HC

Warrior Met Coal IncNYSE HCC Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

3.129

Middle

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Warrior Met Statements

HC

Data from Warrior Met`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

12 Feb, 2025

Warrior Met Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

327.72

-17.4 %

100

240.45

73.4

87.268

-29.9 %

26.6

0

11.403

3.5

48.045

-10.3 %

14.7

39.223

-44.8 %

12

7.257

2.2

0

46.373

-41.5 %

14.2

4.607

1.4

41.766

-40.9 %

12.7

0.797

52.394

2024-06-30
%

396.52

-21.2 %

100

271.98

68.6

124.55

-40.1 %

31.4

0

15.392

3.9

53.542

-8.8 %

13.5

71.004

-52.4 %

17.9

8.326

2.1

0

79.23

-49.2 %

20

8.519

2.1

70.711

-48.4 %

17.8

1.35

52.378

2024-03-31
%

503.51

38.4 %

100

295.55

58.7

207.96

20.7 %

41.3

0

18.658

3.7

58.681

52.2 %

11.7

149.28

11.6 %

29.6

7.033

1.4

0

156.11

10.5 %

31

19.122

3.8

136.99

6.3 %

27.2

2.623

52.217

2023-12-31
%

363.8

-14.1 %

100

191.49

52.6

172.31

12.4 %

47.4

0

12.991

3.6

38.564

-14.7 %

10.6

133.75

23.7 %

36.8

7.817

2.1

0

141.23

38.2 %

38.8

12.351

3.4

128.88

50.9 %

35.4

2.474

52.096

2023-09-30
%

423.5

11.5 %

100

270.2

63.8

153.3

11.3 %

36.2

0

11.1

2.6

45.2

3.4 %

10.7

108.1

15.1 %

25.5

7.3

1.7

0

102.2

5.8 %

24.1

16.8

4

85.4

4 %

20.2

1.64

52.1

2023-06-30
%

379.7

-25.5 %

100

242

63.7

137.7

-48.2 %

36.3

0

13.2

3.5

43.7

-15.5 %

11.5

93.9

-56.1 %

24.7

6.2

1.6

0

96.6

-54.3 %

25.4

14.5

3.8

82.1

-55 %

21.6

1.58

52.1

2023-03-31
%

509.7

47.8 %

100

244.1

47.9

265.6

62.8 %

52.1

0

14.5

2.8

51.7

29.2 %

10.1

213.9

73.9 %

42

1.6

0.3

0.221

0.04

211.3

77.1 %

41.5

29.1

5.7

182.3

82.8 %

35.8

3.51

52

2022-12-31
%

344.8

-11.6 %

100

181.7

52.7

163.1

-8.5 %

47.3

0

11.8

3.4

40

-3.1 %

11.6

123

-10.2 %

35.7

1.7

0.5

0

119.3

0.5 %

34.6

19.7

5.7

99.7

1.3 %

28.9

1.93

51.8

2022-09-30
%

390.2

-37.6 %

100

211.9

54.3

178.3

-57.9 %

45.7

0

10.6

2.7

41.3

-3.5 %

10.6

136.9

-64 %

35.1

-5.7

-1.5

0

118.7

-67.5 %

30.4

20.3

5.2

98.4

-66.9 %

25.2

1.9

51.7

2022-06-30
%

625.2

65.1 %

100

201.8

32.3

423.4

79.2 %

67.7

0

12.5

2

42.8

7.8 %

6.8

380.5

93.6 %

60.9

-7.2

-1.2

0

365.3

103.3 %

58.4

68.4

10.9

297

103.1 %

47.5

5.74

51.7

2022-03-31
%

378.7

-8.9 %

100

142.4

37.6

236.3

-7 %

62.4

0

13.9

3.7

39.7

-18.6 %

10.5

196.5

-4.4 %

51.9

-7.8

-2.06

0.7

0.2

179.7

8.8 %

47.5

33.5

8.8

146.2

5.6 %

38.6

2.83

51.6

2021-12-31
%

415.5

105.2 %

100

161.3

38.8

254.2

144.9 %

61.2

0

9.4

2.3

48.8

34.1 %

11.7

205.5

204.9 %

49.5

-9.4

-2.3

0

165.1

276.1 %

39.7

26.7

6.4

138.5

260.7 %

33.3

2.68

51.6

2021-09-30
%

202.5

-10.9 %

100

98.6

48.7

103.8

56.6 %

51.3

0

7.4

3.7

36.4

-29 %

18

67.4

346.4 %

33.3

-8.8

-4.3

1.4

0.7

43.9

488.5 %

21.7

5.4

2.7

38.4

917 %

19

0.74

51.6

2021-06-30
%

227.4

6.4 %

100

161.1

70.8

66.3

28.5 %

29.2

0

11.1

4.9

51.3

26.4 %

22.6

15.1

36 %

6.6

-8.5

-3.7

0

-11.3

-591.3 %

-5

-6.6

-2.9

-4.7

78 %

-2.07

-0.09

51.4

2021-03-31
%

213.8

0.7 %

100

162.1

75.8

51.6

454.8 %

24.1

0

7.6

3.6

40.6

-13.6 %

19

11.1

129.4 %

5.2

-8.7

-4.07

-0.1

-0.05

2.3

105.2 %

1.1

23.6

11

-21.4

36.5 %

-10.009

-0.42

51.3

2020-12-31
%

212.3

17.9 %

100

203

95.6

9.3

-56.9 %

4.4

0

7.8

3.7

47

29.8 %

22.1

-37.8

-160.7 %

-17.8

-8.5

-4.004

0

-44.5

-96.9 %

-21

-10.8

-5.09

-33.7

-134 %

-15.9

-0.66

51.2

2020-09-30
%

180.1

10 %

100

158.4

88

21.6

-14.6 %

12

0

8.2

4.6

36.2

18.3 %

20.1

-14.5

-173.6 %

-8.05

-8.1

-4.5

0

-22.6

-66.2 %

-12.5

-8.2

-4.6

-14.4

-56.5 %

-8

-0.28

51.2

2020-06-30
%

163.7

-27.8 %

100

138.4

84.5

25.3

-62.6 %

15.5

0

8.5

5.2

30.6

-17.5 %

18.7

-5.3

-117.4 %

-3.2

-8.3

-5.07

0

-13.6

-154.8 %

-8.3

-4.4

-2.7

-9.2

-142.8 %

-5.6

-0.18

51.2

2020-03-31
%

226.7

10.6 %

100

159.1

70.2

67.6

21.4 %

29.8

0

8.5

3.7

37.1

17.4 %

16.4

30.5

26.6 %

13.5

-7.5

-3.3

0

24.8

41.7 %

10.9

3.2

1.4

21.5

3.4 %

9.5

0.42

51.3

2019-12-31
%

204.9

-28.7 %

100

149.2

72.8

55.7

-37.9 %

27.2

0

8

3.9

31.6

-10 %

15.4

24.1

-55.9 %

11.8

-6.5

-3.2

0

17.5

-66.7 %

8.5

-3.2

-1.6

20.8

-53.8 %

10.2

0.41

51.2

2019-09-30
%

287.5

-27.7 %

100

197.8

68.8

89.7

-51.4 %

31.2

0

9.4

3.3

35.1

-3.6 %

12.2

54.6

-63.1 %

19

-7.3

-2.5

0

52.6

-66.8 %

18.3

7.6

2.6

45

-64.1 %

15.7

0.87

51.5

2019-06-30
%

397.6

5.1 %

100

213.2

53.6

184.4

-1.9 %

46.4

0

10.8

2.7

36.4

17 %

9.2

148

-5.6 %

37.2

-7

-1.8

0

158.5

14.5 %

39.9

33.1

8.3

125.5

13.7 %

31.6

2.43

51.7

2019-03-31
%

378.3

5 %

100

190.4

50.3

187.9

-2 %

49.7

0

8.9

2.4

31.1

-5.8 %

8.2

156.8

-1.2 %

41.4

-8.6

-2.3

0

138.4

-6.7 %

36.6

28

7.4

110.4

-70.5 %

29.2

2.14

51.6

2018-12-31
%

360.4

31.9 %

100

168.6

46.8

191.8

93 %

53.2

0

7.6

2.1

33

-1.2 %

9.2

158.7

140.5 %

44

-8.8

-2.4

0

148.4

182.1 %

41.2

-223

-61.9

374.2

611.4 %

103.8

7.08

52.8

2018-09-30
%

273.3

-15.3 %

100

173.9

63.6

99.4

-27.3 %

36.4

0

7.4

2.7

33.4

-3.5 %

12.2

66

-35.4 %

24.1

-10.1

-3.7

0

52.6

-42.4 %

19.2

0

52.6

-42.4 %

19.2

1

52.7

2018-06-30
%

322.6

-23.5 %

100

185.9

57.6

136.7

-38.8 %

42.4

0

13.5

4.2

34.6

5.8 %

10.7

102.1

-46.4 %

31.6

-9.8

-3.04

0

91.3

-48.9 %

28.3

0

91.3

-48.9 %

28.3

1.72

53.1

2018-03-31
%

421.8

75.9 %

100

198.5

47.1

223.3

128.6 %

52.9

0

8.2

1.9

32.7

4.8 %

7.8

190.6

186.6 %

45.2

-8.6

-2.04

0

178.7

191 %

42.4

0

178.7

83.8 %

42.4

3.36

53.2

2017-12-31

239.8

-23.1 %

142.1

97.7

-15.3 %

13.4

31.2

-4.6 %

66.5

-19.7 %

-5.1

61.4

-25.2 %

2.9

97.2

-18.8 %

1.83

53

2017-09-30

312

-14.1 %

196.5

115.4

-40.9 %

9.2

32.7

15.1 %

82.8

-50.4 %

-0.6

82.1

-49.5 %

-37.6

119.7

-7.9 %

2.27

52.8

2017-06-30

363.4

43.1 %

167.9

195.4

40 %

8.7

28.4

43.4 %

167.1

39.4 %

-0.6

162.6

47.5 %

32.8

129.9

19.9 %

2.46

52.7

2017-03-31

254

65.7 %

114.3

139.6

204.1 %

5.2

19.8

3.1 %

119.9

350.8 %

-0.6

110.2

223.2 %

1.9

108.3

218.5 %

2.06

52.7

2016-12-31

153.3

189.8 %

107.4

45.9

782.7 %

10.2

19.2

-29.2 %

26.6

221.5 %

-0.6

34.1

201.5 %

34

201.2 %

0.64

53.5

2016-09-30

52.9

-42.2 %

47.7

5.2

129.7 %

4.5

27.1

25.5 %

-21.9

44 %

-0.7

-3.1

-33.6

32.9 %

-33.6

32.9 %

-0.61

54.9

2016-06-30

91.5

28.2 %

109

-17.5

-212.5 %

5.8

21.6

-51 %

-39.1

21.3 %

-0.4

-50.1

18.9 %

-50.1

18.9 %

-0.95

52.6

2016-03-31

71.4

23.7 %

77

-5.6

88.9 %

15.2

44.1

14.8 %

-49.7

44 %

-16.6

-61.8

47.8 %

-61.8

47.8 %

-1.16

53.5

2015-12-31

57.7

108.1

-50.5

12.2

38.4

-88.8

-6.7

-118.3

-118.3

-2.21

53.5

View Section: Balance Sheet