Freeport-McMoRan Statements
FC
Freeport-McMoRan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 624
100
4 384
66.2
2 240
33.8
40
0.6
123
1.9
186
2.8
2 054
31
-88
-1.3
69
1
2 030
30.6
754
11.4
610
9.2
0.426
1 445
6 321
100
4 439
70.2
1 882
29.8
37
0.6
144
2.3
237
3.7
1 645
26
-89
-1.4
129
2
1 674
26.5
512
8.1
468
7.4
0.328
1 444
5 905
100
3 949
66.9
1 956
33.1
34
0.6
120
2
150
2.5
1 806
30.6
-77
-1.6
83
1.7
1 728
29.3
724
12.3
387
6.6
0.268
1 443
5 824
100
4 086
70.2
1 738
29.8
30
0.5
118
2
231
4
1 507
25.9
-96
-1.6
71
1.2
1 472
25.3
508
8.7
449
7.7
0.311
1 443
5 737
100
4 096
71.4
1 641
28.6
42
0.7
115
2
217
3.8
1 424
24.8
-171
-3
24
0.4
1 268
22.1
539
9.4
338
5.9
0.234
1 442
5 389
100
3 564
66.1
1 825
33.9
31
0.6
126
2.3
213
4
1 612
29.9
-151
-2.8
88
1.6
1 538
28.5
499
9.3
663
12.3
0.46
1 442.5
5 758
100
4 023
69.9
1 735
30.1
28
0.5
107
1.9
205
3.6
1 530
26.6
-137
-2.4
140
2.4
1 536
26.7
557
9.7
696
12.1
0.484
1 439
5 003
100
3 899
77.9
1 104
22.1
38
0.8
98
2
142
2.8
962
19.2
-140
-2.8
25
0.5
867
17.3
315
6.3
399
8
0.277
1 439
5 416
100
3 528
65.1
1 888
34.9
25
0.5
100
1.8
154
2.8
1 734
32
-156
-2.9
11
0.2
1 599
29.5
571
10.5
836
15.4
0.574
1 457
6 603
100
3 639
55.1
2 964
44.9
24
0.4
115
1.7
155
2.3
2 809
42.5
-127
-1.9
31
0.5
2 713
41.1
824
12.5
1 526
23.1
1.045
1 460
6 164
100
3 723
60.4
2 441
39.6
19
0.3
94
1.5
153
2.5
2 288
37.1
-171
-2.8
-161
-2.6
1 973
32
625
10.1
1 105
17.9
0.744
1 485
6 083
100
3 551
58.4
2 532
41.6
15
0.2
102
1.7
130
2.1
2 402
39.5
-138
-2.3
36
0.6
2 360
38.8
628
10.3
1 395
22.9
0.94
1 484
5 748
100
3 550
61.8
2 198
38.2
14
0.2
87
1.5
134
2.3
2 064
35.9
-148
-2.6
9
0.2
1 928
33.5
603
10.5
1 079
18.8
0.728
1 483
4 850
100
3 206
66.1
1 644
33.9
7
0.1
100
2.1
112
2.3
1 532
31.6
-145
-3
11
0.2
1 398
28.8
443
9.1
714
14.7
0.48
1 477
4 495
100
3 066
68.2
1 429
31.8
8
0.2
96
2.1
205
4.6
1 224
27.2
-236
-5.3
-3
-0.07
1 469
32.7
611
13.6
708
15.8
0.48
1 485
3 851
100
2 835
73.6
1 016
26.4
7
0.2
71
1.8
99
2.6
917
23.8
-120
-3.1
22
0.6
723
18.8
297
7.7
326
8.5
0.22
1 461
3 054
100
2 388
78.2
666
21.8
11
0.4
77
2.5
123
4
543
17.8
-115
-3.8
20
0.7
217
7.1
96
3.1
56
1.8
0.04
1 470
2 798
100
3 132
111.9
-334
-11.9
16
0.6
110
3.9
152
5.4
-486
-17.4
-103
-3.7
20
0.7
-612
-21.9
-60
-2.1
-494
-17.7
-0.34
1 452
3 911
100
3 398
86.9
513
13.1
21
0.5
99
2.5
140
3.6
373
9.5
-221
-5.7
-190
-4.9
366
9.4
329
8.4
12
0.3
0.01
1 451
3 153
100
3 036
96.3
117
3.7
25
0.8
106
3.4
151
4.8
-34
-1.08
-115
-3.6
33
1
-149
-4.7
91
2.9
-210
-6.7
-0.15
1 452
3 546
100
3 357
94.7
189
5.3
31
0.9
97
2.7
151
4.3
38
1.1
-129
-3.6
5
0.1
-94
-2.7
-15
-0.4
-72
-2.03
-0.05
1 468
3 792
100
3 321
87.6
471
12.4
27
0.7
112
3
181
4.8
290
7.6
-148
-3.9
14
0.4
183
4.8
105
2.8
31
0.8
0.02
1 451
3 684
100
3 301
89.6
383
10.4
33
0.9
102
2.8
148
4
235
6.4
-510
-13.8
13
0.4
-181
-4.9
-429
-11.6
486
13.2
0.33
1 458
4 908
100
3 518
71.7
1 390
28.3
27
0.6
101
2.1
136
2.8
1 254
25.6
-152
-3.1
14
0.3
1 186
24.2
522
10.6
552
11.2
0.38
1 458
5 168
100
3 351
64.8
1 817
35.2
24
0.5
109
2.1
192
3.7
1 625
31.4
-148
-2.9
20
0.4
1 551
30
515
10
866
16.8
0.6
1 458
4 868
100
3 257
66.9
1 611
33.1
21
0.4
131
2.7
161
3.3
1 450
29.8
-153
-3.1
28
0.6
1 336
27.4
506
10.4
688
14.1
0.48
1 458
5 041
3 262
1 779
33
115
316
1 463
-167
1
1 325
529
1 040
0.71
1 455
4 310
3 221
1 089
27
104
203
886
-295
-9
626
387
277
0.19
1 454
3 711
2 934
777
19
107
105
672
-158
-7
513
186
265
0.18
1 453
3 341
2 578
763
14
151
190
573
-166
8
438
174
225
0.15
1 454
4 377
3 296
1 081
17
189
202
879
-181
-68
492
292
292
0.22
1 405
3 877
3 172
705
13
110
120
585
-187
-10
177
-114
214
0.15
1 351
3 334
3 588
-254
15
160
186
-440
-196
25
-114
116
-482
-0.37
1 269
3 242
3 161
81
18
138
166
-85
-191
36
-4 027
77
-4 184
-3.33
1 251
3 516
3 733
-217
24
137
178
-395
-179
-1
-4 277
-189
-4 081
-3.45
1 178
3 382
3 509
-127
26
122
185
-312
-157
-41
-4 162
-349
-3 830
-3.58
1 071
3 938
3 484
454
30
148
189
265
-142
36
-2 527
-699
-1 851
-1.78
1 040
3 771
3 545
226
27
151
191
35
-139
7
-3 162
-714
-2 474
-2.39
1 040
3 798
2 866
932
13
282
310
622
-123
-17
-3 824
-809
-2 852
-2.73
1 043.8
5 696
4 097
1 599
29
100
147
1 452
-158
23
1 055
349
552
0.53
1 046
5 522
4 095
1 427
34
103
213
1 214
-164
-8
986
328
482
0.46
1 045
4 985
3 703
1 282
30
95
131
1 151
-161
33
983
357
510
0.49
1 044
5 885
3 955
1 930
37
195
275
1 655
-167
-26
1 467
508
707
0.68
1 045
6 165
4 251
1 914
57
158
207
1 707
-162
3
1 548
499
821
0.79
1 043
4 288
3 383
905
64
125
205
700
-4
13
648
40
482
0.49
984
4 583
3 048
1 535
52
113
180
1 355
-57
-3
1 250
428
648
0.68
953