Ball Statements
BA
Ball Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 959
100
2 357
79.7
602
20.3
—
0
139
4.7
291
9.8
311
10.5
-50
-1.7
—
0
200
6.8
49
1.7
158
5.3
0.506
311.96
2 874
100
2 283
79.4
591
20.6
—
0
211
7.3
369
12.8
222
7.7
-93
-3.2
—
0
101
3.5
27
0.9
3 685
128.2
11.61
317.38
3 403
100
2 704
79.5
699
20.5
—
0
130
3.8
307
9
392
11.5
-109
-3.2
—
0
191
5.6
44
1.3
154
4.5
0.485
317.27
3 571
100
2 894
81
677
19
—
0
132
3.7
305
8.5
372
10.4
-122
-3.4
—
0
203
5.7
2
0.06
203
5.7
0.64
317.3
3 566
100
2 916
81.8
650
18.2
—
0
165
4.6
335
9.4
315
8.8
-115
-3.2
—
0
206
5.8
36
1
173
4.9
0.55
316.9
3 489
100
2 845
81.5
644
18.5
—
0
131
3.8
297
8.5
347
9.9
-113
-3.2
—
0
214
6.1
41
1.2
177
5.1
0.56
316.7
3 548
100
3 030
85.4
518
14.6
—
0
120
3.4
282
7.9
236
6.7
-96
-2.7
—
0
76
2.1
20
0.6
55
1.6
0.17
316.4
3 951
100
3 275
82.9
676
17.1
—
0
159
4
316
8
360
9.1
-79
-2
—
0
444
11.2
38
1
392
9.9
1.24
317.1
4 134
100
3 445
83.3
689
16.7
—
0
161
3.9
329
8
360
8.7
-68
-1.6
—
0
-177
-4.3
1
0.02
-174
-4.2
-0.55
317
3 716
100
3 016
81.2
700
18.8
—
0
186
5
371
10
329
8.9
-69
-1.9
—
0
541
14.6
100
2.7
446
12
1.37
325.9
3 674
100
2 981
81.1
693
18.9
—
0
122
3.3
307
8.4
386
10.5
-69
-1.9
—
0
299
8.1
22
0.6
297
8.1
0.9
327.6
3 553
100
2 851
80.2
702
19.8
—
0
148
4.2
323
9.1
379
10.7
-68
-1.9
—
0
169
4.8
-2
-0.06
179
5
0.54
331.6
3 459
100
2 760
79.8
699
20.2
—
0
166
4.8
338
9.8
361
10.4
-66
-1.9
—
0
307
8.9
116
3.4
202
5.8
0.61
333.4
3 125
100
2 493
79.8
632
20.2
—
0
157
5
325
10.4
307
9.8
-67
-2.1
—
0
233
7.5
32
1
200
6.4
0.6
333.7
3 102
100
2 448
78.9
654
21.1
—
0
162
5.2
331
10.7
323
10.4
-69
-2.2
—
0
227
7.3
32
1
227
7.3
0.67
334.8
3 093
100
2 430
78.6
663
21.4
—
0
121
3.9
281
9.1
382
12.4
-68
-2.2
—
0
305
9.9
73
2.4
241
7.8
0.72
332.7
2 801
100
2 230
79.6
571
20.4
—
0
111
4
281
10
290
10.4
-67
-2.4
—
0
111
4
23
0.8
94
3.4
0.28
331.7
2 785
100
2 216
79.6
569
20.4
—
0
155
5.6
324
11.6
245
8.8
-46
-1.7
—
0
44
1.6
-4
-0.1
23
0.8
0.07
332.3
2 719
100
2 159
79.4
560
20.6
—
0
43
1.6
211
7.8
349
12.8
-126
-4.6
—
0
123
4.5
-2
-0.07
160
5.9
0.48
335.4
2 953
100
2 362
80
591
20
—
0
187
6.3
356
12.1
235
8
17
0.6
—
0
119
4
32
1.1
92
3.1
0.27
340.6
3 017
100
2 430
80.5
587
19.5
—
0
129
4.3
300
9.9
287
9.5
-61
-2.02
—
0
226
7.5
31
1
197
6.5
0.58
341.6
2 785
100
2 254
80.9
531
19.1
—
0
215
7.7
385
13.8
146
5.2
12
0.4
—
0
140
5
10
0.4
117
4.2
0.34
342.7
2 803
100
2 248
80.2
555
19.8
—
0
128
4.6
301
10.7
254
9.1
-71
-2.5
—
0
123
4.4
-90
-3.2
151
5.4
0.43
348
2 946
100
2 364
80.2
582
19.8
—
0
150
5.1
321
10.9
261
8.9
-37
-1.3
—
0
192
6.5
140
4.8
59
2
0.17
349.7
3 101
100
2 488
80.2
613
19.8
—
0
184
5.9
362
11.7
251
8.1
-16
-0.5
—
0
166
5.4
46
1.5
119
3.8
0.34
354.9
2 785
100
2 237
80.3
548
19.7
—
0
119
4.3
299
10.7
249
8.9
-66
-2.4
-1
-0.04
152
5.5
34
1.2
125
4.5
0.35
357.6
2 747
100
2 134
77.7
613
22.3
—
0
129
4.7
319
11.6
294
10.7
-56
-2.04
-2
-0.07
268
9.8
34
1.2
159
5.8
0.45
352.5
2 908
100
2 336
80.3
572
19.7
—
0
90
3.1
252
8.7
320
11
-113
-3.9
—
0
50
1.7
4
0.1
48
1.7
0.13
358.6
2 855
100
2 266
79.4
589
20.6
—
0
127
4.4
356
12.5
233
8.2
-79
-2.8
-1
-0.04
112
3.9
22
0.8
99
3.5
0.28
359
2 473
100
1 975
79.9
498
20.1
—
0
126
5.1
274
11.1
224
9.1
-85
-3.4
—
0
84
3.4
22
0.9
68
2.7
0.19
357.9
2 461
100
1 945
79
516
21
—
0
85
3.5
239
9.7
277
11.3
-149
-6.05
-1
-0.04
109
4.4
65
2.6
53
2.2
0.14
378.6
2 752
100
2 271
82.5
481
17.5
—
0
107
3.9
254
9.2
227
8.2
-112
-4.07
-2
-0.07
50
1.8
23
0.8
31
1.1
0.09
355.4
2 030
100
1 596
78.6
434
21.4
—
0
142
7
220
10.8
214
10.5
33
1.6
-50
-2.5
192
9.5
-114
-5.6
307
15.1
1.06
290.5
1 756
100
1 416
80.6
340
19.4
—
0
106
6
181
10.3
159
9.1
-148
-8.4
-77
-4.4
-209
-11.9
-83
-4.7
-127
-7.2
-0.45
283.6
1 804.6
100
1 434
79.5
370.6
20.5
—
0
110.8
6.1
184.8
10.2
185.8
10.3
-36.2
-2.006
-30.6
-1.7
62.6
3.5
-0.9
-0.05
55.3
3.1
0.2
281
2 097
100
1 690.3
80.6
406.7
19.4
—
0
106.8
5.1
178.7
8.5
228
10.9
-37.5
-1.8
-21
-1.001
17.6
0.8
-31
-1.5
44.5
2.1
0.16
281.7
2 172
100
1 775
81.7
397
18.3
—
0
118
5.4
189
8.7
208
9.6
-31
-1.4
-5
-0.2
238
11
79
3.6
160
7.4
0.57
283.1
1 923.1
100
1 560.9
81.2
362.2
18.8
—
0
116
6
184.3
9.6
177.9
9.3
-38.5
-2.002
-59.9
-3.1
27.5
1.4
0.5
0.03
20.7
1.1
0.08
282.2
2 032.4
100
1 636.9
80.5
395.5
19.5
—
0
124.3
6.1
195.5
9.6
200
9.8
-39
-1.9
—
0
98.3
4.8
10.3
0.5
76
3.7
0.27
281.5
2 238.9
100
1 807.3
80.7
431.6
19.3
—
0
123.1
5.5
194.4
8.7
237.2
10.6
-40.1
-1.8
—
0
187.9
8.4
39.8
1.8
147.4
6.6
0.52
284.2
2 291.9
100
1 846.4
80.6
445.5
19.4
—
0
111.4
4.9
181
7.9
264.5
11.5
-40.6
-1.8
—
0
215.3
9.4
60.2
2.6
153.1
6.7
0.54
285.7
2 006.8
100
1 612.9
80.4
393.9
19.6
—
0
107.7
5.4
176.5
8.8
217.4
10.8
-40.2
-2.003
-33.1
-1.6
144.1
7.2
39.6
2
93.5
4.7
0.32
288.1
1 996.8
100
1 586.1
79.4
410.7
20.6
—
0
99.5
5
175.8
8.8
234.9
11.8
-53.7
-2.7
—
0
191.5
9.6
56.6
2.8
124.5
6.2
0.43
293.1