International Flavors Statements
IF
Data from International Flavors`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
18 Feb, 2025
International Flavors Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 925
1.2 %
100
1 873
64
1 052
-1.5 %
36
162
5.5
495
16.9
803
-2 %
27.5
249
—
8.5
-102
-3.5
—
0
95
-48.1 %
3.2
35
1.2
59
-65.3 %
2
0.23
257
2 889
-0.3 %
100
1 821
63
1 068
4.3 %
37
173
6
493
17.1
819
-0.6 %
28.3
249
24.5 %
8.6
-79
-2.7
-15
-0.5
183
59.1 %
6.3
11
0.4
170
183.3 %
5.9
0.66
256
2 899
7.3 %
100
1 875
64.7
1 024
19.1 %
35.3
166
5.7
490
16.9
824
7.3 %
28.4
200
117.4 %
6.9
-83
-2.9
-1
-0.03
115
104.4 %
4
54
1.9
60
102.3 %
2.1
0.23
256
2 703
-4.1 %
100
1 843
68.2
860
-6.9 %
31.8
157
5.8
444
16.4
768
-0.4 %
28.4
92
-39.9 %
3.4
-43
-1.6
-62
-2.3
-2 641
-4576.3 %
-97.7
-32
-1.2
-2 607
-10528 %
-96.4
-10.22
255
2 820
-3.7 %
100
1 896
67.2
924
-1 %
32.8
157
5.6
444
15.7
771
-0.9 %
27.3
153
-1.3 %
5.4
-110
-3.9
19
0.7
59
18 %
2.1
32
1.1
25
-3.8 %
0.9
0.1
256
2 929
-3.2 %
100
1 996
68.1
933
-3.2 %
31.9
161
5.5
445
15.2
778
-1 %
26.6
155
-12.9 %
5.3
-116
-4
21
0.7
50
257.1 %
1.7
23
0.8
26
388.9 %
0.9
0.1
255
3 027
6.4 %
100
2 063
68.2
964
10.9 %
31.8
161
5.3
454
15
786
3.7 %
26
178
60.4 %
5.9
-111
-3.7
-6
-0.2
14
380 %
0.5
22
0.7
-9
64 %
-0.3
-0.04
255
2 844
-7.1 %
100
1 975
69.4
869
-13.2 %
30.6
143
5
440
15.5
758
2.4 %
26.7
111
-57.5 %
3.9
-104
-3.7
-6
-0.2
-5
99.8 %
-0.2
19
0.7
-25
98.9 %
-0.9
-0.1
255
3 063
-7.4 %
100
2 062
67.3
1 001
-11.9 %
32.7
145
4.7
413
13.5
740
-7.3 %
24.2
261
-22.8 %
8.5
-83
-2.7
33
1.1
-2 035
-1665.4 %
-66.4
160
5.2
-2 196
-2114.7 %
-71.7
-8.61
255
3 307
2.5 %
100
2 171
65.6
1 136
-0.8 %
34.4
158
4.8
456
13.8
798
-0.5 %
24.1
338
-1.5 %
10.2
-77
-2.3
-6
-0.2
130
-54.4 %
3.9
21
0.6
109
-55.3 %
3.3
0.43
255
3 226
6.4 %
100
2 081
64.5
1 145
16.7 %
35.5
157
4.9
459
14.2
802
0.1 %
24.9
343
90.6 %
10.6
-72
-2.2
16
0.5
285
150 %
8.8
39
1.2
244
174.2 %
7.6
0.96
255
3 031
-1.3 %
100
2 050
67.6
981
-10 %
32.4
166
5.5
450
14.8
801
1.8 %
26.4
180
-40.6 %
5.9
-73
-2.4
14
0.5
114
-54.4 %
3.8
22
0.7
89
-53.9 %
2.9
0.35
255
3 071
-0.6 %
100
1 981
64.5
1 090
19.8 %
35.5
156
5.1
436
14.2
787
1.4 %
25.6
303
126.1 %
9.9
-74
-2.4
26
0.8
250
468.2 %
8.1
53
1.7
193
565.5 %
6.3
0.76
255
3 089
25.3 %
100
2 179
70.5
910
20.7 %
29.5
164
5.3
412
13.3
776
4 %
25.1
134
1575 %
4.3
-77
-2.5
11
0.4
44
181.5 %
1.4
14
0.5
29
167.4 %
0.9
0.11
255
2 465
94.1 %
100
1 711
69.4
754
46.8 %
30.6
143
5.8
451
18.3
746
85.6 %
30.3
8
-92.8 %
0.3
-65
-2.6
7
0.3
-54
-168.1 %
-2.2
-14
-0.6
-43
-161.2 %
-1.7
-0.21
206
1 270.07
0.2 %
100
756.34
59.5
513.73
-2 %
40.4
100.04
7.9
254.19
20
401.92
8 %
31.7
111.81
-26.5 %
8.8
-32.756
-2.6
11.451
0.9
79.298
-24.8 %
6.2
12.734
1
70.25
-16.2 %
5.5
0.63
112.2
1 268.08
5.8 %
100
743.65
58.6
524.43
8.8 %
41.4
89.968
7.1
234.52
18.5
372.23
3.3 %
29.4
152.2
25.1 %
12
-34.844
-2.7
-9.945
-0.8
105.5
2.4 %
8.3
19.269
1.5
83.864
10.2 %
6.6
0.74
113.62
1 198.77
-11 %
100
716.93
59.8
481.84
-14.8 %
40.2
80.948
6.7
230.41
19.2
360.19
-1 %
30
121.65
-39.7 %
10.2
-24.399
-2.04
8.094
0.7
103.06
-32.9 %
8.6
15.699
1.3
76.098
-41.6 %
6.3
0.67
114.91
1 347.32
5 %
100
781.45
58
565.87
12.7 %
42
85.909
6.4
229.71
17
363.97
-3.4 %
27
201.89
61 %
15
-39.803
-3
-2.911
-0.2
153.51
59 %
11.4
26.297
2
130.21
64.1 %
9.7
1.15
113.59
1 283.77
1.3 %
100
781.61
60.9
502.16
-5.8 %
39.1
85.639
6.7
242.01
18.9
376.78
9.4 %
29.4
125.38
-33.6 %
9.8
-42.4
-3.3
22.13
1.7
96.529
-38.5 %
7.5
16.151
1.3
79.353
-38.3 %
6.2
0.7
113.83
1 267.35
-1.9 %
100
734.26
57.9
533.09
-2.4 %
42.1
85.077
6.7
210.83
16.6
344.34
0.4 %
27.2
188.75
-7.2 %
14.9
-29.105
-2.3
1.307
0.1
156.87
-7.4 %
12.4
27.059
2.1
128.66
-5.2 %
10.2
1.13
113.49
1 291.57
-0.4 %
100
745.33
57.7
546.24
2.8 %
42.3
84.816
6.6
210.1
16.3
342.83
-2.4 %
26.5
203.41
13.1 %
15.7
-28.661
-2.2
-1.795
-0.1
169.48
25.9 %
13.1
30.612
2.4
135.66
24.3 %
10.5
1.2
112.87
1 297.4
6.4 %
100
766.14
59
531.26
11.3 %
41
90.596
7
213.18
16.4
351.4
-7.7 %
27.1
179.86
85.9 %
13.9
-35.646
-2.7
6.352
0.5
134.58
103 %
10.4
23.362
1.8
109.1
1016.3 %
8.4
0.96
113.39
1 219.05
34.3 %
100
741.53
60.8
477.51
19.2 %
39.2
83.038
6.8
249.61
20.5
380.76
57.3 %
31.2
96.756
-39 %
7.9
-46.151
-3.8
17.202
1.4
66.3
-34.2 %
5.4
10.4
0.9
9.773
-89.8 %
0.8
0.08
112.14
907.55
-1.4 %
100
506.88
55.9
400.67
0.5 %
44.2
75.302
8.3
157.8
17.4
242.1
0.1 %
26.7
158.56
1 %
17.5
-14.462
-1.6
-5.294
-0.6
100.7
-17.4 %
11.1
13.186
1.5
95.616
-3.4 %
10.5
1.17
81.647
920.02
-1.2 %
100
521.3
56.7
398.72
-1.7 %
43.3
74.767
8.1
157.41
17.1
241.76
5 %
26.3
156.96
-10.6 %
17.1
-37.582
-4.09
4.991
0.5
121.92
-23.2 %
13.3
22.769
2.5
98.949
-23.4 %
10.8
1.25
79.303
930.93
8.9 %
100
525.12
56.4
405.81
14 %
43.6
78.476
8.4
142.64
15.3
230.3
0.7 %
24.8
175.5
37.8 %
18.9
-20.21
-2.2
4.191
0.5
158.84
37.9 %
17.1
28.821
3.1
129.12
419.2 %
13.9
1.63
79.393
854.63
-2.1 %
498.63
356
-6.4 %
76.82
141.47
228.66
0.2 %
127.34
-16.3 %
-16.679
9.991
115.19
-18.5 %
16.147
-40.455
-136.8 %
-0.51
79.064
872.94
3.6 %
492.54
380.4
2 %
73.762
145.65
228.18
3.4 %
152.22
-0.1 %
-15.197
7.523
141.33
-0.5 %
31.065
110.06
0.4 %
1.39
79.362
842.86
1.8 %
469.88
372.98
2.7 %
72.761
139.32
220.57
-1 %
152.41
8.7 %
-20.61
10.963
142.04
2.6 %
32.245
109.59
-5.1 %
1.38
79.305
828.29
8.6 %
465.21
363.08
12.3 %
72.126
143.7
222.9
-6.8 %
140.19
66.1 %
-22.934
31.356
138.49
34 %
22.723
115.46
44.8 %
1.45
79.409
762.56
-1.9 %
439.11
323.45
-6.6 %
67.811
164.15
239.06
7.7 %
84.385
-32.1 %
21.341
-11.884
103.38
-8.8 %
23.463
79.717
-11 %
1
79.723
777
-2.1 %
430.73
346.27
-5.3 %
64.415
152.05
221.93
10.3 %
124.34
-24.4 %
-16.424
5.388
113.39
-25.4 %
23.613
89.577
-23.3 %
1.12
79.935
793.48
1.3 %
427.84
365.64
1.5 %
63.252
132.78
201.17
4.2 %
164.47
-1.6 %
-23.55
13.839
152.05
-1.8 %
35.317
116.73
-1.1 %
1.46
80.826
783.31
9.5 %
423.1
360.21
15 %
63.385
123.54
192.99
4.7 %
167.22
29.8 %
-7.535
-7.502
154.9
50.7 %
36.293
118
49.8 %
1.47
80.055
715.65
-6.5 %
402.49
313.16
-9.8 %
57.376
127
184.37
-3.2 %
128.78
-17.8 %
-11.158
-7.046
102.81
-28.1 %
23.648
78.767
-25.7 %
0.98
80.408
765.09
-0.3 %
417.97
347.13
0.6 %
62.75
127.66
190.41
-3.1 %
156.71
5.6 %
-13.834
0.02
142.9
4.3 %
36.452
105.95
1 %
1.31
80.737
767.54
-1 %
422.5
345.04
-0.4 %
62.514
134.06
196.58
6.7 %
148.46
-8.3 %
-11.036
-0.807
136.98
-12.4 %
31.604
104.87
-17.8 %
1.29
81.192
774.91
2.5 %
428.63
346.28
5.6 %
63.462
120.83
184.3
-6.5 %
161.98
23.7 %
-1.391
-3.993
156.41
33 %
28.15
127.66
42.4 %
1.57
81.197
756.08
-2.3 %
428.1
327.98
-3.6 %
62.005
135.03
197.03
5.4 %
130.95
-14.5 %
-12.019
-0.954
117.59
-17.3 %
27.454
89.635
-16.1 %
1.1
81.308
773.8
-1.9 %
433.7
340.1
-3.5 %
63.7
123.2
186.9
-6.2 %
153.2
-0.1 %
-11
0.6
142.2
-2.9 %
34.8
106.8
-2.6 %
1.31
81.5
788.4
2.4 %
435.8
352.6
3.3 %
66.4
132.9
199.3
7.6 %
153.3
-1.9 %
-11.4
4.6
146.4
2.4 %
36.1
109.7
3.5 %
1.35
82.2
770.2
6.2 %
428.8
341.4
8.9 %
61.5
123.7
185.3
-15.3 %
156.2
64.8 %
-11.7
-1.4
142.9
72.2 %
36.2
106
73.5 %
1.3
81.7
725.2
-2.3 %
411.7
313.5
-3.7 %
70.4
148.2
218.7
19 %
94.8
-33 %
-11.1
-0.7
83
-38.1 %
21.5
61.1
-37.9 %
0.75
81.8
742.3
-2 %
416.9
325.4
-2.6 %
65.7
118.2
183.8
-3 %
141.5
-2.1 %
-11.6
4.1
134
-4.8 %
34.9
98.4
-3.1 %
1.2
82
757.6
4.1 %
423.6
334
7.3 %
64.7
124.8
189.5
9.1 %
144.5
5 %
-12.9
11.2
140.7
10.4 %
38.4
101.6
12.8 %
1.24
82
727.8
6.9 %
416.5
311.4
8.5 %
59.1
114.7
173.7
-7.5 %
137.6
38.7 %
-11.2
1.1
127.5
43.7 %
36.8
90.1
33.1 %
1.1
82
680.6
—
393.5
287.1
—
62.2
125.6
187.8
—
99.2
—
-10.4
-0.1
88.7
—
20.6
67.7
—
0.826
82