Freeport-McMoRan Statements
FC
Data from Freeport-McMoRan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
22 Jan, 2025
Freeport-McMoRan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 790
2.5 %
100
4 677
68.9
2 113
-5.7 %
31.1
38
0.6
117
1.7
158
-15.1 %
2.6
1 955
-4.8 %
28.5
-72
-1.06
97
1.4
1 963
-3.3 %
28.9
737
10.9
520
-14.8 %
7.7
0.364
1 444
6 624
4.8 %
100
4 384
66.2
2 240
19 %
33.8
40
0.6
123
1.9
186
-21.5 %
2.8
2 054
24.9 %
31
-88
-1.3
69
1
2 030
21.3 %
30.6
754
11.4
610
30.3 %
9.2
0.426
1 445
6 321
7 %
100
4 439
70.2
1 882
-3.8 %
29.8
37
0.6
144
2.3
237
58 %
3.7
1 645
-8.9 %
26
-89
-1.4
129
2
1 674
-3.1 %
26.5
512
8.1
468
20.9 %
7.4
0.328
1 444
5 905
1.4 %
100
3 949
66.9
1 956
12.5 %
33.1
34
0.6
120
2
150
-35.1 %
2.5
1 806
19.8 %
30.6
-77
-1.6
83
1.7
1 728
17.4 %
29.3
724
12.3
387
-13.8 %
6.6
0.268
1 443
5 824
1.5 %
100
4 086
70.2
1 738
5.9 %
29.8
30
0.5
118
2
231
6.5 %
4
1 507
5.8 %
25.9
-96
-1.6
71
1.2
1 472
16.1 %
25.3
508
8.7
449
32.8 %
7.7
0.311
1 443
5 737
6.5 %
100
4 096
71.4
1 641
-10.1 %
28.6
42
0.7
115
2
217
1.9 %
3.8
1 424
-11.7 %
24.8
-171
-3
24
0.4
1 268
-17.6 %
22.1
539
9.4
338
-49 %
5.9
0.234
1 442
5 389
-6.4 %
100
3 564
66.1
1 825
5.2 %
33.9
31
0.6
126
2.3
213
3.9 %
4
1 612
5.4 %
29.9
-151
-2.8
88
1.6
1 538
0.1 %
28.5
499
9.3
663
-4.7 %
12.3
0.46
1 442.5
5 758
15.1 %
100
4 023
69.9
1 735
57.2 %
30.1
28
0.5
107
1.9
205
44.4 %
3.6
1 530
59 %
26.6
-137
-2.4
140
2.4
1 536
77.2 %
26.7
557
9.7
696
74.4 %
12.1
0.484
1 439
5 003
-7.6 %
100
3 899
77.9
1 104
-41.5 %
22.1
38
0.8
98
2
142
-7.8 %
2.8
962
-44.5 %
19.2
-140
-2.8
25
0.5
867
-45.8 %
17.3
315
6.3
399
-52.3 %
8
0.277
1 439
5 416
-18 %
100
3 528
65.1
1 888
-36.3 %
34.9
25
0.5
100
1.8
154
-0.6 %
2.8
1 734
-38.3 %
32
-156
-2.9
11
0.2
1 599
-41.1 %
29.5
571
10.5
836
-45.2 %
15.4
0.574
1 457
6 603
7.1 %
100
3 639
55.1
2 964
21.4 %
44.9
24
0.4
115
1.7
155
1.3 %
2.3
2 809
22.8 %
42.5
-127
-1.9
31
0.5
2 713
37.5 %
41.1
824
12.5
1 526
38.1 %
23.1
1.045
1 460
6 164
1.3 %
100
3 723
60.4
2 441
-3.6 %
39.6
19
0.3
94
1.5
153
17.7 %
2.5
2 288
-4.7 %
37.1
-171
-2.8
-161
-2.6
1 973
-16.4 %
32
625
10.1
1 105
-20.8 %
17.9
0.744
1 485
6 083
5.8 %
100
3 551
58.4
2 532
15.2 %
41.6
15
0.2
102
1.7
130
-3 %
2.1
2 402
16.4 %
39.5
-138
-2.3
36
0.6
2 360
22.4 %
38.8
628
10.3
1 395
29.3 %
22.9
0.94
1 484
5 748
18.5 %
100
3 550
61.8
2 198
33.7 %
38.2
14
0.2
87
1.5
134
19.6 %
2.3
2 064
34.7 %
35.9
-148
-2.6
9
0.2
1 928
37.9 %
33.5
603
10.5
1 079
51.1 %
18.8
0.728
1 483
4 850
7.9 %
100
3 206
66.1
1 644
15 %
33.9
7
0.1
100
2.1
112
-45.4 %
2.3
1 532
25.2 %
31.6
-145
-3
11
0.2
1 398
-4.8 %
28.8
443
9.1
714
0.8 %
14.7
0.48
1 477
4 495
16.7 %
100
3 066
68.2
1 429
40.6 %
31.8
8
0.2
96
2.1
205
107.1 %
4.6
1 224
33.5 %
27.2
-236
-5.3
-3
-0.07
1 469
103.2 %
32.7
611
13.6
708
117.2 %
15.8
0.48
1 485
3 851
26.1 %
100
2 835
73.6
1 016
52.6 %
26.4
7
0.2
71
1.8
99
-19.5 %
2.6
917
68.9 %
23.8
-120
-3.1
22
0.6
723
233.2 %
18.8
297
7.7
326
482.1 %
8.5
0.22
1 461
3 054
9.1 %
100
2 388
78.2
666
299.4 %
21.8
11
0.4
77
2.5
123
-19.1 %
4
543
211.7 %
17.8
-115
-3.8
20
0.7
217
135.5 %
7.1
96
3.1
56
111.3 %
1.8
0.04
1 470
2 798
-28.5 %
100
3 132
111.9
-334
-165.1 %
-11.9
16
0.6
110
3.9
152
8.6 %
5.4
-486
-230.3 %
-17.4
-103
-3.7
20
0.7
-612
-267.2 %
-21.9
-60
-2.1
-494
-4216.7 %
-17.7
-0.34
1 452
3 911
24 %
100
3 398
86.9
513
338.5 %
13.1
21
0.5
99
2.5
140
-7.3 %
3.6
373
1197.1 %
9.5
-221
-5.7
-190
-4.9
366
345.6 %
9.4
329
8.4
12
105.7 %
0.3
0.01
1 451
3 153
-11.1 %
100
3 036
96.3
117
-38.1 %
3.7
25
0.8
106
3.4
151
—
4.8
-34
-189.5 %
-1.08
-115
-3.6
33
1
-149
-58.5 %
-4.7
91
2.9
-210
-191.7 %
-6.7
-0.15
1 452
3 546
-6.5 %
100
3 357
94.7
189
-59.9 %
5.3
31
0.9
97
2.7
151
-16.6 %
4.3
38
-86.9 %
1.1
-129
-3.6
5
0.1
-94
-151.4 %
-2.7
-15
-0.4
-72
-332.3 %
-2.03
-0.05
1 468
3 792
2.9 %
100
3 321
87.6
471
23 %
12.4
27
0.7
112
3
181
22.3 %
4.8
290
23.4 %
7.6
-148
-3.9
14
0.4
183
201.1 %
4.8
105
2.8
31
-93.6 %
0.8
0.02
1 451
3 684
-24.9 %
100
3 301
89.6
383
-72.4 %
10.4
33
0.9
102
2.8
148
8.8 %
4
235
-81.3 %
6.4
-510
-13.8
13
0.4
-181
-115.3 %
-4.9
-429
-11.6
486
-12 %
13.2
0.33
1 458
4 908
-5 %
100
3 518
71.7
1 390
-23.5 %
28.3
27
0.6
101
2.1
136
-29.2 %
2.8
1 254
-22.8 %
25.6
-152
-3.1
14
0.3
1 186
-23.5 %
24.2
522
10.6
552
-36.3 %
11.2
0.38
1 458
5 168
6.2 %
100
3 351
64.8
1 817
12.8 %
35.2
24
0.5
109
2.1
192
19.3 %
3.7
1 625
12.1 %
31.4
-148
-2.9
20
0.4
1 551
16.1 %
30
515
10
866
25.9 %
16.8
0.6
1 458
4 868
-3.4 %
100
3 257
66.9
1 611
-9.4 %
33.1
21
0.4
131
2.7
161
-49.1 %
3.3
1 450
-0.9 %
29.8
-153
-3.1
28
0.6
1 336
0.8 %
27.4
506
10.4
688
-33.8 %
14.1
0.48
1 458
5 041
17 %
3 262
1 779
63.4 %
33
115
316
55.7 %
1 463
65.1 %
-167
1
1 325
111.7 %
529
1 040
275.5 %
0.71
1 455
4 310
16.1 %
3 221
1 089
40.2 %
27
104
203
93.3 %
886
31.8 %
-295
-9
626
22 %
387
277
4.5 %
0.19
1 454
3 711
11.1 %
2 934
777
1.8 %
19
107
105
-44.7 %
672
17.3 %
-158
-7
513
17.1 %
186
265
17.8 %
0.18
1 453
3 341
-23.7 %
2 578
763
-29.4 %
14
151
190
-5.9 %
573
-34.8 %
-166
8
438
-11 %
174
225
-22.9 %
0.15
1 454
4 377
12.9 %
3 296
1 081
53.3 %
17
189
202
68.3 %
879
50.3 %
-181
-68
492
178 %
292
292
36.4 %
0.22
1 405
3 877
16.3 %
3 172
705
377.6 %
13
110
120
-35.5 %
585
233 %
-187
-10
177
255.3 %
-114
214
144.4 %
0.15
1 351
3 334
2.8 %
3 588
-254
-413.6 %
15
160
186
12 %
-440
-417.6 %
-196
25
-114
97.2 %
116
-482
88.5 %
-0.37
1 269
3 242
-7.8 %
3 161
81
137.3 %
18
138
166
-6.7 %
-85
78.5 %
-191
36
-4 027
5.8 %
77
-4 184
-2.5 %
-3.33
1 251
3 516
4 %
3 733
-217
-70.9 %
24
137
178
-3.8 %
-395
-26.6 %
-179
-1
-4 277
-2.8 %
-189
-4 081
-6.6 %
-3.45
1 178
3 382
-14.1 %
3 509
-127
-128 %
26
122
185
-2.1 %
-312
-217.7 %
-157
-41
-4 162
-64.7 %
-349
-3 830
-106.9 %
-3.58
1 071
3 938
4.4 %
3 484
454
100.9 %
30
148
189
-1 %
265
657.1 %
-142
36
-2 527
20.1 %
-699
-1 851
25.2 %
-1.78
1 040
3 771
-0.7 %
3 545
226
-75.8 %
27
151
191
-38.4 %
35
-94.4 %
-139
7
-3 162
17.3 %
-714
-2 474
13.3 %
-2.39
1 040
3 798
-33.3 %
2 866
932
-41.7 %
13
282
310
110.9 %
622
-57.2 %
-123
-17
-3 824
-462.5 %
-809
-2 852
-616.7 %
-2.73
1 043.8
5 696
3.2 %
4 097
1 599
12.1 %
29
100
147
-31 %
1 452
19.6 %
-158
23
1 055
7 %
349
552
14.5 %
0.53
1 046
5 522
10.8 %
4 095
1 427
11.3 %
34
103
213
62.6 %
1 214
5.5 %
-164
-8
986
0.3 %
328
482
-5.5 %
0.46
1 045
4 985
-15.3 %
3 703
1 282
-33.6 %
30
95
131
-52.4 %
1 151
-30.5 %
-161
33
983
-33 %
357
510
-27.9 %
0.49
1 044
5 885
-4.5 %
3 955
1 930
0.8 %
37
195
275
32.9 %
1 655
-3 %
-167
-26
1 467
-5.2 %
508
707
-13.9 %
0.68
1 045
6 165
43.8 %
4 251
1 914
111.5 %
57
158
207
1 %
1 707
143.9 %
-162
3
1 548
138.9 %
499
821
70.3 %
0.79
1 043
4 288
-6.4 %
3 383
905
-41 %
64
125
205
13.9 %
700
-48.3 %
-4
13
648
-48.2 %
40
482
-25.6 %
0.49
984
4 583
—
3 048
1 535
—
52
113
180
—
1 355
—
-57
-3
1 250
—
428
648
—
0.68
953