Dow Statements
DO
Dow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 915
100
9 591
87.5
1 324
12.5
196
1.8
390
3.5
663
6
661
6.6
-141
-1.2
72
0.7
608
5.6
150
1.4
436
4
0.618
705.3
10 765
100
9 488
88.1
1 277
11.9
204
1.9
442
4.1
727
6.8
550
5.1
-140
-1.3
75
0.7
449
4.2
-89
-0.8
513
4.8
0.727
705.5
10 621
100
9 646
90.8
975
9.2
213
2
411
3.9
705
6.6
270
2.5
-265
-2.5
-504
-4.7
-352
-3.3
-257
-2.4
-108
-1.02
-0.153
703.6
10 730
100
9 592
89.4
1 138
10.6
197
1.8
380
3.5
658
6.1
480
4.5
-194
-1.8
110
1
417
3.9
90
0.8
300
2.8
0.42
708
11 420
100
9 875
86.5
1 545
13.5
205
1.8
408
3.6
694
6.1
851
7.5
-258
-2.3
130
1.1
711
6.2
210
1.8
482
4.2
0.68
710
11 851
100
10 629
89.7
1 222
10.3
214
1.8
428
3.6
723
6.1
499
4.2
-259
-2.2
125
1.1
-120
-1.01
-47
-0.4
-96
-0.8
-0.14
708
11 859
100
10 656
89.9
1 203
10.1
225
1.9
386
3.3
691
5.8
512
4.3
-221
-1.9
93
0.8
865
7.3
218
1.8
610
5.1
0.86
713
14 115
100
12 381
87.7
1 734
12.3
191
1.4
356
2.5
630
4.5
1 104
7.8
-203
-1.4
97
0.7
1 001
7.1
241
1.7
735
5.2
1.02
718
15 664
100
12 899
82.3
2 765
17.7
217
1.4
435
2.8
737
4.7
2 028
12.9
49
0.3
96
0.6
2 169
13.8
488
3.1
1 652
10.5
2.26
732
15 264
100
12 402
81.3
2 862
18.8
218
1.4
498
3.3
804
5.3
2 058
13.5
37
0.2
103
0.7
2 055
13.5
503
3.3
1 561
10.2
2.11
740
14 364
100
11 778
82
2 586
18
225
1.6
436
3
748
5.2
1 838
12.8
87
0.6
95
0.7
2 118
14.7
357
2.5
1 727
12
2.32
743
14 837
100
11 611
78.3
3 226
21.7
210
1.4
403
2.7
713
4.8
2 513
16.9
80
0.5
61
0.4
2 248
15.2
542
3.7
1 675
11.3
2.23
750
13 885
100
10 740
77.3
3 145
22.7
228
1.6
440
3.2
768
5.5
2 377
17.1
96
0.7
98
0.7
2 456
17.7
524
3.8
1 891
13.6
2.51
753
11 882
100
10 062
84.7
1 820
15.3
194
1.6
366
3.1
661
5.6
1 159
9.8
28
0.2
88
0.7
1 323
11.1
317
2.7
986
8.3
1.32
750
10 706
100
9 132
85.3
1 574
14.7
214
2
408
3.8
723
6.8
851
7.9
-51
-0.5
1 070
10
1 816
17
562
5.2
1 234
11.5
1.65
749
9 712
100
8 359
86.1
1 353
13.9
193
2
372
3.8
665
6.8
688
7.1
-151
-1.6
185
1.9
42
0.4
43
0.4
-28
-0.3
-0.04
741
8 354
100
7 604
91
750
9
182
2.2
357
4.3
639
7.6
111
1.3
-284
-3.4
42
0.5
-183
-2.2
34
0.4
-227
-2.7
-0.31
739
9 770
100
8 234
84.3
1 536
15.7
179
1.8
334
3.4
613
6.3
923
9.4
-290
-3
-76
-0.8
396
4.1
138
1.4
237
2.4
0.32
742
10 204
100
8 718
85.4
1 486
14.6
173
1.7
332
3.3
604
5.9
882
8.6
-220
-2.2
92
0.9
-2 196
-21.5
114
1.1
-2 323
-22.8
-3.12
746
10 764
100
9 377
87.1
1 387
12.9
194
1.8
388
3.6
682
6.3
705
6.5
-258
-2.4
301
2.8
437
4.1
90
0.8
333
3.1
0.45
741
11 014
100
9 420
85.5
1 594
14.5
208
1.9
422
3.8
734
6.7
860
7.8
-231
-2.1
-1
-0.009
215
2
125
1.1
75
0.7
0.1
743
10 969
100
9 138
83.3
1 831
16.7
190
1.7
448
4.1
754
6.9
1 077
9.8
-248
-2.3
76
0.7
297
2.7
141
1.3
556
5.1
0.74
747
11 944
100
10 098
84.5
1 846
15.5
178
1.5
406
3.4
700
5.9
1 146
9.6
-234
-2
59
0.5
545
4.6
54
0.5
891
7.5
1.19
743
12 634
100
10 456
82.8
2 178
17.2
193
1.5
409
3.2
719
5.7
1 459
11.5
-101
-0.8
-3
-0.02
994
7.9
280
2.2
1 013
8
1.35
749
12 789
100
10 540
82.4
2 249
17.6
221
1.7
485
3.8
824
6.4
1 425
11.1
-50
-0.4
-14
-0.1
1 059
8.3
249
1.9
1 333
10.4
1.77
749
12 237
100
9 980
81.6
2 257
18.4
208
1.7
482
3.9
808
6.6
1 449
11.8
-41
-0.3
54
0.4
1 151
9.4
226
1.8
1 404
11.5
1.87
749
3 033
4 732
-1 699
—
-907
-907
-792
-159
-300
-4 134
232
-2 527
-3.44
734
13 633
10 663
2 970
408
724
1 287
1 683
-100
268
1 429
624
783
1.05
749
13 834
10 761
3 073
408
720
1 285
1 788
-172
322
1 814
455
1 321
1.76
749
13 230
10 194
3 036
419
759
1 333
1 703
-23
-444
1 128
213
888
1.19
749