Greif Statements
GE
Greif Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 454.2
100
1 163.8
80
290.4
20
—
0
164
11.3
164
11.3
126.4
8.7
-41.3
-2.8
-0.8
-0.06
128.9
8.9
36.2
2.5
87.1
6
1.838
47.4
1 371
100
1 100.9
80.3
270.1
19.7
—
0
167.2
12.2
167.2
12.2
102.9
7.5
-30.2
-2.2
0.4
0.03
68.3
5
17
1.2
44.4
3.2
0.941
47.2
1 205.8
100
984.2
81.6
221.6
18.4
—
0
145.8
12.1
145.8
12.1
75.8
6.3
-24.2
-2.007
-9.1
-0.8
35.6
3
-38.2
-3.2
67.2
5.6
1.433
46.9
1 308.4
100
1 032.7
78.9
275.7
21.1
—
0
136.8
10.5
136.8
10.5
138.9
10.6
-24.8
-1.9
-4.9
-0.4
82.7
6.3
9.9
0.8
67.8
5.2
1.427
47.5
1 330.3
100
1 023.3
76.9
307
23.1
—
0
135.7
10.2
135.7
10.2
171.3
12.9
-25.3
-1.9
-3.4
-0.3
126.9
9.5
31.1
2.3
90.3
6.8
1.91
47.3
1 308.9
100
997.1
76.2
311.8
23.8
—
0
137.2
10.5
137.2
10.5
174.6
13.3
-23.4
-1.8
-2.9
-0.2
154.8
11.8
39.1
3
111.2
8.5
2.33
47.7
1 271
100
1 019.4
80.2
251.6
19.8
—
0
139.4
11
139.4
11
112.2
8.8
-22.8
-1.8
-3.3
-0.3
130.3
10.3
37.7
3
89.9
7.1
1.89
47.5
1 495.8
100
1 185.7
79.3
310.1
20.7
—
0
140.4
9.4
140.4
9.4
169.7
11.3
-16.9
-1.1
-4
-0.3
132.5
8.9
31.7
2.1
99.5
6.7
2.06
48.3
1 622.1
100
1 275.2
78.6
346.9
21.4
—
0
141.6
8.7
141.6
8.7
205.3
12.7
-14
-0.9
-7.3
-0.5
184.4
11.4
39.9
2.5
141.8
8.7
2.92
48.6
1 667.3
100
1 328.6
79.7
338.7
20.3
—
0
147.4
8.8
147.4
8.8
191.3
11.5
-13.2
-0.8
4.4
0.3
155.9
9.4
29.9
1.8
125.1
7.5
2.56
48.8
1 564.3
100
1 274.6
81.5
289.7
18.5
—
0
151.6
9.7
151.6
9.7
138.1
8.8
-17.1
-1.09
-2
-0.1
52.9
3.4
35.6
2.3
10.3
0.7
0.21
48.8
1 578.2
100
1 282.1
81.2
296.1
18.8
—
0
142.2
9
142.2
9
153.9
9.8
-16.9
-1.07
-2.6
-0.2
121.9
7.7
13.1
0.8
104.5
6.6
2.13
49
1 490.8
100
1 172
78.6
318.8
21.4
—
0
142.6
9.6
142.6
9.6
176.2
11.8
-23.9
-1.6
0.6
0.04
149.4
10
33.1
2.2
113
7.6
2.32
48.7
1 340.6
100
1 074.7
80.2
265.9
19.8
—
0
146.8
11
146.8
11
119.1
8.9
-26.7
-2
-2.8
-0.2
171
12.8
17.3
1.3
149.8
11.2
3.08
48.7
1 146.5
100
934.3
81.5
212.2
18.5
—
0
134.3
11.7
134.3
11.7
77.9
6.8
-25.2
-2.2
—
0
36.3
3.2
6.1
0.5
23.4
2
0.48
48.5
1 161.3
100
929.6
80
231.7
20
—
0
139.1
12
139.1
12
92.6
8
-26
-2.2
0.2
0.02
66.2
5.7
16.3
1.4
44.4
3.8
0.91
48.4
1 083
100
863.3
79.7
219.7
20.3
—
0
120.4
11.1
120.4
11.1
99.3
9.2
-25.9
-2.4
-5
-0.5
31
2.9
6.7
0.6
20.7
1.9
0.43
48.4
1 158.3
100
917.6
79.2
240.7
20.8
—
0
121.1
10.5
121.1
10.5
119.6
10.3
-26.8
-2.3
-3.6
-0.3
41.6
3.6
26.3
2.3
11.4
1
0.24
48.4
1 112.4
100
889.8
80
222.6
20
—
0
135.4
12.2
135.4
12.2
87.2
7.8
-30.8
-2.8
-1.2
-0.1
47.3
4.3
11.4
1
32.3
2.9
0.67
48.4
1 232.1
100
973.1
79
259
21
—
0
130.4
10.6
130.4
10.6
128.6
10.4
-31.9
-2.6
-2.1
-0.2
81.7
6.6
12.4
1
65
5.3
1.35
48.2
1 252.6
100
973.2
77.7
279.4
22.3
—
0
138.9
11.1
138.9
11.1
140.5
11.2
-32
-2.6
-1.4
-0.1
92.1
7.4
26.8
2.1
62.7
5
1.3
48.3
1 213.3
100
964.6
79.5
248.7
20.5
—
0
140
11.5
140
11.5
108.7
9
-34.9
-2.9
-1.3
-0.1
32.5
2.7
11.5
0.9
13.6
1.1
0.28
48.3
897
100
724.2
80.7
172.8
19.3
—
0
98.1
10.9
98.1
10.9
74.7
8.3
-7.9
-0.9
-3.6
-0.4
55.7
6.2
17.7
2
29.7
3.3
0.61
48
987.7
100
782.9
79.3
204.8
20.7
—
0
91.5
9.3
91.5
9.3
113.3
11.5
-14.9
-1.5
-1.1
-0.1
86.4
8.7
27.9
2.8
40.1
4.1
0.83
48.3
1 012.1
100
795
78.5
217.1
21.5
—
0
99.9
9.9
99.9
9.9
117.2
11.6
-13.9
-1.4
-3
-0.3
96.7
9.6
25.7
2.5
67.7
6.7
1.41
47.9
968.3
100
773
79.8
195.3
20.2
—
0
102.7
10.6
102.7
10.6
92.6
9.6
-12.6
-1.3
-2.9
-0.3
72.2
7.5
25.4
2.6
45.1
4.7
0.94
47.9
905.7
100
734
81
171.7
19
—
0
103.8
11.5
103.8
11.5
67.9
7.5
-16.9
-1.9
-4.1
-0.5
44.5
4.9
13.5
1.5
56.5
6.2
1.18
47.8
968.1
785.7
182.4
—
93.5
93.5
88.9
-13.4
-1.4
43.2
5.2
33.3
0.7
47.7
961.8
774.7
187.1
—
92.6
92.6
94.5
-13.7
-2.3
74.4
27.2
43.9
0.92
47.8
887.4
705.5
181.9
—
97
97
84.9
-14.3
-3.4
62.9
23
36
0.75
47.8
820.9
657.6
163.3
—
96.6
96.6
66.7
-18.7
-4.9
19.8
11.8
5.4
0.11
47.8
867.6
684.2
183.4
—
96.5
96.5
86.9
-17.2
-1.6
34.8
28.3
8.5
0.18
48.2
845
668.5
176.5
—
92.6
92.6
83.9
-19.8
-4.7
49.1
3.5
46.1
0.96
47.8
839.6
665.9
173.7
—
94.5
94.5
79.2
-19.9
-1.9
61.2
28.7
31.4
0.66
47.9
771.4
620.1
151.3
—
93.2
93.2
58.1
-18.5
-3.3
-3.9
6
-11.1
-0.23
47.8
868.5
700.5
168
—
96
96
72
-18.6
-2.2
11.3
2.6
12.4
0.26
47.8
930
763.2
166.8
—
96.9
96.9
69.9
-18.4
1.6
27.4
18.7
8.6
0.18
47.8
915.9
734.8
181.1
—
108.5
108.5
72.6
-18.2
-2.5
30.4
9.6
20.8
0.44
47.8
902.3
748.4
153.9
—
111.8
111.8
42.1
-19.6
-0.1
45.7
17.5
30.1
0.63
47.7
942.9
739
203.9
—
110.4
110.4
93.5
-20.3
-2
19.6
50.8
14
0.3
47.5
1 124
906.3
217.7
—
129.1
129.1
88.6
-20.7
-1.6
39
28.2
13.7
0.29
47.7
1 065.5
861.2
204.3
—
132.7
132.7
71.6
-20.4
-2.2
56.5
19.5
38.4
0.81
47.7
1 001.5
815.4
186.1
—
121.3
121.3
64.8
-20.4
-2.8
48.2
16.5
30.7
0.64
47.6
992.7
767.1
225.6
—
116.4
116.4
109.2
-21.6
-5.2
70.2
40.1
34.2
0.72
47.5
1 129.7
912.4
217.3
—
118.2
118.2
99.1
-19.2
-4
73.5
25.9
46.7
0.98
47.6
1 088.9
886.3
202.6
—
121.9
121.9
80.7
-21.4
-0.8
61.7
19.6
40.2
0.85
47.5
1 008.6
821.9
186.7
—
122.6
122.6
64.1
-21.6
-3.1
38
13.2
23.6
0.497
47.5