Eagle Statements
EX
Eagle Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
608.69
100
421.82
69.3
186.87
30.7
—
0
15.649
2.6
13.441
2.2
173.43
28.5
-2.493
-0.4
—
0
170.93
28.1
37.092
6.1
133.84
22
3.937
33.993
476.71
100
357.03
74.9
119.68
25.1
—
0
17.339
3.6
17.563
3.7
102.12
21.4
-0.421
-0.09
—
0
101.7
21.3
24.597
5.2
77.099
16.2
2.216
34.787
558.83
100
378.2
67.7
180.63
32.3
—
0
14.201
2.5
13.656
2.4
166.97
29.9
-0.369
-0.07
—
0
166.6
29.8
37.465
6.7
129.14
23.1
3.716
34.75
622.24
100
413.22
66.4
209.02
33.6
—
0
16.576
2.7
15.446
2.5
193.57
31.1
0.617
0.1
1.605
0.3
194.19
31.2
43.636
7
150.55
24.2
4.261
35.337
601.52
100
425.53
70.7
176
29.3
—
0
11.679
1.9
11.94
2
164.06
27.3
-8.606
-1.4
0.213
0.04
155.45
25.8
34.6
5.8
120.85
20.1
3.401
35.532
470.13
100
334.74
71.2
135.39
28.8
—
0
15.686
3.3
16.161
3.4
119.23
25.4
1.989
0.4
1.743
0.4
122.96
26.2
22.606
4.8
100.36
21.3
2.786
36.025
511.49
100
352.72
69
158.77
31
—
0
12.497
2.4
12.971
2.5
145.8
28.5
2.919
0.6
2.21
0.4
150.93
29.5
33.744
6.6
117.18
22.9
3.201
36.606
605.07
100
410.83
67.9
194.24
32.1
—
0
13.627
2.3
14.101
2.3
180.14
29.8
-0.95
-0.2
-0.664
-0.1
178.52
29.5
39.529
6.5
139
23
3.72
37.367
561.39
100
410.52
73.1
150.87
26.9
—
0
11.82
2.1
12.918
2.3
137.95
24.6
-1.769
-0.3
—
0
136.18
24.3
31.174
5.6
105
18.7
2.747
38.223
413.12
100
313.94
76
99.176
24
—
0
13.815
3.3
11.54
2.8
87.636
21.2
2.578
0.6
—
0
90.214
21.8
15.898
3.8
74.316
18
1.894
39.239
462.94
100
324.36
70.1
138.59
29.9
—
0
12.851
2.8
10.336
2.2
128.25
27.7
3.596
0.8
—
0
131.85
28.5
29.367
6.3
102.48
22.1
2.533
40.458
509.69
100
354.35
69.5
155.34
30.5
—
0
10.667
2.1
18.467
3.6
136.87
26.9
2.848
0.6
—
0
131.31
25.8
29.19
5.7
102.13
20
2.455
41.595
475.77
100
349.26
73.4
126.51
26.6
—
0
9.468
2
6.661
1.4
119.85
25.2
1.869
0.4
—
0
121.72
25.6
26.392
5.5
95.327
20
2.246
42.437
343.3
100
273.5
79.7
69.8
20.3
—
0
9.3
2.7
-8.1
-2.4
77.9
22.7
1.5
0.4
—
0
79.4
23.1
13.4
3.9
66
19.2
1.56
42.3
404.7
100
291.3
72
113.4
28
—
0
11.3
2.8
9.9
2.4
103.5
25.6
1.6
0.4
—
0
105.1
26
23.9
5.9
81.2
20.1
1.94
41.8
447.7
100
324.8
72.5
122.8
27.4
—
0
11.1
2.5
12.1
2.7
110.8
24.7
-1.1
-0.2
—
0
109.7
24.5
19.8
4.4
96
21.4
2.3
41.6
427
100
324.7
76
102.3
24
—
0
17.8
4.2
19.2
4.5
83.1
19.5
-5.2
-1.2
—
0
129.9
30.4
32.8
7.7
96.2
22.5
2.33
41.6
305.2
100
233
76.3
72.1
23.6
—
0
10.4
3.4
13.1
4.3
59.1
19.4
0.8
0.3
—
0
43.6
14.3
10.2
3.3
72.4
23.7
1.7
42.4
342.9
100
249.7
72.8
93.2
27.2
—
0
13.8
4
13.4
3.9
79.8
23.3
1.5
0.4
—
0
56.2
16.4
12.7
3.7
-114.6
-33.4
-2.77
41.3
400.6
100
291.5
72.8
109
27.2
—
0
13.5
3.4
13.2
3.3
95.9
23.9
2.5
0.6
—
0
98.4
24.6
23.3
5.8
71.8
17.9
1.71
41.8
355.4
100
277.3
78
78.1
22
—
0
21.3
6
21.4
6
56.7
16
0.9
0.3
—
0
57.6
16.2
14.2
4
41.3
11.6
0.97
42.4
201.7
100
123.6
61.3
78.1
38.7
—
0
10
5
10.8
5.4
67.3
33.4
2.3
1.1
—
0
32.4
16.1
5.6
2.8
-127.8
-63.4
-2.74
46.6
333.3
100
252.9
75.9
80.4
24.1
—
0
9.4
2.8
8.4
2.5
72
21.6
2.5
0.8
—
0
74.5
22.4
16.8
5
57.7
17.3
1.24
46.5
381.5
100
283.6
74.3
97.9
25.7
—
0
9.9
2.6
9.7
2.5
88.2
23.1
3.6
0.9
—
0
91.8
24.1
19.2
5
72.6
19
1.53
47.6
393.8
100
302.1
76.7
91.6
23.3
—
0
8
2
7.7
2
83.9
21.3
2.9
0.7
—
0
85
21.6
18.7
4.7
66.3
16.8
1.38
48.1
284.7
100
223.3
78.4
61.4
21.6
—
0
11.8
4.1
11.2
3.9
50.2
17.6
4.5
1.6
—
0
48.7
17.1
12.4
4.4
37
13
0.75
48.7
359.4
264.8
94.6
—
9.9
9.1
85.5
5
—
51.4
11
101.4
2.07
48.8
376.3
279.6
96.8
—
9.8
9.2
87.5
4.8
—
92.3
29
63.4
1.31
48.5
366.1
280.1
86.1
—
9.7
9.2
76.8
2.7
—
79.5
24.6
54.9
1.13
48.7
278.7
217.2
61.5
—
6.1
6.3
55.2
4.5
—
54.2
17.9
36.3
0.75
48.4
302.4
215
87.4
—
9.2
9
78.4
5.3
—
83.7
27.3
56.4
1.17
48.3
332.7
241.4
91.2
—
8.8
8.7
82.6
6.8
—
89.4
29.1
60.2
1.25
48.2
297.5
225.5
72
—
9.8
8.9
63.1
4.2
—
67.3
21.9
45.3
0.93
48.5
252.1
194.8
57.4
—
10.5
10.5
46.8
5.5
—
52.3
13.2
39.2
0.79
49.6
277.4
208.5
68.9
—
8.3
7.4
61.5
6.7
—
68.2
22.4
45.8
0.92
49.8
329
284.7
44.3
—
9.4
8.9
35.3
7.5
—
42.8
13
29.8
0.59
50.5
285
223.9
61.1
—
9
8.7
52.4
3.5
—
55.9
18.1
37.8
0.75
50.5
223.8
180.3
43.5
—
6.9
5.9
37.6
11.2
—
44.7
-2.1
46.8
0.93
50.4
291.5
212.4
79.1
—
9.4
9.1
70.1
8.5
—
77.9
25.8
52
1.03
50.4
284.8
209.7
75.1
—
7.4
6.8
68.3
8.4
—
74.6
24.3
50.3
1
50.4
266.3
209.9
56.4
—
7
6.6
49.8
6
—
55.8
18.1
37.7
0.75
50.3
189.9
160.4
29.5
—
6.1
6.2
23.3
6.5
—
29.8
7.1
22.6
0.45
49.9
228.8
179
49.8
—
6.8
6.6
43.2
5.6
—
48.8
17.2
31.6
0.63
50.2
252.6
193.2
59.5
—
6.1
6
53.5
5.2
—
58.7
18.8
39.9
0.8
49.9
227
180.4
46.6
—
5.6
5.3
41.3
3.2
—
44.5
14.4
30.1
0.6
49.8
159.1
142.5
16.6
—
7
7.9
8.8
3.8
—
10.8
2.9
7.8
0.16
49.6