Danimer Statements
DN
Danimer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.628
100
13.777
180.6
-6.149
-80.6
3.136
41.1
7.146
93.7
12.615
165.4
-18.764
-246
-3.33
-43.7
—
0
-22.659
-297.05
0.002
0.03
-22.661
-297.08
-0.19
119.27
10.224
100
15.781
154.4
-5.557
-54.4
5.342
52.2
7.27
71.1
12.965
126.8
-18.522
-181.2
-8.739
-85.5
—
0
-27.261
-266.6
0.002
0.02
-27.263
-266.7
-0.26
104.86
10.945
100
16.602
151.7
-5.657
-51.7
5.676
51.9
17.279
157.9
25.175
230
-30.832
-281.7
-8.401
-76.8
0.001
0.009
-39.432
-360.3
0.002
0.02
-39.434
-360.3
-0.386
102.15
10.95
100
18.01
164.5
-7.06
-64.5
5.02
45.8
16.93
154.6
24.12
220.3
-31.18
-284.7
-8.45
-77.2
—
0
-39.69
-362.5
0.47
4.3
-40.16
-366.8
-0.39
102.03
12.87
100
18.76
145.8
-5.9
-45.8
5.75
44.7
17.23
133.9
25.23
196
-31.12
-241.8
-8.08
-62.8
—
0
-39.3
-305.4
-0.06
-0.5
-39.24
-304.9
-0.38
101.94
11.93
100
17.63
147.8
-5.7
-47.8
4.99
41.8
19
159.3
26.35
220.9
-32.06
-268.7
-4.5
-37.7
—
0
-36.73
-307.9
-0.09
-0.8
-36.64
-307.1
-0.36
101.9
15.32
100
21.11
137.8
-5.78
-37.7
3.55
23.2
17.64
115.1
23.93
156.2
-29.72
-194
1.23
8
0.4
2.6
-28.09
-183.4
-0.04
-0.3
-28.05
-183.09
-0.28
101.4
10.45
100
12.66
121.1
-2.22
-21.2
7.32
70
21.08
201.7
29.2
279.4
-31.42
-300.7
1.05
10
0.24
2.3
-95.11
-910.1
-0.24
-2.3
-94.88
-907.9
-0.94
101.2
12.7
100
13.06
102.8
-0.36
-2.8
8.29
65.3
22.69
178.7
31.76
250.1
-32.12
-252.9
1.36
10.7
0.08
0.6
-30.69
-241.7
-0.24
-1.9
-30.45
-239.8
-0.3
101.05
14.74
100
15.44
104.7
-0.69
-4.7
5.26
35.7
22.7
154
29.99
203.5
-30.69
-208.2
4
27.1
0.01
0.07
-26.68
-181.004
-0.29
-2
-26.39
-179.04
-0.26
100.73
17.73
100
19.5
110
-1.77
-10
6.91
39
24.51
138.2
33.46
188.7
-35.23
-198.7
21.24
119.8
-0.21
-1.2
-14.26
-80.4
-1.81
-10.2
-12.45
-70.2
-0.12
100.47
13.37
100
12.88
96.3
0.49
3.7
4.06
30.4
27.19
203.4
32.32
241.7
-31.83
-238.07
28.15
210.5
0.09
0.7
-3.6
-26.9
-11.42
-85.4
7.83
58.6
0.08
103.52
14.47
100
12.38
85.6
2.09
14.4
3.89
26.9
18.99
131.2
23.13
159.8
-21.04
-145.4
58.52
404.4
0.03
0.2
39.25
271.3
—
0
39.25
271.3
0.39
101.52
13.18
100
11.2
85
1.99
15.1
2.45
18.6
10.55
80
13.27
100.7
-11.29
-85.7
-80.9
-613.8
0.05
0.4
-94.73
-718.7
—
0
-94.73
-718.7
-1.12
84.71
47.33
100
35.88
75.8
11.46
24.2
7.85
16.6
19.03
40.2
26.88
56.8
-15.43
-32.6
1.57
3.3
-0.03
-0.06
-8.62
-18.2
—
0
-8.62
-18.2
-0.1
84.54
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
0.05
0
—
0
-0.15
0
—
0
-0.15
0
-0.01
25
—
100
—
0
—
0
—
0
0.11
0
0.11
0
-0.11
0
0.03
0
—
0
-0.09
0
—
0
-0.09
0
—
25
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
25