Ecovyst Statements
EC
Ecovyst Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.82
100
129.16
70.6
53.663
29.4
—
0
22.707
12.4
25.55
14
28.113
15.4
-11.503
-6.3
-0.41
-0.2
11.375
6.2
3.08
1.7
8.295
4.5
0.071
117.64
160.54
100
121.31
75.6
39.223
24.4
—
0
21.604
13.5
24.338
15.8
14.885
8.7
-11.337
-7.04
-0.216
-0.1
2.4
1.5
1.179
0.7
1.221
0.7
0.01
117.45
172.81
100
125.49
72.6
47.317
27.4
—
0
19.755
11.4
23.396
13.5
23.921
13.8
0.401
0.2
-0.062
-0.04
23.089
13.4
-6.84
-4
29.929
17.3
0.256
116.7
173.3
100
120.1
69.3
53.2
30.7
—
0
16.9
9.8
19.8
11.4
33.4
19.3
-7.1
-4.1
-0.4
-0.2
24.5
14.1
7.9
4.6
16.6
9.6
0.14
117.4
184.1
100
123.1
66.9
61
33.1
—
0
21.4
11.6
24.3
13.2
36.7
19.9
2.2
1.2
-0.6
-0.3
34.9
19
8.8
4.8
26.1
14.2
0.22
119.9
160.9
100
124.4
77.3
36.5
22.7
—
0
21.1
13.1
24.2
15
12.3
7.6
-9.6
-6
0.4
0.2
-0.5
-0.3
0.9
0.6
-1.5
-0.9
-0.01
122.2
182.7
100
133.4
73
49.4
27
—
0
17.6
9.6
19.6
10.7
29.7
16.3
—
0
2.3
1.3
24.3
13.3
3
1.6
25.3
13.8
0.19
127.4
232.5
100
164.9
70.9
67.7
29.1
—
0
21.5
9.2
25.5
11
42.1
18.1
-6.4
-2.8
-1.9
-0.8
30.3
13
9
3.9
21.3
9.2
0.16
134.1
225.2
100
165.3
73.4
59.9
26.6
—
0
22.8
10.1
26.4
11.7
33.5
14.9
-0.4
-0.2
-0.5
-0.2
26.5
11.8
7.3
3.2
19.2
8.5
0.14
139.1
179.7
100
132
73.5
47.7
26.5
—
0
23.5
13.1
26.5
14.7
21.2
11.8
-2.7
-1.5
-0.1
-0.06
13.6
7.6
5.7
3.2
7.9
4.4
0.06
138.7
170.2
100
115.8
68
54.4
32
—
0
29
17
34.1
20
20.3
11.9
-1.8
-1.06
-1.4
-0.8
14.8
8.7
7.1
4.2
25.4
14.9
0.18
136.3
167.4
100
113.8
68
53.6
32
—
0
24.8
14.8
28.3
16.9
25.3
15.1
-0.2
-0.1
0.2
0.1
7.3
4.4
2.6
1.6
-71.3
-42.6
-0.52
136.1
147
100
108.5
73.8
38.5
26.2
—
0
21.9
14.9
24.5
16.7
13.9
9.5
-2
-1.4
1.9
1.3
-0.2
-0.1
7.7
5.2
-1.5
-1.02
-0.01
136.1
126.6
100
96.5
76.2
30.1
23.8
—
0
22.1
17.5
24.1
19
6
4.7
-5.2
-4.1
-5.2
-4.1
-7.9
-6.2
-5.2
-4.1
-92.6
-73.1
-0.68
136
124.1
100
86.5
69.7
37.5
30.2
—
0
20
16.1
22.8
18.4
14.8
11.9
-8.4
-6.8
4.8
3.9
-1.1
-0.9
-47.1
-38
-302.4
-243.7
-2.22
136.2
130.7
100
89.8
68.7
40.8
31.2
—
0
18.7
14.3
21.1
16.1
19.8
15.1
-10.3
-7.9
4.2
3.2
-1.3
-1
21.3
16.3
7.5
5.7
0.05
135.1
115.6
100
80.8
69.9
34.9
30.2
—
0
20.6
17.8
23.3
20.2
11.5
9.9
-3.7
-3.2
3.5
3
9.7
8.4
-24.6
-21.3
15.9
13.8
0.11
135.7
125.6
100
87.9
70
37.7
30
—
0
22.3
17.8
24.4
19.4
13.3
10.6
-7
-5.6
-7.5
-6
-5
-4
-1.7
-1.4
0.2
0.2
—
135.2
-682
100
-539.9
79.2
-142.1
20.8
—
0
-40.1
5.9
-62.3
9.1
-79.7
11.7
32.2
-4.7
3.8
-0.6
-57
8.4
-27.2
4
19.1
-2.8
0.13
139.3
423.8
100
310.9
73.4
112.9
26.6
—
0
39.5
9.3
51.3
12.1
61.6
14.5
-10.4
-2.5
-1.8
-0.4
43.5
10.3
16.7
3.9
26.7
6.3
0.2
135.6
431.7
100
316.2
73.2
115.5
26.8
—
0
43.4
10.1
54.9
12.7
60.6
14
-16.2
-3.8
-3
-0.7
51
11.8
20.3
4.7
30.6
7.1
0.23
135.3
359.2
100
278.3
77.5
80.9
22.5
—
0
40.7
11.3
50.7
14.1
30.3
8.4
-26.6
-7.4
3
0.8
5.9
1.6
2.4
0.7
3.2
0.9
0.02
134.9
0.8
100
-8.6
-1075
9.4
1175
—
0
5.2
650
-18.2
-2275
27.7
3462.5
0.3
37.5
2.5
312.5
31.3
3912.5
12.6
1575
28.1
3512.5
0.2
136.1
427.2
100
319.7
74.8
107.5
25.2
—
0
42.1
9.9
52.9
12.4
54.6
12.8
-22.6
-5.3
-2.5
-0.6
22.9
5.4
11
2.6
14.2
3.3
0.09
134.6
434.7
100
326.3
75.1
108.4
24.9
—
0
43.5
10
54.4
12.5
54.1
12.4
-13.6
-3.1
-5.7
-1.3
29.8
6.9
12.5
2.9
15.8
3.6
0.13
134.2
366.2
100
288.1
78.7
78.1
21.3
—
0
40.6
11.1
48.2
13.2
29.9
8.2
-17.3
-4.7
-5
-1.4
—
0
-0.5
-0.1
0.2
0.05
—
133.9
358.1
273.9
84.2
—
40.8
53.5
30.6
-21.1
-2.6
-58.9
7.7
65
0.48
134.6
391.8
289.3
102.6
—
37.4
47.4
55.1
-38.8
-5.1
2.2
5.2
-3.3
-0.03
104.1
389.3
281.9
107.4
—
36.5
46.4
60.9
-39.4
-14.4
1.3
3
-1.6
-0.01
128.5
332.9
250.2
82.7
—
35.7
41.9
40.8
-40.9
-2.2
-5.2
-2.9
-2.5
-0.02
128.5