Warrior Met Statements
HC
Data from Warrior Met`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
12 Feb, 2025
Warrior Met Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.72
-17.4 %
100
240.45
73.4
87.268
-29.9 %
26.6
—
0
11.403
3.5
48.045
-10.3 %
14.7
39.223
-44.8 %
12
7.257
2.2
—
0
46.373
-41.5 %
14.2
4.607
1.4
41.766
-40.9 %
12.7
0.797
52.394
396.52
-21.2 %
100
271.98
68.6
124.55
-40.1 %
31.4
—
0
15.392
3.9
53.542
-8.8 %
13.5
71.004
-52.4 %
17.9
8.326
2.1
—
0
79.23
-49.2 %
20
8.519
2.1
70.711
-48.4 %
17.8
1.35
52.378
503.51
38.4 %
100
295.55
58.7
207.96
20.7 %
41.3
—
0
18.658
3.7
58.681
52.2 %
11.7
149.28
11.6 %
29.6
7.033
1.4
—
0
156.11
10.5 %
31
19.122
3.8
136.99
6.3 %
27.2
2.623
52.217
363.8
-14.1 %
100
191.49
52.6
172.31
12.4 %
47.4
—
0
12.991
3.6
38.564
-14.7 %
10.6
133.75
23.7 %
36.8
7.817
2.1
—
0
141.23
38.2 %
38.8
12.351
3.4
128.88
50.9 %
35.4
2.474
52.096
423.5
11.5 %
100
270.2
63.8
153.3
11.3 %
36.2
—
0
11.1
2.6
45.2
3.4 %
10.7
108.1
15.1 %
25.5
7.3
1.7
—
0
102.2
5.8 %
24.1
16.8
4
85.4
4 %
20.2
1.64
52.1
379.7
-25.5 %
100
242
63.7
137.7
-48.2 %
36.3
—
0
13.2
3.5
43.7
-15.5 %
11.5
93.9
-56.1 %
24.7
6.2
1.6
—
0
96.6
-54.3 %
25.4
14.5
3.8
82.1
-55 %
21.6
1.58
52.1
509.7
47.8 %
100
244.1
47.9
265.6
62.8 %
52.1
—
0
14.5
2.8
51.7
29.2 %
10.1
213.9
73.9 %
42
1.6
0.3
0.221
0.04
211.3
77.1 %
41.5
29.1
5.7
182.3
82.8 %
35.8
3.51
52
344.8
-11.6 %
100
181.7
52.7
163.1
-8.5 %
47.3
—
0
11.8
3.4
40
-3.1 %
11.6
123
-10.2 %
35.7
1.7
0.5
—
0
119.3
0.5 %
34.6
19.7
5.7
99.7
1.3 %
28.9
1.93
51.8
390.2
-37.6 %
100
211.9
54.3
178.3
-57.9 %
45.7
—
0
10.6
2.7
41.3
-3.5 %
10.6
136.9
-64 %
35.1
-5.7
-1.5
—
0
118.7
-67.5 %
30.4
20.3
5.2
98.4
-66.9 %
25.2
1.9
51.7
625.2
65.1 %
100
201.8
32.3
423.4
79.2 %
67.7
—
0
12.5
2
42.8
7.8 %
6.8
380.5
93.6 %
60.9
-7.2
-1.2
—
0
365.3
103.3 %
58.4
68.4
10.9
297
103.1 %
47.5
5.74
51.7
378.7
-8.9 %
100
142.4
37.6
236.3
-7 %
62.4
—
0
13.9
3.7
39.7
-18.6 %
10.5
196.5
-4.4 %
51.9
-7.8
-2.06
0.7
0.2
179.7
8.8 %
47.5
33.5
8.8
146.2
5.6 %
38.6
2.83
51.6
415.5
105.2 %
100
161.3
38.8
254.2
144.9 %
61.2
—
0
9.4
2.3
48.8
34.1 %
11.7
205.5
204.9 %
49.5
-9.4
-2.3
—
0
165.1
276.1 %
39.7
26.7
6.4
138.5
260.7 %
33.3
2.68
51.6
202.5
-10.9 %
100
98.6
48.7
103.8
56.6 %
51.3
—
0
7.4
3.7
36.4
-29 %
18
67.4
346.4 %
33.3
-8.8
-4.3
1.4
0.7
43.9
488.5 %
21.7
5.4
2.7
38.4
917 %
19
0.74
51.6
227.4
6.4 %
100
161.1
70.8
66.3
28.5 %
29.2
—
0
11.1
4.9
51.3
26.4 %
22.6
15.1
36 %
6.6
-8.5
-3.7
—
0
-11.3
-591.3 %
-5
-6.6
-2.9
-4.7
78 %
-2.07
-0.09
51.4
213.8
0.7 %
100
162.1
75.8
51.6
454.8 %
24.1
—
0
7.6
3.6
40.6
-13.6 %
19
11.1
129.4 %
5.2
-8.7
-4.07
-0.1
-0.05
2.3
105.2 %
1.1
23.6
11
-21.4
36.5 %
-10.009
-0.42
51.3
212.3
17.9 %
100
203
95.6
9.3
-56.9 %
4.4
—
0
7.8
3.7
47
29.8 %
22.1
-37.8
-160.7 %
-17.8
-8.5
-4.004
—
0
-44.5
-96.9 %
-21
-10.8
-5.09
-33.7
-134 %
-15.9
-0.66
51.2
180.1
10 %
100
158.4
88
21.6
-14.6 %
12
—
0
8.2
4.6
36.2
18.3 %
20.1
-14.5
-173.6 %
-8.05
-8.1
-4.5
—
0
-22.6
-66.2 %
-12.5
-8.2
-4.6
-14.4
-56.5 %
-8
-0.28
51.2
163.7
-27.8 %
100
138.4
84.5
25.3
-62.6 %
15.5
—
0
8.5
5.2
30.6
-17.5 %
18.7
-5.3
-117.4 %
-3.2
-8.3
-5.07
—
0
-13.6
-154.8 %
-8.3
-4.4
-2.7
-9.2
-142.8 %
-5.6
-0.18
51.2
226.7
10.6 %
100
159.1
70.2
67.6
21.4 %
29.8
—
0
8.5
3.7
37.1
17.4 %
16.4
30.5
26.6 %
13.5
-7.5
-3.3
—
0
24.8
41.7 %
10.9
3.2
1.4
21.5
3.4 %
9.5
0.42
51.3
204.9
-28.7 %
100
149.2
72.8
55.7
-37.9 %
27.2
—
0
8
3.9
31.6
-10 %
15.4
24.1
-55.9 %
11.8
-6.5
-3.2
—
0
17.5
-66.7 %
8.5
-3.2
-1.6
20.8
-53.8 %
10.2
0.41
51.2
287.5
-27.7 %
100
197.8
68.8
89.7
-51.4 %
31.2
—
0
9.4
3.3
35.1
-3.6 %
12.2
54.6
-63.1 %
19
-7.3
-2.5
—
0
52.6
-66.8 %
18.3
7.6
2.6
45
-64.1 %
15.7
0.87
51.5
397.6
5.1 %
100
213.2
53.6
184.4
-1.9 %
46.4
—
0
10.8
2.7
36.4
17 %
9.2
148
-5.6 %
37.2
-7
-1.8
—
0
158.5
14.5 %
39.9
33.1
8.3
125.5
13.7 %
31.6
2.43
51.7
378.3
5 %
100
190.4
50.3
187.9
-2 %
49.7
—
0
8.9
2.4
31.1
-5.8 %
8.2
156.8
-1.2 %
41.4
-8.6
-2.3
—
0
138.4
-6.7 %
36.6
28
7.4
110.4
-70.5 %
29.2
2.14
51.6
360.4
31.9 %
100
168.6
46.8
191.8
93 %
53.2
—
0
7.6
2.1
33
-1.2 %
9.2
158.7
140.5 %
44
-8.8
-2.4
—
0
148.4
182.1 %
41.2
-223
-61.9
374.2
611.4 %
103.8
7.08
52.8
273.3
-15.3 %
100
173.9
63.6
99.4
-27.3 %
36.4
—
0
7.4
2.7
33.4
-3.5 %
12.2
66
-35.4 %
24.1
-10.1
-3.7
—
0
52.6
-42.4 %
19.2
—
0
52.6
-42.4 %
19.2
1
52.7
322.6
-23.5 %
100
185.9
57.6
136.7
-38.8 %
42.4
—
0
13.5
4.2
34.6
5.8 %
10.7
102.1
-46.4 %
31.6
-9.8
-3.04
—
0
91.3
-48.9 %
28.3
—
0
91.3
-48.9 %
28.3
1.72
53.1
421.8
75.9 %
100
198.5
47.1
223.3
128.6 %
52.9
—
0
8.2
1.9
32.7
4.8 %
7.8
190.6
186.6 %
45.2
-8.6
-2.04
—
0
178.7
191 %
42.4
—
0
178.7
83.8 %
42.4
3.36
53.2
239.8
-23.1 %
142.1
97.7
-15.3 %
—
13.4
31.2
-4.6 %
66.5
-19.7 %
-5.1
—
61.4
-25.2 %
2.9
97.2
-18.8 %
1.83
53
312
-14.1 %
196.5
115.4
-40.9 %
—
9.2
32.7
15.1 %
82.8
-50.4 %
-0.6
—
82.1
-49.5 %
-37.6
119.7
-7.9 %
2.27
52.8
363.4
43.1 %
167.9
195.4
40 %
—
8.7
28.4
43.4 %
167.1
39.4 %
-0.6
—
162.6
47.5 %
32.8
129.9
19.9 %
2.46
52.7
254
65.7 %
114.3
139.6
204.1 %
—
5.2
19.8
3.1 %
119.9
350.8 %
-0.6
—
110.2
223.2 %
1.9
108.3
218.5 %
2.06
52.7
153.3
189.8 %
107.4
45.9
782.7 %
—
10.2
19.2
-29.2 %
26.6
221.5 %
-0.6
—
34.1
201.5 %
—
34
201.2 %
0.64
53.5
52.9
-42.2 %
47.7
5.2
129.7 %
—
4.5
27.1
25.5 %
-21.9
44 %
-0.7
-3.1
-33.6
32.9 %
—
-33.6
32.9 %
-0.61
54.9
91.5
28.2 %
109
-17.5
-212.5 %
—
5.8
21.6
-51 %
-39.1
21.3 %
-0.4
—
-50.1
18.9 %
—
-50.1
18.9 %
-0.95
52.6
71.4
23.7 %
77
-5.6
88.9 %
—
15.2
44.1
14.8 %
-49.7
44 %
-16.6
—
-61.8
47.8 %
—
-61.8
47.8 %
-1.16
53.5
57.7
—
108.1
-50.5
—
—
12.2
38.4
—
-88.8
—
-6.7
—
-118.3
—
—
-118.3
—
-2.21
53.5