1 087
723.1
363.9
12.7
244.8
278
85.9
-87.3
-13.8
-15.2
-16.1
-2.2
-0.01
229.6
1 115.8
728.1
387.7
13.4
249.4
283.7
104
-112.2
-2.6
-10.8
7.5
-19.9
-0.09
229.5
1 134.3
742.5
391.8
12.1
250.6
284
107.8
-41
-12.3
54.5
-1.3
53.8
0.23
229.3
1 054.4
703.5
350.9
11.3
246.7
279.1
71.8
-59.1
-4.4
8.3
12
-4.3
-0.02
229.1
1 106.7
706.1
400.6
9.5
366.9
397.3
3.3
36.9
-97.6
-57.4
-10.4
-47.7
-0.21
231.3
1 082.8
739.1
343.7
12.5
276.7
310.2
33.5
-53
-0.4
-19.9
-26.3
5
0.02
228.1