Ecolab Statements
EC
Ecolab Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 985.8
100
2 240.3
56.2
1 745.5
43.8
—
0
1 075.7
27
1 075.7
27
669.8
16.8
-78.8
-2
12.6
0.3
590.7
14.8
95.7
2.4
490.9
12.3
1.71
287
3 751.9
100
2 126.5
56.7
1 625.4
43.3
—
0
1 077.7
28.7
1 077.7
28.7
547.7
14.6
-71.6
-1.9
12.6
0.3
458.9
12.2
42.3
1.1
412.1
11
1.432
287.8
3 938.4
100
2 280.6
57.9
1 657.8
42.1
—
0
1 034.8
26.3
1 034.8
26.3
623
15.8
-70.4
-1.8
17.9
0.5
537.5
13.6
126.7
3.2
405.2
10.3
1.413
286.8
3 958.1
100
2 322.8
58.7
1 635.3
41.3
—
0
1 024.9
25.9
1 024.9
25.9
610.4
15.4
-74.3
-1.9
14.5
0.4
506.2
12.8
96.8
2.4
404
10.2
1.408
286.9
3 852.1
100
2 326.7
60.4
1 525.4
39.6
—
0
1 011.6
26.3
1 011.6
26.3
513.8
13.3
-77.8
-2.02
14.4
0.4
421.3
10.9
86.6
2.2
329.7
8.6
1.152
286.3
3 571.6
100
2 202
61.7
1 369.6
38.3
—
0
990.3
27.7
990.3
27.7
379.3
10.6
-74.2
-2.08
13.1
0.4
290.5
8.1
52.4
1.5
233.4
6.5
0.816
285.9
3 671.2
100
2 246.7
61.2
1 424.5
38.8
—
0
922.1
25.1
922.1
25.1
502.4
13.7
-69.5
-1.9
-83.5
-2.3
321.6
8.8
52.1
1.4
264.4
7.2
0.926
285.4
3 669.3
100
2 284.5
62.3
1 384.8
37.7
—
0
876.9
23.9
876.9
23.9
507.9
13.8
-65.1
-1.8
19.1
0.5
412.2
11.2
60.2
1.6
347.1
9.5
1.212
286.3
3 580.6
100
2 209.4
61.7
1 371.2
38.3
—
0
940.1
26.3
940.1
26.3
431.1
12
-56
-1.6
19.5
0.5
389.3
10.9
76.6
2.1
308.3
8.6
1.076
286.6
3 266.7
100
2 020.5
61.9
1 246.2
38.1
—
0
914.7
28
914.7
28
331.5
10.1
-53
-1.6
18.8
0.6
220.3
6.7
45.6
1.4
171.9
5.3
0.597
288.1
3 364.6
100
2 025.4
60.2
1 339.2
39.8
—
0
867.9
25.8
867.9
25.8
471.3
14
-43.8
-1.3
17
0.5
349.5
10.4
44.2
1.3
301
8.9
1.04
289.4
3 320.8
100
1 963.8
59.1
1 357
40.9
—
0
832
25.1
832
25.1
525
15.8
-44.1
-1.3
20
0.6
402.4
12.1
73.8
2.2
324.5
9.8
1.122
289.2
3 162.7
100
1 840.3
58.2
1 322.4
41.8
—
0
853.3
27
853.3
27
469.1
14.8
-45.6
-1.4
17.1
0.5
399.7
12.6
86.1
2.7
310.8
9.8
1.076
288.8
2 885
100
1 692.4
58.7
1 192.6
41.3
—
0
862.9
29.9
862.9
29.9
329.7
11.4
-51.7
-1.8
17
0.6
262.6
9.1
66.1
2.3
193.6
6.7
0.67
288.8
3 065.3
100
1 790.2
58.4
1 275.1
41.6
—
0
809.6
26.4
809.6
26.4
465.5
15.2
-48.4
-1.6
10.3
0.3
378
12.3
73.1
2.4
300.3
9.8
1.05
285.5
3 018.6
100
1 760.1
58.3
1 258.5
41.7
—
0
802.6
26.6
802.6
26.6
455.9
15.1
-51.7
-1.7
15.1
0.5
291.7
9.7
42.4
1.4
246.2
8.2
0.85
288.4
2 685.7
100
1 608.7
59.9
1 077
40.1
—
0
788.6
29.4
788.6
29.4
288.4
10.7
-58
-2.2
15.1
0.6
148.4
5.5
14.1
0.5
-2 035
-75.8
-7.06
288.2
3 020.6
100
1 711.1
56.6
1 309.5
43.4
—
0
908.3
30.1
908.3
30.1
401.2
13.3
-48.3
-1.6
15.4
0.5
343.3
11.4
47
1.6
283.4
9.4
0.96
292.6
3 823.6
100
2 215.3
57.9
1 608.3
42.1
—
0
988.8
25.9
988.8
25.9
619.5
16.2
-41.4
-1.08
22.9
0.6
527.6
13.8
93.3
2.4
429.6
11.2
1.47
292.5
3 224
100
1 769.5
54.9
1 454.5
45.1
—
0
869.2
27
869.2
27
585.3
18.2
-46.1
-1.4
20.8
0.6
523.7
16.2
87.7
2.7
464.2
14.4
1.58
292.8
3 169.1
100
1 772.5
55.9
1 396.6
44.1
—
0
900
28.4
900
28.4
496.6
15.7
-49.2
-1.6
20.9
0.7
436.1
13.8
82.6
2.6
368.6
11.6
1.26
292.1
2 924.7
100
1 671.9
57.2
1 252.8
42.8
—
0
896.1
30.6
896.1
30.6
356.7
12.2
-49.1
-1.7
21.2
0.7
285.5
9.8
35
1.2
296.5
10.1
1.01
292.2
3 760.5
100
2 182.7
58
1 577.8
42
—
0
857.4
22.8
857.4
22.8
720.4
19.2
-173.6
-4.6
19.9
0.5
547.9
14.6
81.7
2.2
395.1
10.5
1.35
291.9
3 747.2
100
2 194.6
58.6
1 552.6
41.4
—
0
974.7
26
974.7
26
577.9
15.4
-38.2
-1.02
21
0.6
481.5
12.8
38.4
1
435.4
11.6
1.5
293.4
3 689.6
100
2 151.4
58.3
1 538.2
41.7
—
0
1 117.6
30.3
1 117.6
30.3
420.6
11.4
29.7
0.8
19.6
0.5
457.9
12.4
86.1
2.3
351.3
9.5
1.19
293.3
3 470.9
100
2 080.2
59.9
1 390.7
40.1
—
0
942.5
27.2
942.5
27.2
448.2
12.9
-124.3
-3.6
19.4
0.6
317.3
9.1
57.8
1.7
247.3
7.1
0.84
292.7
—
2 082.6
-2 082.6
—
1 341.6
1 341.6
-3 424.2
272.8
16.8
-3 100.8
138.7
-3 086.4
-10.51
293.4
3 564.5
2 063.4
1 501.1
—
802
802
699.1
-184.9
16.9
525.9
129.3
393.2
1.34
293.4
3 460
2 012.7
1 447.3
—
884.1
884.1
563.2
-142
16.8
376.8
80.5
294.8
1.01
294.1
3 162.4
1 847.8
1 314.6
—
934.4
934.4
380.2
-77.8
16.8
311.5
54.2
254
0.86
295
3 351.1
2 369.8
981.3
—
476.4
476.4
504.9
-47
43.8
487.6
116.2
365.7
1.24
295.5
3 386.1
1 737.2
1 648.9
—
1 059.6
1 059.6
589.3
-76.9
—
509.2
129.7
374.1
1.27
295.7
3 317.2
1 723.3
1 593.9
—
1 110.6
1 110.6
483.3
-48
—
347.2
83.6
258.4
0.87
296.5
3 097.4
1 631.4
1 466
—
1 055.6
1 055.6
410.4
-98.7
—
305.4
73.4
230.8
0.77
298.3
3 412
1 786.5
1 625.5
—
1 058.8
1 058.8
566.7
-62.3
—
260.5
37.6
208.9
0.69
301.1
3 446.4
1 782.9
1 663.5
—
1 063.4
1 063.4
600.1
-78.2
—
355.4
105.3
257.8
0.86
300
3 389.1
1 790.4
1 598.7
—
1 084.3
1 084.3
514.4
-61.2
—
376.6
67.8
302
1
301.1
3 297.6
1 759.9
1 537.7
—
1 136.3
1 136.3
401.4
-67.8
—
325.2
89.8
233.4
0.77
303.2
3 680.8
1 973.9
1 706.9
—
1 142.1
1 142.1
564.8
-62
—
458.5
115.2
335.5
1.1
305.6
3 694.9
1 968.9
1 726
—
1 145.9
1 145.9
580.1
-64.2
—
508.1
138.7
364.9
1.19
305.7
3 568.2
1 905.6
1 662.6
—
1 153.1
1 153.1
509.5
-68.5
—
446
131
311.4
1.02
305.2
3 336.6
1 813.4
1 523.2
—
1 137.5
1 137.5
385.7
-64.3
—
285.8
91.3
191
0.62
306.5
3 559.5
1 962.1
1 597.4
—
1 123.5
1 123.5
473.9
-67.6
—
403
113.4
287.1
0.93
307.7
3 484
1 859.7
1 624.3
—
1 114.5
1 114.5
509.8
-66.7
—
409
101.8
308
1
307.2
3 337.8
1 796.4
1 541.4
—
1 101.9
1 101.9
439.5
-64.6
—
286.1
70.3
213.1
0.69
307.4
2 872.1
1 538
1 334.1
—
1 021
1 021
313.1
-61.2
—
200.2
39.2
159.6
0.53
300.9