Crown Statements
CC
Data from Crown`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
03 Feb, 2025
Crown Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 074
1.1 %
100
2 383
77.5
691
4.5 %
22.5
—
0
146
4.7
260
-1.9 %
8.5
431
8.8 %
14
-98
-3.2
-523
-17.01
-177
-166.8 %
-5.8
-39
-1.3
-175
-200.6 %
-4.3
-1.467
119.27
3 040
9.2 %
100
2 379
78.3
661
23.1 %
21.7
—
0
150
4.9
265
-1.5 %
8.7
396
47.8 %
13
-101
-3.3
-13
-0.4
265
97.8 %
8.7
54
1.8
174
159.7 %
5.7
1.452
119.8
2 784
-2.6 %
100
2 247
80.7
537
-12.4 %
19.3
—
0
154
5.5
269
-1.1 %
9.7
268
-21.4 %
9.6
-100
-3.6
-11
-0.4
134
-6.3 %
4.8
40
1.4
67
109.4 %
2.4
0.559
119.8
2 858
-6.9 %
100
2 245
78.6
613
-4.5 %
21.4
—
0
145
5.1
272
7.5 %
9.5
341
-12.3 %
11.9
-104
-3.6
-11
-0.4
143
-43.3 %
5
59
2.1
32
-79.9 %
1.1
0.268
119.58
3 069
-1.3 %
100
2 427
79.1
642
-0.6 %
20.9
—
0
129
4.2
253
-7.3 %
8.2
389
4.3 %
12.7
-111
-3.6
-11
-0.4
252
5.4 %
8.2
62
2
159
1.3 %
5.2
1.328
119.7
3 109
4.5 %
100
2 463
79.2
646
14.7 %
20.8
—
0
148
4.8
273
-3.5 %
8.8
373
33.2 %
12
-112
-3.6
-16
-0.5
239
48.4 %
7.7
59
1.9
157
53.9 %
5
1.313
119.6
2 974
-1.3 %
100
2 411
81.1
563
11.9 %
18.9
—
0
160
5.4
283
12.7 %
9.5
280
11.1 %
9.4
-97
-3.3
-11
-0.4
161
11.8 %
5.4
42
1.4
102
14.6 %
3.4
0.853
119.6
3 012
-7.6 %
100
2 509
83.3
503
-5.6 %
16.7
—
0
137
4.5
251
5.9 %
8.3
252
-14.9 %
8.4
-88
-2.9
3
0.1
144
-29.1 %
4.8
25
0.8
89
-29.9 %
3
0.74
120.27
3 259
-7.2 %
100
2 726
83.6
533
-17.9 %
16.4
—
0
122
3.7
237
-7.4 %
7.3
296
-24.7 %
9.1
-88
-2.7
5
0.2
203
-49.5 %
6.2
55
1.7
127
-56.9 %
3.9
1.057
120.2
3 510
11 %
100
2 861
81.5
649
5.5 %
18.5
—
0
140
4
256
-5.9 %
7.3
393
14.6 %
11.2
-68
-1.9
4
0.1
402
30.9 %
11.5
85
2.4
295
36.6 %
8.4
2.426
121.6
3 162
3.5 %
100
2 547
80.6
615
7.3 %
19.4
—
0
157
5
272
6.3 %
8.6
343
8.2 %
10.8
-41
-1.3
4
0.1
307
123.9 %
9.7
78
2.5
216
121.6 %
6.8
1.736
124.4
3 054
4.6 %
100
2 481
81.2
573
-4.2 %
18.8
—
0
145
4.7
256
-1.9 %
8.4
317
-5.9 %
10.4
-2
-0.07
-8
-0.3
-1 286
-551.2 %
-42.1
-342
-11.2
-1 001
-1081.4 %
-32.8
-7.95
125.82
2 920
2.2 %
100
2 322
79.5
598
-2.3 %
20.5
—
0
148
5.1
261
1.2 %
8.9
337
-4.8 %
11.5
-64
-2.2
1
0.03
285
-10.7 %
9.8
74
2.5
102
-20.3 %
3.5
0.78
129.7
2 856
-7.2 %
100
2 244
78.6
612
-9.6 %
21.4
—
0
147
5.1
258
-11.3 %
9
354
-8.3 %
12.4
-68
-2.4
2
0.07
319
0.3 %
11.2
146
5.1
128
-39.3 %
4.5
0.95
134.2
3 078
3.9 %
100
2 401
78
677
7 %
22
—
0
164
5.3
291
3.2 %
9.5
386
10 %
12.5
-67
-2.2
1
0.03
318
28.2 %
10.3
75
2.4
211
39.7 %
6.9
1.57
134.6
2 962
-6.5 %
100
2 329
78.6
633
-8.1 %
21.4
—
0
161
5.4
282
3.3 %
9.5
351
-15.6 %
11.9
-87
-2.9
3
0.1
248
-26 %
8.4
62
2.1
151
-29.4 %
5.1
1.12
134.7
3 167
17.8 %
100
2 478
78.2
689
29 %
21.8
—
0
152
4.8
273
6.6 %
8.6
416
49.6 %
13.1
-72
-2.3
6
0.2
335
74.5 %
10.6
91
2.9
214
69.8 %
6.8
1.59
134.4
2 689
-2.5 %
100
2 155
80.1
534
-0.4 %
19.9
—
0
139
5.2
256
-9.9 %
9.5
278
10.3 %
10.3
-70
-2.6
6
0.2
192
27.2 %
7.1
53
2
126
43.2 %
4.7
0.94
134
2 757
-1.2 %
100
2 221
80.6
536
2.3 %
19.4
—
0
162
5.9
284
-0.4 %
10.3
252
5.4 %
9.1
-63
-2.3
6
0.2
151
65.9 %
5.5
38
1.4
88
1.1 %
3.2
0.65
135
2 791
-9.5 %
100
2 267
81.2
524
-16.6 %
18.8
—
0
161
5.8
285
2.9 %
10.2
239
-31.9 %
8.6
-86
-3.08
6
0.2
91
-64.6 %
3.3
-24
-0.9
87
-52.5 %
3.1
0.64
135.1
3 084
1.6 %
100
2 456
79.6
628
1.6 %
20.4
—
0
156
5.1
277
-1.1 %
9
351
3.8 %
11.4
-93
-3.02
5
0.2
257
-1.2 %
8.3
54
1.8
183
33.6 %
5.9
1.36
135
3 035
10.2 %
100
2 417
79.6
618
13.6 %
20.4
—
0
157
5.2
280
0.4 %
9.2
338
27.5 %
11.1
-94
-3.1
2
0.07
260
46.1 %
8.6
88
2.9
137
33 %
4.5
1.02
134.8
2 755
0.8 %
100
2 211
80.3
544
6.7 %
19.7
—
0
157
5.7
279
1.1 %
10.1
265
13.2 %
9.6
-95
-3.4
4
0.1
178
89.4 %
6.5
48
1.7
103
94.3 %
3.7
0.77
134.4
2 734
-13.9 %
100
2 224
81.3
510
-21.3 %
18.7
—
0
156
5.7
276
-1.4 %
10.1
234
-36.4 %
8.6
-102
-3.7
-22
-0.8
94
-67.9 %
3.4
22
0.8
53
-67.7 %
1.9
0.38
134.1
3 174
4.2 %
100
2 526
79.6
648
11.1 %
20.4
—
0
153
4.8
280
2.9 %
8.8
368
18.3 %
11.6
-89
-2.8
13
0.4
293
45.8 %
9.2
102
3.2
164
24.2 %
5.2
1.23
133.8
3 046
38.6 %
100
2 463
80.9
583
50.3 %
19.1
—
0
159
5.2
272
75.5 %
8.9
311
33.5 %
10.2
-111
-3.6
17
0.6
201
32.2 %
6.6
55
1.8
132
46.7 %
4.3
0.99
133.8
2 197
1.3 %
100
1 809
82.3
388
-2.5 %
17.7
—
0
90
4.1
155
-3.7 %
7.1
233
-1.7 %
10.6
-85
-3.9
17
0.8
152
-6.2 %
6.9
39
1.8
90
201.1 %
4.1
0.67
133.8
2 168
-12.2 %
1 770
398
-19.6 %
—
97
161
5.9 %
237
-30.9 %
-61
10
162
-43.6 %
35
-89
-150.3 %
-0.66
133.5
2 468
14.2 %
1 973
495
13.5 %
—
89
152
—
343
20.8 %
-59
19
287
42.8 %
79
177
38.3 %
1.32
134.4
2 161
13.7 %
1 725
436
17.5 %
—
91
152
2 %
284
27.9 %
-70
12
201
12.3 %
53
128
19.6 %
0.94
135.7
1 901
-1.1 %
1 530
371
6 %
—
90
149
-0.7 %
222
11 %
-59
12
179
39.8 %
46
107
64.6 %
0.77
139
1 923
-17.3 %
1 573
350
-28.3 %
—
91
150
-2 %
200
-40.3 %
-64
24
128
-49.6 %
35
65
-64.5 %
0.47
142.5
2 326
8.6 %
1 838
488
8.2 %
—
90
153
-3.8 %
335
14.7 %
-51
—
254
1.6 %
48
183
8.3 %
1.31
139.5
2 142
13.2 %
1 691
451
21.2 %
—
94
159
5.3 %
292
32.1 %
-45
—
250
82.5 %
65
169
113.9 %
1.21
139.3
1 893
-6.6 %
1 521
372
11 %
—
91
151
52.5 %
221
-6.4 %
-55
—
137
5.4 %
38
79
19.7 %
0.57
139
2 027
-17.6 %
1 692
335
-19.3 %
—
99
99
5.3 %
236
-26.5 %
-71
—
130
-37.5 %
44
66
-53.2 %
0.47
139.4
2 460
8 %
2 045
415
11.3 %
—
94
94
-5.1 %
321
17.2 %
-73
—
208
3 %
48
141
-0.7 %
1.01
139.1
2 278
14.1 %
1 905
373
30.4 %
—
99
99
1 %
274
45.7 %
-66
—
202
104 %
49
142
222.7 %
1.02
139.3
1 997
-6.1 %
1 711
286
-0.3 %
—
98
98
2.1 %
188
-1.6 %
-69
—
99
182.9 %
37
44
238.5 %
0.32
139
2 127
-18 %
1 840
287
-32 %
—
96
96
1.1 %
191
-41.6 %
-73
—
35
-84.4 %
-1
13
-94.7 %
0.09
138.8
2 594
8.9 %
2 172
422
12.2 %
—
95
95
-7.8 %
327
19.8 %
-60
—
225
27.1 %
-41
244
130.2 %
1.76
138.7
2 383
19.6 %
2 007
376
26.6 %
—
103
103
-1 %
273
41.5 %
-65
—
177
124.1 %
50
106
341.7 %
0.76
138.6
1 993
-3.8 %
1 696
297
8.4 %
—
104
104
-1.9 %
193
14.9 %
-62
—
79
—
33
24
-51 %
0.17
137.9
2 071
-13.3 %
1 797
274
-30.5 %
—
106
106
-6.2 %
168
-40.2 %
-59
—
79
-59.5 %
2
49
-51.5 %
0.36
137.1
2 389
7.5 %
1 995
394
5.1 %
—
113
113
10.8 %
281
2.9 %
-55
—
195
-6.7 %
67
101
-24.1 %
0.73
139.2
2 223
12.7 %
1 848
375
25.4 %
—
102
102
-1.9 %
273
40 %
-60
—
209
124.7 %
55
133
224.4 %
0.93
142.5
1 973
—
1 674
299
—
—
104
104
—
195
—
-60
—
93
—
24
41
—
0.28
144