International Statements
IP
International Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 734
100
3 360
71
1 374
29
—
0
867
18.3
1 128
23.8
246
5.2
-55
-1.2
10
0.2
206
4.4
-293
-6.2
498
10.5
1.41
352.8
4 619
100
3 424
74.1
1 195
25.9
—
0
790
17.1
1 068
23.1
127
2.7
-46
-1
12
0.3
85
1.8
27
0.6
56
1.2
0.16
348.5
4 601
100
3 282
71.3
1 319
28.7
—
0
791
17.2
1 480
32.2
-161
-3.5
-52
-1.1
-14
-0.3
-326
-7.09
-61
-1.3
-284
-6.2
-0.82
346
4 613
100
3 345
72.5
1 268
27.5
—
0
707
15.3
965
20.9
303
6.6
-58
-1.3
-13
-0.3
232
5
39
0.8
165
3.6
0.47
348.1
4 682
100
3 360
71.8
1 322
28.2
—
0
752
16.1
996
21.3
326
7
-59
-1.3
-12
-0.3
255
5.4
33
0.7
235
5
0.67
346.5
5 020
100
3 642
72.5
1 378
27.5
—
0
839
16.7
1 080
21.5
298
5.9
-62
-1.2
-15
-0.3
221
4.4
48
1
172
3.4
0.49
353.3
5 133
100
3 668
71.5
1 465
28.5
—
0
799
15.6
1 050
20.5
415
8.1
-69
-1.3
48
0.9
322
6.3
148
2.9
-318
-6.2
-0.89
353.6
5 402
100
3 830
70.9
1 572
29.1
—
0
846
15.7
1 107
20.5
465
8.6
-107
-2
48
0.9
313
5.8
-575
-10.6
951
17.6
2.63
360.4
5 389
100
3 806
70.6
1 583
29.4
—
0
778
14.4
1 045
19.4
538
10
-71
-1.3
47
0.9
514
9.5
96
1.8
511
9.5
1.37
370.7
5 237
100
3 839
73.3
1 398
26.7
—
0
801
15.3
1 062
20.3
336
6.4
-23
-0.4
49
0.9
362
6.9
95
1.8
360
6.9
0.96
373.2
5 086
100
3 659
71.9
1 427
28.1
—
0
779
15.3
1 056
20.8
371
7.3
-108
-2.1
47
0.9
44
0.9
-5
-0.1
107
2.1
0.27
384.6
4 914
100
3 423
69.7
1 491
30.3
—
0
743
15.1
1 023
20.8
468
9.5
-82
-1.7
50
1
397
8.1
59
1.2
864
17.6
2.2
392.6
4 770
100
3 402
71.3
1 368
28.7
—
0
774
16.2
1 046
21.9
322
6.8
44
0.9
51
1.1
252
5.3
46
1
432
9.1
1.08
396.8
4 593
100
3 348
72.9
1 245
27.1
—
0
672
14.6
940
20.5
305
6.6
-19
-0.4
52
1.1
306
6.7
88
1.9
349
7.6
0.88
394.8
2 224
100
1 625
73.1
599
26.9
—
0
388
17.4
524
23.6
75
3.4
-101
-4.5
10
0.4
-198
-8.9
-35
-1.6
153
6.9
0.38
393.3
5 123
100
3 541
69.1
1 582
30.9
—
0
781
15.2
1 101
21.5
481
9.4
-110
-2.1
11
0.2
282
5.5
50
1
204
4
0.52
394.6
4 866
100
3 427
70.4
1 439
29.6
—
0
738
15.2
1 050
21.6
389
8
-116
-2.4
14
0.3
261
5.4
67
1.4
266
5.5
0.68
393.1
5 352
100
3 732
69.7
1 620
30.3
—
0
869
16.2
1 192
22.3
428
8
-98
-1.8
6
0.1
-16
-0.3
94
1.8
-141
-2.6
-0.36
392.6
5 498
100
3 669
66.7
1 829
33.3
—
0
879
16
1 222
22.2
607
11
56
1
-175
-3.2
400
7.3
262
4.8
165
3
0.42
396.4
5 568
100
3 766
67.6
1 802
32.4
—
0
824
14.8
1 151
20.7
651
11.7
-129
-2.3
-9
-0.2
452
8.1
137
2.5
344
6.2
0.87
395.4
5 667
100
3 902
68.9
1 765
31.1
—
0
829
14.6
1 150
20.3
615
10.9
-121
-2.1
-8
-0.1
334
5.9
128
2.3
292
5.2
0.73
398.2
5 643
100
3 932
69.7
1 711
30.3
—
0
845
15
1 160
20.6
551
9.8
-130
-2.3
-10
-0.2
418
7.4
106
1.9
424
7.5
1.05
403.2
5 951
100
3 800
63.9
2 151
36.1
—
0
888
14.9
1 226
20.6
925
15.5
-133
-2.2
-429
-7.2
382
6.4
145
2.4
316
5.3
0.77
407.9
5 901
100
3 889
65.9
2 012
34.1
—
0
846
14.3
1 181
20
831
14.1
-131
-2.2
-25
-0.4
553
9.4
119
2
562
9.5
1.36
411.4
5 833
100
3 923
67.3
1 910
32.7
—
0
896
15.4
1 226
21
684
11.7
-132
-2.3
-36
-0.6
490
8.4
130
2.2
405
6.9
0.96
417.7
5 621
100
3 946
70.2
1 675
29.8
—
0
831
14.8
1 156
20.6
519
9.2
-134
-2.4
-7
-0.1
356
6.3
89
1.6
729
13
1.74
418.2
5 711
3 702
2 009
—
852
1 191
818
-140
-398
197
13
1 460
3.48
418.6
5 517
3 705
1 812
—
796
1 146
666
-160
-49
457
136
395
0.94
417.4
5 383
3 749
1 634
—
793
1 127
507
-137
-46
-23
-87
80
0.2
416.4
5 132
3 635
1 497
—
783
1 103
394
-145
-38
217
73
209
0.5
416
3 797
2 712
1 085
—
598
823
262
-136
—
119
54
218
0.52
415.9
5 266
3 622
1 644
—
774
1 088
556
-130
-2
373
107
312
0.75
415.3
5 322
4 115
1 207
—
766
1 067
140
-126
—
-14
-9
40
0.1
414.7
5 110
3 613
1 497
—
737
1 021
476
-119
-2
317
41
334
0.82
414
3 753
2 612
1 141
—
534
721
420
-13
-118
131
71
178
0.42
416.7
5 691
3 883
1 808
—
790
1 119
689
-181
32
329
106
220
0.53
417.5
5 714
3 970
1 744
—
814
1 142
602
-176
34
266
110
227
0.54
421.9
5 517
3 841
1 676
—
807
1 130
546
-137
-3
406
130
313
0.74
423.7
5 943
4 108
1 835
—
889
1 235
600
-141
2
307
34
134
0.31
426.9
6 051
4 058
1 993
—
904
1 262
731
-158
3
552
147
355
0.82
428.6
5 899
4 058
1 841
—
861
1 216
625
-199
33
152
22
161
0.37
432.1
5 724
4 033
1 691
—
840
1 187
504
-147
3
-139
-80
-95
-0.2
435.6
5 848
4 038
1 810
—
870
1 237
573
-57
-79
239
-559
436
0.97
446.3
5 975
4 048
1 927
—
921
1 318
609
-184
38
403
38
382
0.86
449.7
4 570
2 974
1 596
—
728
1 116
480
-224
56
356
92
259
0.56
457.2
7 090
5 223
1 867
—
1 038
1 417
450
-166
5
230
-69
318
0.71
446.1